ISGEC HEAVY ENGINEERING
|
ISGEC HEAVY ENGINEERING Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹7.35 Cr | ₹7.35 Cr | ₹7.35 Cr | ₹7.35 Cr | ₹7.35 Cr |
| Equity - Authorised | ₹8.50 Cr | ₹8.50 Cr | ₹8.50 Cr | ₹8.50 Cr | ₹8.50 Cr |
| Equity - Issued | ₹7.35 Cr | ₹7.35 Cr | ₹7.35 Cr | ₹7.35 Cr | ₹7.35 Cr |
| Equity Paid Up | ₹7.35 Cr | ₹7.35 Cr | ₹7.35 Cr | ₹7.35 Cr | ₹7.35 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹2,729 Cr | ₹2,672 Cr | ₹2,515 Cr | ₹2,297 Cr | ₹2,114 Cr |
| Securities Premium | ₹4.50 Cr | ₹4.50 Cr | ₹4.50 Cr | ₹4.50 Cr | ₹4.50 Cr |
| Capital Reserves | ₹144 Cr | ₹144 Cr | ₹144 Cr | ₹144 Cr | ₹144 Cr |
| Profit & Loss Account Balance | ₹2,401 Cr | ₹2,328 Cr | ₹2,171 Cr | ₹1,949 Cr | ₹1,768 Cr |
| General Reserves | ₹188 Cr | ₹188 Cr | ₹188 Cr | ₹188 Cr | ₹188 Cr |
| Other Reserves | ₹-8.45 Cr | ₹6.37 Cr | ₹7.44 Cr | ₹11 Cr | ₹8.86 Cr |
| Reserve excluding Revaluation Reserve | ₹2,729 Cr | ₹2,672 Cr | ₹2,515 Cr | ₹2,297 Cr | ₹2,114 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,737 Cr | ₹2,679 Cr | ₹2,523 Cr | ₹2,304 Cr | ₹2,121 Cr |
| Minority Interest | ₹151 Cr | ₹110 Cr | ₹96 Cr | ₹88 Cr | ₹81 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹41 Cr | ₹215 Cr | ₹406 Cr | ₹433 Cr | ₹465 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹68 Cr | ₹287 Cr | ₹518 Cr | ₹580 Cr | ₹628 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-27 Cr | ₹-72 Cr | ₹-111 Cr | ₹-147 Cr | ₹-163 Cr |
| Unsecured Loans | ₹476 Cr | ₹187 Cr | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹564 Cr | ₹145 Cr | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-88 Cr | ₹42 Cr | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-6.75 Cr | ₹-12 Cr | ₹-4.15 Cr | ₹-0.84 Cr | ₹-0.22 Cr |
| Deferred Tax Assets | ₹55 Cr | ₹51 Cr | ₹37 Cr | ₹30 Cr | ₹26 Cr |
| Deferred Tax Liability | ₹48 Cr | ₹39 Cr | ₹33 Cr | ₹29 Cr | ₹26 Cr |
| Other Long Term Liabilities | ₹201 Cr | ₹269 Cr | ₹234 Cr | ₹240 Cr | ₹274 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹87 Cr | ₹55 Cr | ₹54 Cr | ₹79 Cr | ₹57 Cr |
| Total Non-Current Liabilities | ₹798 Cr | ₹713 Cr | ₹691 Cr | ₹751 Cr | ₹796 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,200 Cr | ₹1,254 Cr | ₹1,423 Cr | ₹1,497 Cr | ₹1,445 Cr |
| Sundry Creditors | ₹1,200 Cr | ₹1,254 Cr | ₹1,423 Cr | ₹1,497 Cr | ₹1,445 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2,807 Cr | ₹2,401 Cr | ₹2,617 Cr | ₹1,671 Cr | ₹1,576 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2,343 Cr | ₹2,044 Cr | ₹2,254 Cr | ₹1,348 Cr | ₹1,280 Cr |
