INVESTMENT & PRECISION CASTINGS
|
INVESTMENT & PRECISION CASTINGS Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹132 Cr | ₹105 Cr | ₹95 Cr | ₹119 Cr | ₹108 Cr |
Sales | ₹130 Cr | ₹102 Cr | ₹93 Cr | ₹116 Cr | ₹106 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2.52 Cr | ₹2.30 Cr | ₹2.67 Cr | ₹2.79 Cr | ₹2.04 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹132 Cr | ₹105 Cr | ₹95 Cr | ₹119 Cr | ₹108 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-4.36 Cr | ₹-0.40 Cr | ₹0.69 Cr | ₹-9.24 Cr | ₹-0.75 Cr |
Raw Material Consumed | ₹41 Cr | ₹14 Cr | ₹8.38 Cr | ₹11 Cr | ₹8.23 Cr |
Opening Raw Materials | ₹6.38 Cr | ₹6.74 Cr | ₹6.45 Cr | ₹4.77 Cr | ₹3.19 Cr |
Purchases Raw Materials | ₹41 Cr | ₹13 Cr | ₹8.67 Cr | ₹13 Cr | ₹9.81 Cr |
Closing Raw Materials | ₹6.86 Cr | ₹5.61 Cr | ₹6.74 Cr | ₹6.45 Cr | ₹4.77 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹19 Cr | ₹14 Cr | ₹14 Cr | ₹20 Cr | ₹15 Cr |
Electricity & Power | ₹19 Cr | ₹14 Cr | ₹14 Cr | ₹20 Cr | ₹15 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹6.29 Cr | ₹5.70 Cr | ₹7.30 Cr | ₹7.89 Cr | ₹8.16 Cr |
Salaries, Wages & Bonus | ₹5.53 Cr | ₹5.14 Cr | ₹6.69 Cr | ₹7.16 Cr | ₹7.20 Cr |
Contributions to EPF & Pension Funds | ₹0.66 Cr | ₹0.49 Cr | ₹0.47 Cr | ₹0.58 Cr | ₹0.83 Cr |
Workmen and Staff Welfare Expenses | ₹0.09 Cr | ₹0.08 Cr | ₹0.14 Cr | ₹0.15 Cr | ₹0.14 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹49 Cr | ₹51 Cr | ₹46 Cr | ₹62 Cr | ₹49 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹33 Cr | ₹26 Cr | ₹23 Cr | ₹30 Cr | ₹24 Cr |
Repairs and Maintenance | ₹1.37 Cr | ₹1.18 Cr | ₹1.20 Cr | ₹1.25 Cr | ₹1.13 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹15 Cr | ₹24 Cr | ₹23 Cr | ₹30 Cr | ₹24 Cr |
General and Administration Expenses | ₹2.12 Cr | ₹1.99 Cr | ₹2.06 Cr | ₹1.82 Cr | ₹2.06 Cr |
Rent , Rates & Taxes | ₹0.09 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.10 Cr |
Insurance | ₹0.19 Cr | ₹0.22 Cr | ₹0.18 Cr | ₹0.06 Cr | ₹0.10 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.38 Cr | ₹0.67 Cr | ₹0.72 Cr | ₹0.55 Cr | ₹0.95 Cr |
Traveling and conveyance | ₹0.52 Cr | ₹0.30 Cr | ₹0.98 Cr | ₹1.01 Cr | ₹0.82 Cr |
Other Administration | ₹1.46 Cr | ₹1.01 Cr | ₹1.08 Cr | ₹1.13 Cr | ₹0.91 Cr |
Selling and Distribution Expenses | ₹4.44 Cr | ₹4.08 Cr | ₹3.52 Cr | ₹4.12 Cr | ₹3.24 Cr |
Advertisement & Sales Promotion | ₹0.05 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.04 Cr |
Sales Commissions & Incentives | ₹0.53 Cr | ₹0.30 Cr | ₹0.16 Cr | ₹0.17 Cr | ₹0.16 Cr |
Freight and Forwarding | ₹0.11 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹3.75 Cr | ₹3.68 Cr | ₹3.27 Cr | ₹3.88 Cr | ₹3.01 Cr |
Miscellaneous Expenses | ₹1.66 Cr | ₹1.63 Cr | ₹1.72 Cr | ₹1.49 Cr | ₹1.61 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | ₹0.01 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.66 Cr | ₹1.63 Cr | ₹1.72 Cr | ₹1.49 Cr | ₹1.61 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹119 Cr | ₹92 Cr | ₹84 Cr | ₹99 Cr | ₹87 Cr |
Operating Profit (Excl OI) | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹20 Cr | ₹21 Cr |
