Home > Income Statement > ION EXCHANGE (INDIA)

ION EXCHANGE (INDIA)
Income Statement

ION EXCHANGE (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ION EXCHANGE (INDIA)
Please provide your vote to see the results

ION EXCHANGE (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,990 Cr₹1,577 Cr₹1,450 Cr₹1,480 Cr₹1,162 Cr
     Sales ₹1,345 Cr₹1,191 Cr₹1,046 Cr₹1,146 Cr₹966 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹633 Cr₹374 Cr₹390 Cr₹312 Cr₹189 Cr
     Revenue from property development -----
     Other Operational Income ₹11 Cr₹12 Cr₹14 Cr₹21 Cr₹7.15 Cr
Less: Excise Duty -----
Net Sales ₹1,990 Cr₹1,577 Cr₹1,450 Cr₹1,480 Cr₹1,162 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-9.50 Cr₹-25 Cr₹-6.18 Cr₹-1.86 Cr₹-9.90 Cr
Raw Material Consumed ₹1,252 Cr₹971 Cr₹898 Cr₹967 Cr₹737 Cr
     Opening Raw Materials ₹65 Cr₹39 Cr₹51 Cr₹49 Cr₹30 Cr
     Purchases Raw Materials ₹1,210 Cr₹953 Cr₹854 Cr₹925 Cr₹715 Cr
     Closing Raw Materials ₹93 Cr₹65 Cr₹39 Cr₹51 Cr₹49 Cr
     Other Direct Purchases / Brought in cost ₹71 Cr₹43 Cr₹33 Cr₹44 Cr₹41 Cr
     Other raw material cost -----
Power & Fuel Cost ₹25 Cr₹21 Cr₹16 Cr₹16 Cr₹16 Cr
     Electricity & Power ₹25 Cr₹21 Cr₹16 Cr₹16 Cr₹16 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹236 Cr₹199 Cr₹174 Cr₹181 Cr₹151 Cr
     Salaries, Wages & Bonus ₹213 Cr₹180 Cr₹157 Cr₹163 Cr₹136 Cr
     Contributions to EPF & Pension Funds ₹14 Cr₹11 Cr₹11 Cr₹10 Cr₹7.98 Cr
     Workmen and Staff Welfare Expenses ₹9.85 Cr₹7.59 Cr₹5.92 Cr₹8.21 Cr₹6.85 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹55 Cr₹54 Cr₹41 Cr₹40 Cr₹32 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹13 Cr₹11 Cr₹8.01 Cr₹9.63 Cr₹8.46 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹43 Cr₹43 Cr₹33 Cr₹31 Cr₹24 Cr
General and Administration Expenses ₹101 Cr₹85 Cr₹66 Cr₹83 Cr₹78 Cr
     Rent , Rates & Taxes ₹13 Cr₹9.34 Cr₹10 Cr₹11 Cr₹12 Cr
     Insurance ₹3.45 Cr₹3.20 Cr₹2.85 Cr₹2.46 Cr₹1.27 Cr
     Printing and stationery -----
     Professional and legal fees ₹19 Cr₹20 Cr₹12 Cr₹13 Cr₹11 Cr
     Traveling and conveyance ₹39 Cr₹28 Cr₹20 Cr₹37 Cr₹32 Cr
     Other Administration ₹66 Cr₹53 Cr₹41 Cr₹57 Cr₹54 Cr
Selling and Distribution Expenses ₹16 Cr₹11 Cr₹6.10 Cr₹12 Cr₹11 Cr
     Advertisement & Sales Promotion ₹12 Cr₹7.33 Cr₹4.01 Cr₹9.00 Cr₹8.03 Cr
     Sales Commissions & Incentives ₹4.45 Cr₹3.50 Cr₹2.09 Cr₹3.12 Cr₹2.99 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹55 Cr₹46 Cr₹51 Cr₹44 Cr₹38 Cr
     Bad debts /advances written off ₹3.32 Cr₹2.68 Cr₹1.28 Cr₹2.80 Cr₹11 Cr
     Provision for doubtful debts ₹1.70 Cr₹2.07 Cr₹10 Cr₹8.12 Cr-
     Losson disposal of fixed assets(net) ---₹0.10 Cr₹0.10 Cr
     Losson foreign exchange fluctuations ₹0.30 Cr-₹2.59 Cr--
