ION EXCHANGE (INDIA)
|
ION EXCHANGE (INDIA) Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹2,737 Cr | ₹2,348 Cr | ₹1,990 Cr | ₹1,577 Cr | ₹1,450 Cr |
| Sales | ₹1,930 Cr | ₹1,590 Cr | ₹1,345 Cr | ₹1,191 Cr | ₹1,046 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹786 Cr | ₹748 Cr | ₹633 Cr | ₹374 Cr | ₹390 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹21 Cr | ₹9.98 Cr | ₹11 Cr | ₹12 Cr | ₹14 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹2,737 Cr | ₹2,348 Cr | ₹1,990 Cr | ₹1,577 Cr | ₹1,450 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-18 Cr | ₹-0.57 Cr | ₹-9.50 Cr | ₹-25 Cr | ₹-6.18 Cr |
| Raw Material Consumed | ₹1,743 Cr | ₹1,465 Cr | ₹1,252 Cr | ₹971 Cr | ₹898 Cr |
| Opening Raw Materials | ₹103 Cr | ₹93 Cr | ₹65 Cr | ₹39 Cr | ₹51 Cr |
| Purchases Raw Materials | ₹1,673 Cr | ₹1,384 Cr | ₹1,210 Cr | ₹953 Cr | ₹854 Cr |
| Closing Raw Materials | ₹140 Cr | ₹103 Cr | ₹93 Cr | ₹65 Cr | ₹39 Cr |
| Other Direct Purchases / Brought in cost | ₹108 Cr | ₹91 Cr | ₹71 Cr | ₹43 Cr | ₹33 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹27 Cr | ₹26 Cr | ₹25 Cr | ₹21 Cr | ₹16 Cr |
| Electricity & Power | ₹27 Cr | ₹26 Cr | ₹25 Cr | ₹21 Cr | ₹16 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹342 Cr | ₹297 Cr | ₹236 Cr | ₹199 Cr | ₹174 Cr |
| Salaries, Wages & Bonus | ₹311 Cr | ₹270 Cr | ₹213 Cr | ₹180 Cr | ₹157 Cr |
| Contributions to EPF & Pension Funds | ₹18 Cr | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹11 Cr |
| Workmen and Staff Welfare Expenses | ₹13 Cr | ₹12 Cr | ₹9.85 Cr | ₹7.59 Cr | ₹5.92 Cr |
| Other Employees Cost | - | - | - | - | - |
| Operating Expenses | ₹98 Cr | ₹60 Cr | ₹55 Cr | ₹54 Cr | ₹41 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹19 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹8.01 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹80 Cr | ₹47 Cr | ₹43 Cr | ₹43 Cr | ₹33 Cr |
| General and Administration Expenses | ₹144 Cr | ₹128 Cr | ₹101 Cr | ₹85 Cr | ₹66 Cr |
| Rent , Rates & Taxes | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹9.34 Cr | ₹10 Cr |
| Insurance | ₹3.64 Cr | ₹3.92 Cr | ₹3.45 Cr | ₹3.20 Cr | ₹2.85 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹30 Cr | ₹30 Cr | ₹19 Cr | ₹20 Cr | ₹12 Cr |
| Traveling and conveyance | ₹60 Cr | ₹51 Cr | ₹39 Cr | ₹28 Cr | ₹20 Cr |
| Other Administration | ₹38 Cr | ₹30 Cr | ₹27 Cr | ₹25 Cr | ₹21 Cr |
| Selling and Distribution Expenses | ₹32 Cr | ₹27 Cr | ₹16 Cr | ₹11 Cr | ₹6.10 Cr |
| Advertisement & Sales Promotion | ₹23 Cr | ₹19 Cr | ₹12 Cr | ₹7.33 Cr | ₹4.01 Cr |
| Sales Commissions & Incentives | ₹9.71 Cr | ₹8.20 Cr | ₹4.45 Cr | ₹3.50 Cr | ₹2.09 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹73 Cr | ₹72 Cr | ₹55 Cr | ₹46 Cr | ₹51 Cr |
| Bad debts /advances written off | ₹0.61 Cr | ₹3.28 Cr | ₹3.32 Cr | ₹4.10 Cr | ₹7.01 Cr |
| Provision for doubtful debts | ₹1.12 Cr | ₹6.87 Cr | ₹1.70 Cr | ₹0.66 Cr | ₹4.76 Cr |
| Losson disposal of fixed assets(net) | - | - | ₹0.30 Cr | - | - |