Other Income | ₹0.96 Cr | ₹0.35 Cr | ₹0.57 Cr | ₹0.91 Cr | ₹0.44 Cr |
Interest Received | ₹0.14 Cr | ₹0.14 Cr | ₹0.23 Cr | ₹0.30 Cr | ₹0.20 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.41 Cr | ₹0.08 Cr | - | ₹0.19 Cr | ₹0.06 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | ₹0.21 Cr | ₹0.30 Cr | - |
Foreign Exchange Gains | ₹0.27 Cr | ₹0.07 Cr | ₹0.08 Cr | - | ₹0.16 Cr |
Others | ₹0.14 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.12 Cr | ₹0.01 Cr |
Operating Profit | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹21 Cr | ₹21 Cr |
Interest | ₹6.45 Cr | ₹5.94 Cr | ₹6.53 Cr | ₹5.18 Cr | ₹4.19 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹5.44 Cr | ₹5.27 Cr | ₹5.12 Cr | ₹4.41 Cr | ₹3.67 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.91 Cr | ₹0.24 Cr | ₹1.03 Cr | ₹0.74 Cr | ₹0.51 Cr |
Other Interest | ₹0.10 Cr | ₹0.44 Cr | ₹0.38 Cr | ₹0.03 Cr | - |
PBDT | ₹7.59 Cr | ₹7.17 Cr | ₹5.51 Cr | ₹16 Cr | ₹17 Cr |
Depreciation | ₹7.36 Cr | ₹6.59 Cr | ₹6.59 Cr | ₹6.17 Cr | ₹5.14 Cr |
Profit Before Taxation & Exceptional Items | ₹0.23 Cr | ₹0.58 Cr | ₹-1.08 Cr | ₹9.56 Cr | ₹12 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹0.23 Cr | ₹0.58 Cr | ₹-1.08 Cr | ₹9.56 Cr | ₹12 Cr |
Provision for Tax | ₹0.06 Cr | ₹0.17 Cr | ₹-0.36 Cr | ₹-0.37 Cr | ₹4.04 Cr |
Current Income Tax | ₹0.04 Cr | ₹0.10 Cr | - | ₹2.00 Cr | ₹2.70 Cr |
Deferred Tax | ₹0.03 Cr | ₹0.06 Cr | ₹-0.34 Cr | ₹-0.87 Cr | ₹1.34 Cr |
Other taxes | ₹-0.01 Cr | - | ₹-0.36 Cr | ₹-1.50 Cr | - |
Profit After Tax | ₹0.17 Cr | ₹0.42 Cr | ₹-0.72 Cr | ₹9.93 Cr | ₹7.94 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹0.17 Cr | ₹0.42 Cr | ₹-0.72 Cr | ₹9.93 Cr | ₹7.94 Cr |
Adjustments to PAT | - | - | - | ₹0.05 Cr | - |
Profit Balance B/F | ₹9.44 Cr | ₹9.07 Cr | ₹11 Cr | ₹11 Cr | ₹5.49 Cr |
Appropriations | ₹9.61 Cr | ₹9.49 Cr | ₹10 Cr | ₹21 Cr | ₹13 Cr |
General Reserves | - | - | - | ₹8.77 Cr | ₹1.33 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.63 Cr | ₹0.05 Cr | ₹1.21 Cr | ₹1.51 Cr | ₹0.75 Cr |
Equity Dividend % | ₹2.50 | ₹12.50 | ₹1.00 | ₹20.00 | ₹25.00 |
Earnings Per Share | ₹0.34 | ₹0.83 | ₹-1.45 | ₹19.86 | ₹15.87 |
Adjusted EPS | ₹0.34 | ₹0.83 | ₹-1.45 | ₹19.86 | ₹15.87 |
Compare Income Statement of peers of INVESTMENT & PRECISION CASTINGS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INVESTMENT & PRECISION CASTINGS | ₹300.3 Cr | 3.7% | -4.6% | 89.2% | Stock Analytics | |
AIA ENGINEERING | ₹36,164.8 Cr | 4% | 1.3% | 37.8% | Stock Analytics | |
ELECTROSTEEL CASTINGS | ₹12,159.7 Cr | 16.6% | -1.9% | 396.7% | Stock Analytics | |
PTC INDUSTRIES | ₹11,042.4 Cr | -3.1% | -10.3% | 224.1% | Stock Analytics | |
KIRLOSKAR FERROUS INDUSTRIES | ₹8,448.4 Cr | 1.9% | -9.5% | 21.7% | Stock Analytics | |
ALICON CASTALLOY | ₹1,429.2 Cr | -0.3% | -13.8% | 15.7% | Stock Analytics |
INVESTMENT & PRECISION CASTINGS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INVESTMENT & PRECISION CASTINGS | 3.7% |
-4.6% |
89.2% |
SENSEX | -2.6% |
-0% |
21% |
You may also like the below Video Courses