     Losson sale of non-trade current investments ---₹0.26 Cr₹0.03 Cr
     Other Miscellaneous Expenses ₹50 Cr₹42 Cr₹37 Cr₹33 Cr₹27 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,732 Cr₹1,362 Cr₹1,245 Cr₹1,342 Cr₹1,053 Cr
Operating Profit (Excl OI) ₹258 Cr₹215 Cr₹204 Cr₹138 Cr₹109 Cr
Other Income ₹41 Cr₹42 Cr₹33 Cr₹35 Cr₹33 Cr
     Interest Received ₹28 Cr₹22 Cr₹24 Cr₹22 Cr₹20 Cr
     Dividend Received ₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.02 Cr₹0.06 Cr
     Profit on sale of Fixed Assets -₹0.22 Cr₹0.01 Cr--
     Profits on sale of Investments -----
     Provision Written Back -₹0.80 Cr--₹0.07 Cr
     Foreign Exchange Gains ₹6.47 Cr₹6.97 Cr-₹9.31 Cr₹7.44 Cr
     Others ₹6.42 Cr₹12 Cr₹8.86 Cr₹3.96 Cr₹5.54 Cr
Operating Profit ₹299 Cr₹258 Cr₹237 Cr₹173 Cr₹142 Cr
Interest ₹12 Cr₹13 Cr₹15 Cr₹19 Cr₹21 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.33 Cr₹3.96 Cr₹3.78 Cr₹4.90 Cr₹4.39 Cr
     Other Interest ₹7.72 Cr₹8.71 Cr₹11 Cr₹14 Cr₹17 Cr
PBDT ₹287 Cr₹245 Cr₹223 Cr₹154 Cr₹121 Cr
Depreciation ₹29 Cr₹28 Cr₹28 Cr₹24 Cr₹20 Cr
Profit Before Taxation & Exceptional Items ₹258 Cr₹217 Cr₹195 Cr₹130 Cr₹101 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹259 Cr₹217 Cr₹195 Cr₹130 Cr₹101 Cr
Provision for Tax ₹64 Cr₹56 Cr₹52 Cr₹37 Cr₹36 Cr
     Current Income Tax ₹65 Cr₹59 Cr₹56 Cr₹37 Cr₹36 Cr
     Deferred Tax ₹-0.94 Cr₹-3.23 Cr₹-4.60 Cr₹-0.74 Cr₹-0.42 Cr
     Other taxes -----
Profit After Tax ₹195 Cr₹162 Cr₹143 Cr₹94 Cr₹65 Cr
Extra items -----
Minority Interest ₹1.78 Cr₹1.09 Cr₹0.61 Cr₹-0.53 Cr₹-0.65 Cr
Share of Associate --₹-0.07 Cr₹0.44 Cr₹0.57 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹197 Cr₹163 Cr₹144 Cr₹94 Cr₹65 Cr
Adjustments to PAT -----
Profit Balance B/F ₹552 Cr₹403 Cr₹259 Cr₹159 Cr₹100 Cr
Appropriations ₹749 Cr₹565 Cr₹403 Cr₹253 Cr₹165 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹19 Cr₹13 Cr₹0.31 Cr₹-12 Cr₹6.00 Cr
Equity Dividend % ₹125.00₹100.00₹100.00₹60.00₹45.00
Earnings Per Share ₹138.27₹114.40₹101.16₹65.80₹45.86
Adjusted EPS ₹13.83₹11.44₹10.12₹6.58₹4.59

Compare Income Statement of peers of ION EXCHANGE (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ION EXCHANGE (INDIA) ₹8,171.9 Cr 2.9% 12.6% 64.9% Stock Analytics
BHARAT ELECTRONICS ₹173,753.0 Cr 2% 20.9% 129.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹94,572.8 Cr 6.7% 14.6% 250.9% Stock Analytics
THERMAX ₹51,308.1 Cr -10.6% 11.7% 94.3% Stock Analytics
TRIVENI TURBINE ₹16,882.4 Cr -0.9% 6.4% 56.5% Stock Analytics
KIRLOSKAR OIL ENGINES ₹13,827.7 Cr 7.9% 11.5% 140.6% Stock Analytics


ION EXCHANGE (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ION EXCHANGE (INDIA)

2.9%

12.6%

64.9%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses