Home > Balance Sheet > ION EXCHANGE (INDIA)

ION EXCHANGE (INDIA)
Balance Sheet

ION EXCHANGE (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ION EXCHANGE (INDIA)
Please provide your vote to see the results

ION EXCHANGE (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹32 Cr₹32 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,194 Cr₹1,004 Cr₹819 Cr₹641 Cr₹492 Cr
    Securities Premium ₹83 Cr₹83 Cr₹83 Cr₹83 Cr₹83 Cr
    Capital Reserves ₹2.58 Cr₹2.58 Cr₹2.58 Cr₹2.58 Cr₹2.58 Cr
    Profit & Loss Account Balance ₹1,103 Cr₹913 Cr₹729 Cr₹552 Cr₹403 Cr
    General Reserves ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Other Reserves ₹-22 Cr₹-23 Cr₹-23 Cr₹-24 Cr₹-24 Cr
Reserve excluding Revaluation Reserve ₹1,194 Cr₹1,004 Cr₹819 Cr₹641 Cr₹492 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,208 Cr₹1,018 Cr₹833 Cr₹656 Cr₹506 Cr
Minority Interest ₹1.61 Cr₹1.90 Cr₹2.31 Cr₹-0.83 Cr₹-0.13 Cr
Long-Term Borrowings -----
Secured Loans ₹252 Cr₹109 Cr₹16 Cr₹12 Cr₹7.95 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹80 Cr₹84 Cr₹11 Cr₹17 Cr₹10 Cr
    Term Loans - Institutions ₹205 Cr₹40 Cr₹13 Cr₹3.14 Cr₹7.29 Cr
    Other Secured ₹-33 Cr₹-15 Cr₹-8.32 Cr₹-8.59 Cr₹-9.49 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹1.11 Cr₹0.85 Cr₹-11 Cr₹-9.10 Cr₹-5.35 Cr
    Deferred Tax Assets ₹19 Cr₹19 Cr₹18 Cr₹18 Cr₹19 Cr
    Deferred Tax Liability ₹20 Cr₹20 Cr₹6.76 Cr₹9.07 Cr₹14 Cr
Other Long Term Liabilities ₹28 Cr₹26 Cr₹13 Cr₹12 Cr₹14 Cr
Long Term Trade Payables -----
Long Term Provisions ₹21 Cr₹26 Cr₹24 Cr₹19 Cr₹17 Cr
Total Non-Current Liabilities ₹302 Cr₹162 Cr₹41 Cr₹34 Cr₹33 Cr
Current Liabilities -----
Trade Payables ₹779 Cr₹695 Cr₹551 Cr₹523 Cr₹535 Cr
    Sundry Creditors ₹779 Cr₹695 Cr₹551 Cr₹523 Cr₹535 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹654 Cr₹538 Cr₹460 Cr₹355 Cr₹300 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹489 Cr₹418 Cr₹379 Cr₹288 Cr₹237 Cr
    Interest Accrued But Not Due ₹0.10 Cr₹0.01 Cr₹0.17 Cr₹0.18 Cr₹0.09 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹165 Cr₹120 Cr₹80 Cr₹66 Cr₹63 Cr
Short Term Borrowings ₹16 Cr₹12 Cr₹27 Cr₹27 Cr₹33 Cr
    Secured ST Loans repayable on Demands ₹14 Cr₹10 Cr₹27 Cr₹21 Cr₹25 Cr
    Working Capital Loans- Sec ₹9.52 Cr₹1.21 Cr₹19 Cr₹21 Cr₹25 Cr
    Buyers Credits - Unsec ----₹2.46 Cr
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-7.72 Cr₹0.75 Cr₹-18 Cr₹-15 Cr₹-20 Cr
Short Term Provisions ₹19 Cr₹14 Cr₹13 Cr₹22 Cr₹31 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹11 Cr₹6.02 Cr₹5.92 Cr₹15 Cr₹26 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹7.80 Cr₹8.39 Cr₹6.63 Cr₹7.34 Cr₹5.25 Cr
Total Current Liabilities ₹1,468 Cr₹1,259 Cr₹1,051 Cr₹927 Cr₹899 Cr
Total Liabilities ₹2,979 Cr₹2,441 Cr₹1,929 Cr₹1,616 Cr₹1,438 Cr
ASSETS
Gross Block ₹603 Cr₹536 Cr₹354 Cr₹303 Cr₹276 Cr
Less: Accumulated Depreciation ₹211 Cr₹170 Cr₹139 Cr₹111 Cr₹87 Cr
Less: Impairment of Assets -----
Net Block ₹392 Cr₹367 Cr₹215 Cr₹192 Cr₹190 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹318 Cr₹61 Cr₹42 Cr₹20 Cr₹15 Cr
Non Current Investments ₹13 Cr₹12 Cr₹9.52 Cr₹8.34 Cr₹4.27 Cr
Long Term Investment ₹13 Cr₹12 Cr₹9.52 Cr₹8.34 Cr₹4.27 Cr
    Quoted -----
    Unquoted ₹13 Cr₹12 Cr₹9.52 Cr₹8.34 Cr₹4.27 Cr
Long Term Loans & Advances ₹67 Cr₹47 Cr₹29 Cr₹43 Cr₹30 Cr
Other Non Current Assets ₹3.11 Cr₹3.89 Cr₹4.61 Cr₹5.29 Cr₹5.91 Cr
Total Non-Current Assets ₹799 Cr₹490 Cr₹301 Cr₹269 Cr₹245 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.41 Cr₹0.54 Cr₹0.32 Cr₹0.32 Cr₹0.24 Cr
    Quoted ₹0.41 Cr₹0.54 Cr₹0.32 Cr₹0.32 Cr₹0.24 Cr
    Unquoted -----
Inventories ₹299 Cr₹237 Cr₹222 Cr₹181 Cr₹128 Cr
    Raw Materials ₹140 Cr₹103 Cr₹93 Cr₹65 Cr₹39 Cr
    Work-in Progress ₹30 Cr₹28 Cr₹36 Cr₹22 Cr₹14 Cr
    Finished Goods ₹78 Cr₹72 Cr₹65 Cr₹74 Cr₹60 Cr
    Packing Materials -----
    Stores  and Spare ₹23 Cr₹16 Cr₹12 Cr₹8.82 Cr₹6.39 Cr
    Other Inventory ₹27 Cr₹18 Cr₹16 Cr₹11 Cr₹7.60 Cr
Sundry Debtors ₹1,134 Cr₹935 Cr₹697 Cr₹508 Cr₹449 Cr
    Debtors more than Six months ₹208 Cr₹121 Cr₹90 Cr₹75 Cr₹79 Cr
    Debtors Others ₹948 Cr₹835 Cr₹626 Cr₹452 Cr₹389 Cr
Cash and Bank ₹466 Cr₹588 Cr₹548 Cr₹536 Cr₹505 Cr
    Cash in hand ₹0.49 Cr₹1.00 Cr₹2.31 Cr₹0.74 Cr₹0.54 Cr
    Balances at Bank ₹465 Cr₹587 Cr₹546 Cr₹535 Cr₹505 Cr
    Other cash and bank balances -----
Other Current Assets ₹39 Cr₹33 Cr₹38 Cr₹41 Cr₹29 Cr
    Interest accrued on Investments ₹11 Cr₹14 Cr₹13 Cr₹12 Cr₹9.45 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹16 Cr₹13 Cr₹13 Cr₹11 Cr₹7.08 Cr
    Other current_assets ₹12 Cr₹5.48 Cr₹12 Cr₹17 Cr₹12 Cr
Short Term Loans and Advances ₹242 Cr₹158 Cr₹122 Cr₹81 Cr₹82 Cr
    Advances recoverable in cash or in kind ₹99 Cr₹92 Cr₹58 Cr₹29 Cr₹26 Cr
    Advance income tax and TDS ₹0.53 Cr₹1.07 Cr₹0.04 Cr₹0.31 Cr₹0.67 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹142 Cr₹64 Cr₹64 Cr₹52 Cr₹56 Cr
Total Current Assets ₹2,180 Cr₹1,951 Cr₹1,628 Cr₹1,347 Cr₹1,193 Cr
Net Current Assets (Including Current Investments) ₹712 Cr₹692 Cr₹577 Cr₹420 Cr₹294 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,979 Cr₹2,441 Cr₹1,929 Cr₹1,616 Cr₹1,438 Cr
Contingent Liabilities ₹72 Cr₹63 Cr₹64 Cr₹58 Cr₹64 Cr
Total Debt ₹303 Cr₹138 Cr₹52 Cr₹48 Cr₹51 Cr
Book Value 84.8971.54585.78460.80355.50
Adjusted Book Value 84.8971.5458.5846.0835.55

Compare Balance Sheet of peers of ION EXCHANGE (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ION EXCHANGE (INDIA) ₹5,395.6 Cr -7.3% -7.7% -46.3% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹99,412.9 Cr 6.9% 19.4% 16.1% Stock Analytics
THERMAX ₹37,760.6 Cr -2.8% -0.5% -37.4% Stock Analytics
JYOTI CNC AUTOMATION ₹21,657.5 Cr 1.3% 4.3% -15.5% Stock Analytics
TRIVENI TURBINE ₹17,032.0 Cr 0.1% 1.5% -20.3% Stock Analytics
KIRLOSKAR BROTHERS ₹13,544.0 Cr -8.4% -12.5% -17.1% Stock Analytics


ION EXCHANGE (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ION EXCHANGE (INDIA)

-7.3%

-7.7%

-46.3%

SENSEX

-0.1%

2.6%

6.5%


You may also like the below Video Courses