ION EXCHANGE (INDIA)
|
ION EXCHANGE (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Authorised | ₹32 Cr | ₹32 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,194 Cr | ₹1,004 Cr | ₹819 Cr | ₹641 Cr | ₹492 Cr |
| Securities Premium | ₹83 Cr | ₹83 Cr | ₹83 Cr | ₹83 Cr | ₹83 Cr |
| Capital Reserves | ₹2.58 Cr | ₹2.58 Cr | ₹2.58 Cr | ₹2.58 Cr | ₹2.58 Cr |
| Profit & Loss Account Balance | ₹1,103 Cr | ₹913 Cr | ₹729 Cr | ₹552 Cr | ₹403 Cr |
| General Reserves | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
| Other Reserves | ₹-22 Cr | ₹-23 Cr | ₹-23 Cr | ₹-24 Cr | ₹-24 Cr |
| Reserve excluding Revaluation Reserve | ₹1,194 Cr | ₹1,004 Cr | ₹819 Cr | ₹641 Cr | ₹492 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,208 Cr | ₹1,018 Cr | ₹833 Cr | ₹656 Cr | ₹506 Cr |
| Minority Interest | ₹1.61 Cr | ₹1.90 Cr | ₹2.31 Cr | ₹-0.83 Cr | ₹-0.13 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹252 Cr | ₹109 Cr | ₹16 Cr | ₹12 Cr | ₹7.95 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹80 Cr | ₹84 Cr | ₹11 Cr | ₹17 Cr | ₹10 Cr |
| Term Loans - Institutions | ₹205 Cr | ₹40 Cr | ₹13 Cr | ₹3.14 Cr | ₹7.29 Cr |
| Other Secured | ₹-33 Cr | ₹-15 Cr | ₹-8.32 Cr | ₹-8.59 Cr | ₹-9.49 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹1.11 Cr | ₹0.85 Cr | ₹-11 Cr | ₹-9.10 Cr | ₹-5.35 Cr |
| Deferred Tax Assets | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr | ₹19 Cr |
| Deferred Tax Liability | ₹20 Cr | ₹20 Cr | ₹6.76 Cr | ₹9.07 Cr | ₹14 Cr |
| Other Long Term Liabilities | ₹28 Cr | ₹26 Cr | ₹13 Cr | ₹12 Cr | ₹14 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹21 Cr | ₹26 Cr | ₹24 Cr | ₹19 Cr | ₹17 Cr |
| Total Non-Current Liabilities | ₹302 Cr | ₹162 Cr | ₹41 Cr | ₹34 Cr | ₹33 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹779 Cr | ₹695 Cr | ₹551 Cr | ₹523 Cr | ₹535 Cr |
| Sundry Creditors | ₹779 Cr | ₹695 Cr | ₹551 Cr | ₹523 Cr | ₹535 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹654 Cr | ₹538 Cr | ₹460 Cr | ₹355 Cr | ₹300 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹489 Cr | ₹418 Cr | ₹379 Cr | ₹288 Cr | ₹237 Cr |
| Interest Accrued But Not Due | ₹0.10 Cr | ₹0.01 Cr | ₹0.17 Cr | ₹0.18 Cr | ₹0.09 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹165 Cr | ₹120 Cr | ₹80 Cr | ₹66 Cr | ₹63 Cr |
| Short Term Borrowings | ₹16 Cr | ₹12 Cr | ₹27 Cr | ₹27 Cr | ₹33 Cr |
| Secured ST Loans repayable on Demands | ₹14 Cr | ₹10 Cr | ₹27 Cr | ₹21 Cr | ₹25 Cr |
| Working Capital Loans- Sec | ₹9.52 Cr | ₹1.21 Cr | ₹19 Cr | ₹21 Cr | ₹25 Cr |
| Buyers Credits - Unsec | - | - | - | - | ₹2.46 Cr |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-7.72 Cr | ₹0.75 Cr | ₹-18 Cr | ₹-15 Cr | ₹-20 Cr |
| Short Term Provisions | ₹19 Cr | ₹14 Cr | ₹13 Cr | ₹22 Cr | ₹31 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹11 Cr | ₹6.02 Cr | ₹5.92 Cr | ₹15 Cr | ₹26 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹7.80 Cr | ₹8.39 Cr | ₹6.63 Cr | ₹7.34 Cr | ₹5.25 Cr |
| Total Current Liabilities | ₹1,468 Cr | ₹1,259 Cr | ₹1,051 Cr | ₹927 Cr | ₹899 Cr |
| Total Liabilities | ₹2,979 Cr | ₹2,441 Cr | ₹1,929 Cr | ₹1,616 Cr | ₹1,438 Cr |
| ASSETS | |||||
| Gross Block | ₹603 Cr | ₹536 Cr | ₹354 Cr | ₹303 Cr | ₹276 Cr |
| Less: Accumulated Depreciation | ₹211 Cr | ₹170 Cr | ₹139 Cr | ₹111 Cr | ₹87 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹392 Cr | ₹367 Cr | ₹215 Cr | ₹192 Cr | ₹190 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹318 Cr | ₹61 Cr | ₹42 Cr | ₹20 Cr | ₹15 Cr |
| Non Current Investments | ₹13 Cr | ₹12 Cr | ₹9.52 Cr | ₹8.34 Cr | ₹4.27 Cr |
| Long Term Investment | ₹13 Cr | ₹12 Cr | ₹9.52 Cr | ₹8.34 Cr | ₹4.27 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹13 Cr | ₹12 Cr | ₹9.52 Cr | ₹8.34 Cr | ₹4.27 Cr |
| Long Term Loans & Advances | ₹67 Cr | ₹47 Cr | ₹29 Cr | ₹43 Cr | ₹30 Cr |
| Other Non Current Assets | ₹3.11 Cr | ₹3.89 Cr | ₹4.61 Cr | ₹5.29 Cr | ₹5.91 Cr |
| Total Non-Current Assets | ₹799 Cr | ₹490 Cr | ₹301 Cr | ₹269 Cr | ₹245 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.41 Cr | ₹0.54 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹0.24 Cr |
| Quoted | ₹0.41 Cr | ₹0.54 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹0.24 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹299 Cr | ₹237 Cr | ₹222 Cr | ₹181 Cr | ₹128 Cr |
| Raw Materials | ₹140 Cr | ₹103 Cr | ₹93 Cr | ₹65 Cr | ₹39 Cr |
| Work-in Progress | ₹30 Cr | ₹28 Cr | ₹36 Cr | ₹22 Cr | ₹14 Cr |
| Finished Goods | ₹78 Cr | ₹72 Cr | ₹65 Cr | ₹74 Cr | ₹60 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹23 Cr | ₹16 Cr | ₹12 Cr | ₹8.82 Cr | ₹6.39 Cr |
| Other Inventory | ₹27 Cr | ₹18 Cr | ₹16 Cr | ₹11 Cr | ₹7.60 Cr |
| Sundry Debtors | ₹1,134 Cr | ₹935 Cr | ₹697 Cr | ₹508 Cr | ₹449 Cr |
| Debtors more than Six months | ₹208 Cr | ₹121 Cr | ₹90 Cr | ₹75 Cr | ₹79 Cr |
| Debtors Others | ₹948 Cr | ₹835 Cr | ₹626 Cr | ₹452 Cr | ₹389 Cr |
| Cash and Bank | ₹466 Cr | ₹588 Cr | ₹548 Cr | ₹536 Cr | ₹505 Cr |
| Cash in hand | ₹0.49 Cr | ₹1.00 Cr | ₹2.31 Cr | ₹0.74 Cr | ₹0.54 Cr |
| Balances at Bank | ₹465 Cr | ₹587 Cr | ₹546 Cr | ₹535 Cr | ₹505 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹39 Cr | ₹33 Cr | ₹38 Cr | ₹41 Cr | ₹29 Cr |
| Interest accrued on Investments | ₹11 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹9.45 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹16 Cr | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹7.08 Cr |
| Other current_assets | ₹12 Cr | ₹5.48 Cr | ₹12 Cr | ₹17 Cr | ₹12 Cr |
| Short Term Loans and Advances | ₹242 Cr | ₹158 Cr | ₹122 Cr | ₹81 Cr | ₹82 Cr |
| Advances recoverable in cash or in kind | ₹99 Cr | ₹92 Cr | ₹58 Cr | ₹29 Cr | ₹26 Cr |
| Advance income tax and TDS | ₹0.53 Cr | ₹1.07 Cr | ₹0.04 Cr | ₹0.31 Cr | ₹0.67 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹142 Cr | ₹64 Cr | ₹64 Cr | ₹52 Cr | ₹56 Cr |
| Total Current Assets | ₹2,180 Cr | ₹1,951 Cr | ₹1,628 Cr | ₹1,347 Cr | ₹1,193 Cr |
| Net Current Assets (Including Current Investments) | ₹712 Cr | ₹692 Cr | ₹577 Cr | ₹420 Cr | ₹294 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,979 Cr | ₹2,441 Cr | ₹1,929 Cr | ₹1,616 Cr | ₹1,438 Cr |
| Contingent Liabilities | ₹72 Cr | ₹63 Cr | ₹64 Cr | ₹58 Cr | ₹64 Cr |
| Total Debt | ₹303 Cr | ₹138 Cr | ₹52 Cr | ₹48 Cr | ₹51 Cr |
| Book Value | 84.89 | 71.54 | 585.78 | 460.80 | 355.50 |
| Adjusted Book Value | 84.89 | 71.54 | 58.58 | 46.08 | 35.55 |
Compare Balance Sheet of peers of ION EXCHANGE (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ION EXCHANGE (INDIA) | ₹5,395.6 Cr | -7.3% | -7.7% | -46.3% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹99,412.9 Cr | 6.9% | 19.4% | 16.1% | Stock Analytics | |
| THERMAX | ₹37,760.6 Cr | -2.8% | -0.5% | -37.4% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹21,657.5 Cr | 1.3% | 4.3% | -15.5% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,032.0 Cr | 0.1% | 1.5% | -20.3% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹13,544.0 Cr | -8.4% | -12.5% | -17.1% | Stock Analytics | |
ION EXCHANGE (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ION EXCHANGE (INDIA) | -7.3% |
-7.7% |
-46.3% |
| SENSEX | -0.1% |
2.6% |
6.5% |
You may also like the below Video Courses