| Losson foreign exchange fluctuations | - | ₹2.88 Cr | - | - | ₹2.59 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹71 Cr | ₹59 Cr | ₹50 Cr | ₹42 Cr | ₹37 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,441 Cr | ₹2,075 Cr | ₹1,732 Cr | ₹1,362 Cr | ₹1,245 Cr |
| Operating Profit (Excl OI) | ₹296 Cr | ₹273 Cr | ₹258 Cr | ₹215 Cr | ₹204 Cr |
| Other Income | ₹50 Cr | ₹46 Cr | ₹41 Cr | ₹42 Cr | ₹33 Cr |
| Interest Received | ₹36 Cr | ₹34 Cr | ₹28 Cr | ₹22 Cr | ₹24 Cr |
| Dividend Received | ₹0.06 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Profit on sale of Fixed Assets | ₹0.38 Cr | ₹0.27 Cr | - | ₹0.22 Cr | ₹0.01 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹1.45 Cr | ₹2.31 Cr | - | ₹0.80 Cr | - |
| Foreign Exchange Gains | ₹2.62 Cr | - | ₹6.47 Cr | ₹6.97 Cr | - |
| Others | ₹9.56 Cr | ₹9.08 Cr | ₹6.42 Cr | ₹12 Cr | ₹8.86 Cr |
| Operating Profit | ₹346 Cr | ₹319 Cr | ₹299 Cr | ₹258 Cr | ₹237 Cr |
| Interest | ₹17 Cr | ₹15 Cr | ₹12 Cr | ₹13 Cr | ₹15 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹5.97 Cr | ₹5.22 Cr | ₹4.33 Cr | ₹3.96 Cr | ₹3.78 Cr |
| Other Interest | ₹11 Cr | ₹10 Cr | ₹7.72 Cr | ₹8.71 Cr | ₹11 Cr |
| PBDT | ₹329 Cr | ₹304 Cr | ₹287 Cr | ₹245 Cr | ₹223 Cr |
| Depreciation | ₹44 Cr | ₹36 Cr | ₹29 Cr | ₹28 Cr | ₹28 Cr |
| Profit Before Taxation & Exceptional Items | ₹284 Cr | ₹267 Cr | ₹258 Cr | ₹217 Cr | ₹195 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹285 Cr | ₹269 Cr | ₹259 Cr | ₹217 Cr | ₹195 Cr |
| Provision for Tax | ₹77 Cr | ₹74 Cr | ₹64 Cr | ₹56 Cr | ₹52 Cr |
| Current Income Tax | ₹77 Cr | ₹71 Cr | ₹65 Cr | ₹59 Cr | ₹56 Cr |
| Deferred Tax | ₹0.35 Cr | ₹2.55 Cr | ₹-0.94 Cr | ₹-3.23 Cr | ₹-4.60 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹208 Cr | ₹195 Cr | ₹195 Cr | ₹162 Cr | ₹143 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.44 Cr | ₹0.67 Cr | ₹1.78 Cr | ₹1.09 Cr | ₹0.61 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹208 Cr | ₹196 Cr | ₹197 Cr | ₹163 Cr | ₹144 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹913 Cr | ₹729 Cr | ₹552 Cr | ₹403 Cr | ₹259 Cr |
| Appropriations | ₹1,121 Cr | ₹925 Cr | ₹749 Cr | ₹565 Cr | ₹403 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹18 Cr | ₹12 Cr | ₹19 Cr | ₹13 Cr | ₹0.31 Cr |
| Equity Dividend % | ₹150.00 | ₹150.00 | ₹125.00 | ₹100.00 | ₹100.00 |
| Earnings Per Share | ₹14.61 | ₹13.78 | ₹138.27 | ₹114.40 | ₹101.16 |
| Adjusted EPS | ₹14.61 | ₹13.78 | ₹13.83 | ₹11.44 | ₹10.12 |
Compare Income Statement of peers of ION EXCHANGE (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ION EXCHANGE (INDIA) | ₹5,393.4 Cr | -1.1% | -5.6% | -45.2% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹98,124.5 Cr | 3.2% | 21.4% | 17.6% | Stock Analytics | |
| THERMAX | ₹35,804.1 Cr | -4.3% | -3.2% | -41% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹21,731.4 Cr | 5.6% | 5.9% | -16% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,183.0 Cr | 2.2% | 3.1% | -15.6% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹13,779.4 Cr | 2.5% | -11.9% | -16.1% | Stock Analytics | |
ION EXCHANGE (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ION EXCHANGE (INDIA) | -1.1% |
-5.6% |
-45.2% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses