Home > Income Statement > ION EXCHANGE (INDIA)

ION EXCHANGE (INDIA)
Income Statement

ION EXCHANGE (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ION EXCHANGE (INDIA)
Please provide your vote to see the results

ION EXCHANGE (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹2,737 Cr₹2,348 Cr₹1,990 Cr₹1,577 Cr₹1,450 Cr
     Sales ₹1,930 Cr₹1,590 Cr₹1,345 Cr₹1,191 Cr₹1,046 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹786 Cr₹748 Cr₹633 Cr₹374 Cr₹390 Cr
     Revenue from property development -----
     Other Operational Income ₹21 Cr₹9.98 Cr₹11 Cr₹12 Cr₹14 Cr
Less: Excise Duty -----
Operating Income (Net) ₹2,737 Cr₹2,348 Cr₹1,990 Cr₹1,577 Cr₹1,450 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-18 Cr₹-0.57 Cr₹-9.50 Cr₹-25 Cr₹-6.18 Cr
Raw Material Consumed ₹1,743 Cr₹1,465 Cr₹1,252 Cr₹971 Cr₹898 Cr
     Opening Raw Materials ₹103 Cr₹93 Cr₹65 Cr₹39 Cr₹51 Cr
     Purchases Raw Materials ₹1,673 Cr₹1,384 Cr₹1,210 Cr₹953 Cr₹854 Cr
     Closing Raw Materials ₹140 Cr₹103 Cr₹93 Cr₹65 Cr₹39 Cr
     Other Direct Purchases / Brought in cost ₹108 Cr₹91 Cr₹71 Cr₹43 Cr₹33 Cr
     Other raw material cost -----
Power & Fuel Cost ₹27 Cr₹26 Cr₹25 Cr₹21 Cr₹16 Cr
     Electricity & Power ₹27 Cr₹26 Cr₹25 Cr₹21 Cr₹16 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹342 Cr₹297 Cr₹236 Cr₹199 Cr₹174 Cr
     Salaries, Wages & Bonus ₹311 Cr₹270 Cr₹213 Cr₹180 Cr₹157 Cr
     Contributions to EPF & Pension Funds ₹18 Cr₹15 Cr₹14 Cr₹11 Cr₹11 Cr
     Workmen and Staff Welfare Expenses ₹13 Cr₹12 Cr₹9.85 Cr₹7.59 Cr₹5.92 Cr
     Other Employees Cost -----
Operating Expenses ₹98 Cr₹60 Cr₹55 Cr₹54 Cr₹41 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹19 Cr₹14 Cr₹13 Cr₹11 Cr₹8.01 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹80 Cr₹47 Cr₹43 Cr₹43 Cr₹33 Cr
General and Administration Expenses ₹144 Cr₹128 Cr₹101 Cr₹85 Cr₹66 Cr
     Rent , Rates & Taxes ₹12 Cr₹13 Cr₹13 Cr₹9.34 Cr₹10 Cr
     Insurance ₹3.64 Cr₹3.92 Cr₹3.45 Cr₹3.20 Cr₹2.85 Cr
     Printing and stationery -----
     Professional and legal fees ₹30 Cr₹30 Cr₹19 Cr₹20 Cr₹12 Cr
     Traveling and conveyance ₹60 Cr₹51 Cr₹39 Cr₹28 Cr₹20 Cr
     Other Administration ₹38 Cr₹30 Cr₹27 Cr₹25 Cr₹21 Cr
Selling and Distribution Expenses ₹32 Cr₹27 Cr₹16 Cr₹11 Cr₹6.10 Cr
     Advertisement & Sales Promotion ₹23 Cr₹19 Cr₹12 Cr₹7.33 Cr₹4.01 Cr
     Sales Commissions & Incentives ₹9.71 Cr₹8.20 Cr₹4.45 Cr₹3.50 Cr₹2.09 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹73 Cr₹72 Cr₹55 Cr₹46 Cr₹51 Cr
     Bad debts /advances written off ₹0.61 Cr₹3.28 Cr₹3.32 Cr₹4.10 Cr₹7.01 Cr
     Provision for doubtful debts ₹1.12 Cr₹6.87 Cr₹1.70 Cr₹0.66 Cr₹4.76 Cr
     Losson disposal of fixed assets(net) --₹0.30 Cr--
     Losson foreign exchange fluctuations -₹2.88 Cr--₹2.59 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹71 Cr₹59 Cr₹50 Cr₹42 Cr₹37 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,441 Cr₹2,075 Cr₹1,732 Cr₹1,362 Cr₹1,245 Cr
Operating Profit (Excl OI) ₹296 Cr₹273 Cr₹258 Cr₹215 Cr₹204 Cr
Other Income ₹50 Cr₹46 Cr₹41 Cr₹42 Cr₹33 Cr
     Interest Received ₹36 Cr₹34 Cr₹28 Cr₹22 Cr₹24 Cr
     Dividend Received ₹0.06 Cr₹0.04 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.38 Cr₹0.27 Cr-₹0.22 Cr₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.45 Cr₹2.31 Cr-₹0.80 Cr-
     Foreign Exchange Gains ₹2.62 Cr-₹6.47 Cr₹6.97 Cr-
     Others ₹9.56 Cr₹9.08 Cr₹6.42 Cr₹12 Cr₹8.86 Cr
Operating Profit ₹346 Cr₹319 Cr₹299 Cr₹258 Cr₹237 Cr
Interest ₹17 Cr₹15 Cr₹12 Cr₹13 Cr₹15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.97 Cr₹5.22 Cr₹4.33 Cr₹3.96 Cr₹3.78 Cr
     Other Interest ₹11 Cr₹10 Cr₹7.72 Cr₹8.71 Cr₹11 Cr
PBDT ₹329 Cr₹304 Cr₹287 Cr₹245 Cr₹223 Cr
Depreciation ₹44 Cr₹36 Cr₹29 Cr₹28 Cr₹28 Cr
Profit Before Taxation & Exceptional Items ₹284 Cr₹267 Cr₹258 Cr₹217 Cr₹195 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹285 Cr₹269 Cr₹259 Cr₹217 Cr₹195 Cr
Provision for Tax ₹77 Cr₹74 Cr₹64 Cr₹56 Cr₹52 Cr
     Current Income Tax ₹77 Cr₹71 Cr₹65 Cr₹59 Cr₹56 Cr
     Deferred Tax ₹0.35 Cr₹2.55 Cr₹-0.94 Cr₹-3.23 Cr₹-4.60 Cr
     Other taxes -----
Profit After Tax ₹208 Cr₹195 Cr₹195 Cr₹162 Cr₹143 Cr
Extra items -----
Minority Interest ₹-0.44 Cr₹0.67 Cr₹1.78 Cr₹1.09 Cr₹0.61 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹208 Cr₹196 Cr₹197 Cr₹163 Cr₹144 Cr
Adjustments to PAT -----
Profit Balance B/F ₹913 Cr₹729 Cr₹552 Cr₹403 Cr₹259 Cr
Appropriations ₹1,121 Cr₹925 Cr₹749 Cr₹565 Cr₹403 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹18 Cr₹12 Cr₹19 Cr₹13 Cr₹0.31 Cr
Equity Dividend % ₹150.00₹150.00₹125.00₹100.00₹100.00
Earnings Per Share ₹14.61₹13.78₹138.27₹114.40₹101.16
Adjusted EPS ₹14.61₹13.78₹13.83₹11.44₹10.12

Compare Income Statement of peers of ION EXCHANGE (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ION EXCHANGE (INDIA) ₹5,393.4 Cr -1.1% -5.6% -45.2% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹98,124.5 Cr 3.2% 21.4% 17.6% Stock Analytics
THERMAX ₹35,804.1 Cr -4.3% -3.2% -41% Stock Analytics
JYOTI CNC AUTOMATION ₹21,731.4 Cr 5.6% 5.9% -16% Stock Analytics
TRIVENI TURBINE ₹17,183.0 Cr 2.2% 3.1% -15.6% Stock Analytics
KIRLOSKAR BROTHERS ₹13,779.4 Cr 2.5% -11.9% -16.1% Stock Analytics


ION EXCHANGE (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ION EXCHANGE (INDIA)

-1.1%

-5.6%

-45.2%

SENSEX

1.6%

2.7%

6.3%


You may also like the below Video Courses