| Interest Accrued But Not Due | ₹0.36 Cr | ₹1.77 Cr | ₹25 Cr | ₹1.59 Cr | ₹1.34 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹464 Cr | ₹355 Cr | ₹338 Cr | ₹321 Cr | ₹295 Cr |
| Short Term Borrowings | ₹209 Cr | ₹564 Cr | ₹270 Cr | ₹621 Cr | ₹577 Cr |
| Secured ST Loans repayable on Demands | ₹175 Cr | ₹433 Cr | ₹251 Cr | ₹607 Cr | ₹565 Cr |
| Working Capital Loans- Sec | ₹175 Cr | ₹433 Cr | ₹251 Cr | ₹577 Cr | ₹565 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-141 Cr | ₹-301 Cr | ₹-232 Cr | ₹-564 Cr | ₹-553 Cr |
| Short Term Provisions | ₹271 Cr | ₹319 Cr | ₹367 Cr | ₹227 Cr | ₹193 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹140 Cr | ₹129 Cr | ₹191 Cr | ₹118 Cr | ₹49 Cr |
| Provision for post retirement benefits | ₹2.59 Cr | ₹2.96 Cr | ₹3.06 Cr | ₹1.36 Cr | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹128 Cr | ₹187 Cr | ₹173 Cr | ₹107 Cr | ₹144 Cr |
| Total Current Liabilities | ₹4,487 Cr | ₹4,539 Cr | ₹4,676 Cr | ₹4,016 Cr | ₹3,791 Cr |
| Total Liabilities | ₹8,173 Cr | ₹8,041 Cr | ₹7,985 Cr | ₹7,159 Cr | ₹6,788 Cr |
| ASSETS | |||||
| Gross Block | ₹3,026 Cr | ₹2,872 Cr | ₹1,754 Cr | ₹1,652 Cr | ₹1,582 Cr |
| Less: Accumulated Depreciation | ₹1,235 Cr | ₹958 Cr | ₹797 Cr | ₹704 Cr | ₹605 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,790 Cr | ₹1,914 Cr | ₹956 Cr | ₹947 Cr | ₹977 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹137 Cr | ₹66 Cr | ₹959 Cr | ₹792 Cr | ₹702 Cr |
| Non Current Investments | ₹21 Cr | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹16 Cr |
| Long Term Investment | ₹21 Cr | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹16 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹21 Cr | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹16 Cr |
| Long Term Loans & Advances | ₹39 Cr | ₹35 Cr | ₹106 Cr | ₹94 Cr | ₹215 Cr |
| Other Non Current Assets | ₹11 Cr | ₹13 Cr | ₹30 Cr | ₹27 Cr | ₹14 Cr |
| Total Non-Current Assets | ₹1,999 Cr | ₹2,046 Cr | ₹2,068 Cr | ₹1,890 Cr | ₹1,924 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹45 Cr | ₹84 Cr | ₹12 Cr | ₹17 Cr | ₹119 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹45 Cr | ₹84 Cr | ₹12 Cr | ₹17 Cr | ₹119 Cr |
| Inventories | ₹1,653 Cr | ₹1,492 Cr | ₹1,410 Cr | ₹1,164 Cr | ₹1,403 Cr |
| Raw Materials | ₹382 Cr | ₹327 Cr | ₹301 Cr | ₹236 Cr | ₹240 Cr |
| Work-in Progress | ₹512 Cr | ₹428 Cr | ₹538 Cr | ₹486 Cr | ₹594 Cr |
| Finished Goods | ₹499 Cr | ₹543 Cr | ₹389 Cr | ₹278 Cr | ₹454 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹48 Cr | ₹51 Cr | ₹48 Cr | ₹39 Cr | ₹38 Cr |
| Other Inventory | ₹212 Cr | ₹142 Cr | ₹135 Cr | ₹125 Cr | ₹78 Cr |
| Sundry Debtors | ₹2,751 Cr | ₹2,833 Cr | ₹2,929 Cr | ₹2,820 Cr | ₹2,152 Cr |
| Debtors more than Six months | ₹556 Cr | ₹215 Cr | ₹261 Cr | ₹197 Cr | ₹162 Cr |
| Debtors Others | ₹2,262 Cr | ₹2,684 Cr | ₹2,697 Cr | ₹2,647 Cr | ₹2,012 Cr |
| Cash and Bank | ₹397 Cr | ₹148 Cr | ₹192 Cr | ₹211 Cr | ₹136 Cr |
| Cash in hand | ₹0.16 Cr | ₹0.19 Cr | ₹0.17 Cr | ₹0.21 Cr | ₹0.19 Cr |
| Balances at Bank | ₹397 Cr | ₹148 Cr | ₹191 Cr | ₹209 Cr | ₹135 Cr |
| Other cash and bank balances | ₹0.38 Cr | - | ₹0.51 Cr | ₹0.84 Cr | ₹1.41 Cr |
| Other Current Assets | ₹80 Cr | ₹41 Cr | ₹47 Cr | ₹73 Cr | ₹53 Cr |
| Interest accrued on Investments | ₹1.80 Cr | ₹2.05 Cr | ₹2.47 Cr | ₹3.05 Cr | ₹3.10 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹1.67 Cr | ₹2.84 Cr | ₹2.22 Cr | ₹1.74 Cr | ₹4.40 Cr |
| Prepaid Expenses | ₹20 Cr | ₹13 Cr | ₹11 Cr | ₹24 Cr | ₹15 Cr |
| Other current_assets | ₹57 Cr | ₹23 Cr | ₹32 Cr | ₹45 Cr | ₹31 Cr |
| Short Term Loans and Advances | ₹1,248 Cr | ₹1,398 Cr | ₹1,327 Cr | ₹985 Cr | ₹1,001 Cr |
| Advances recoverable in cash or in kind | ₹838 Cr | ₹1,086 Cr | ₹948 Cr | ₹736 Cr | ₹756 Cr |
| Advance income tax and TDS | ₹140 Cr | ₹107 Cr | ₹197 Cr | ₹120 Cr | ₹64 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹271 Cr | ₹205 Cr | ₹182 Cr | ₹129 Cr | ₹182 Cr |
| Total Current Assets | ₹6,174 Cr | ₹5,995 Cr | ₹5,918 Cr | ₹5,268 Cr | ₹4,865 Cr |
| Net Current Assets (Including Current Investments) | ₹1,687 Cr | ₹1,457 Cr | ₹1,241 Cr | ₹1,253 Cr | ₹1,074 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹8,173 Cr | ₹8,041 Cr | ₹7,985 Cr | ₹7,159 Cr | ₹6,788 Cr |
| Contingent Liabilities | ₹896 Cr | ₹705 Cr | ₹528 Cr | ₹382 Cr | ₹442 Cr |
| Total Debt | ₹918 Cr | ₹1,069 Cr | ₹787 Cr | ₹1,200 Cr | ₹1,205 Cr |
| Book Value | - | 372.48 | 343.07 | 313.39 | 288.45 |
| Adjusted Book Value | 372.18 | 364.38 | 343.07 | 313.39 | 288.45 |
Compare Balance Sheet of peers of ISGEC HEAVY ENGINEERING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ISGEC HEAVY ENGINEERING | ₹6,747.3 Cr | 2.9% | 17.7% | -5.3% | Stock Analytics | |
| LARSEN & TOUBRO | ₹507,086.0 Cr | -5% | -7.6% | 3% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹41,074.9 Cr | -4.7% | -5.5% | -41.7% | Stock Analytics | |
| KALPATARU PROJECTS INTERNATIONAL | ₹23,180.7 Cr | -2.4% | -3.7% | 10.3% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹20,532.6 Cr | -4% | -11.9% | -16.8% | Stock Analytics | |
| CEMINDIA PROJECTS | ₹20,217.7 Cr | -6.4% | -5.5% | 46% | Stock Analytics | |
ISGEC HEAVY ENGINEERING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ISGEC HEAVY ENGINEERING | 2.9% |
17.7% |
-5.3% |
| SENSEX | -2.3% |
-6.6% |
-12% |
You may also like the below Video Courses