INVESTMENT & PRECISION CASTINGS
|
INVESTMENT & PRECISION CASTINGS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity - Authorised | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity - Issued | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity Paid Up | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹86 Cr | ₹81 Cr | ₹73 Cr | ₹68 Cr | ₹68 Cr |
| Securities Premium | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹26 Cr | ₹20 Cr | ₹13 Cr | ₹8.98 Cr | ₹9.44 Cr |
| General Reserves | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹59 Cr | ₹59 Cr |
| Other Reserves | ₹-0.02 Cr | ₹-0.07 Cr | ₹-0.05 Cr | ₹-0.07 Cr | ₹-0.13 Cr |
| Reserve excluding Revaluation Reserve | ₹86 Cr | ₹81 Cr | ₹73 Cr | ₹68 Cr | ₹68 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹91 Cr | ₹86 Cr | ₹78 Cr | ₹73 Cr | ₹73 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹6.45 Cr | ₹12 Cr | ₹17 Cr | ₹24 Cr | ₹26 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹6.45 Cr | ₹12 Cr | ₹17 Cr | ₹24 Cr | ₹26 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹6.62 Cr | ₹5.93 Cr | ₹4.54 Cr | ₹3.63 Cr | ₹3.58 Cr |
| Deferred Tax Assets | ₹2.29 Cr | ₹3.37 Cr | ₹3.95 Cr | ₹4.39 Cr | ₹2.93 Cr |
| Deferred Tax Liability | ₹8.91 Cr | ₹9.31 Cr | ₹8.49 Cr | ₹8.02 Cr | ₹6.51 Cr |
| Other Long Term Liabilities | ₹0.03 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.17 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.76 Cr | ₹0.72 Cr | ₹0.55 Cr | ₹0.48 Cr | ₹0.37 Cr |
| Total Non-Current Liabilities | ₹14 Cr | ₹19 Cr | ₹22 Cr | ₹28 Cr | ₹31 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹27 Cr | ₹22 Cr | ₹38 Cr | ₹28 Cr | ₹24 Cr |
| Sundry Creditors | ₹27 Cr | ₹22 Cr | ₹38 Cr | ₹28 Cr | ₹24 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹9.53 Cr | ₹13 Cr | ₹14 Cr | ₹14 Cr | ₹11 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.32 Cr | ₹0.78 Cr | ₹1.05 Cr | ₹2.90 Cr | ₹1.00 Cr |
| Interest Accrued But Not Due | ₹0.01 Cr | ₹0.01 Cr | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹9.21 Cr | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr |
| Short Term Borrowings | ₹52 Cr | ₹53 Cr | ₹40 Cr | ₹32 Cr | ₹33 Cr |
| Secured ST Loans repayable on Demands | ₹52 Cr | ₹53 Cr | ₹40 Cr | ₹32 Cr | ₹33 Cr |
| Working Capital Loans- Sec | ₹52 Cr | ₹53 Cr | ₹40 Cr | ₹32 Cr | ₹33 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-52 Cr | ₹-53 Cr | ₹-40 Cr | ₹-32 Cr | ₹-33 Cr |
| Short Term Provisions | ₹10 Cr | ₹8.74 Cr | ₹8.87 Cr | ₹7.55 Cr | ₹7.29 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹9.60 Cr | ₹7.95 Cr | ₹8.06 Cr | ₹6.76 Cr | ₹6.73 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.77 Cr | ₹0.78 Cr | ₹0.81 Cr | ₹0.78 Cr | ₹0.56 Cr |
| Total Current Liabilities | ₹99 Cr | ₹97 Cr | ₹100 Cr | ₹81 Cr | ₹75 Cr |
| Total Liabilities | ₹204 Cr | ₹202 Cr | ₹201 Cr | ₹182 Cr | ₹178 Cr |
| ASSETS | |||||
| Gross Block | ₹183 Cr | ₹180 Cr | ₹172 Cr | ₹167 Cr | ₹160 Cr |
| Less: Accumulated Depreciation | ₹99 Cr | ₹91 Cr | ₹83 Cr | ₹77 Cr | ₹71 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹85 Cr | ₹89 Cr | ₹89 Cr | ₹90 Cr | ₹89 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.61 Cr | - | ₹0.34 Cr | ₹0.11 Cr | ₹3.01 Cr |
| Non Current Investments | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Investment | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Loans & Advances | ₹9.29 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹9.53 Cr |
| Other Non Current Assets | ₹0.04 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.20 Cr | ₹0.10 Cr |
| Total Non-Current Assets | ₹95 Cr | ₹100 Cr | ₹101 Cr | ₹101 Cr | ₹102 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹49 Cr | ₹48 Cr | ₹48 Cr | ₹38 Cr | ₹32 Cr |
| Raw Materials | ₹6.39 Cr | ₹8.60 Cr | ₹9.98 Cr | ₹6.86 Cr | ₹5.61 Cr |
| Work-in Progress | ₹24 Cr | ₹22 Cr | ₹25 Cr | ₹18 Cr | ₹14 Cr |
| Finished Goods | ₹7.08 Cr | ₹8.04 Cr | ₹4.75 Cr | ₹6.77 Cr | ₹6.25 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹11 Cr | ₹9.94 Cr | ₹8.87 Cr | ₹7.13 Cr | ₹6.73 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹42 Cr | ₹36 Cr | ₹36 Cr | ₹28 Cr | ₹28 Cr |
| Debtors more than Six months | ₹1.32 Cr | ₹1.01 Cr | ₹0.89 Cr | ₹0.67 Cr | ₹1.02 Cr |
| Debtors Others | ₹41 Cr | ₹35 Cr | ₹35 Cr | ₹28 Cr | ₹27 Cr |
| Cash and Bank | ₹1.46 Cr | ₹2.63 Cr | ₹1.35 Cr | ₹1.86 Cr | ₹1.37 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Balances at Bank | ₹1.42 Cr | ₹2.61 Cr | ₹1.33 Cr | ₹1.83 Cr | ₹1.35 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.67 Cr | ₹1.03 Cr | ₹0.94 Cr | ₹1.04 Cr | ₹1.40 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.13 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Prepaid Expenses | ₹2.06 Cr | ₹0.63 Cr | ₹0.58 Cr | ₹0.65 Cr | ₹0.58 Cr |
| Other current_assets | ₹0.48 Cr | ₹0.33 Cr | ₹0.31 Cr | ₹0.35 Cr | ₹0.76 Cr |
| Short Term Loans and Advances | ₹15 Cr | ₹13 Cr | ₹14 Cr | ₹11 Cr | ₹13 Cr |
| Advances recoverable in cash or in kind | ₹2.30 Cr | ₹1.73 Cr | ₹1.52 Cr | ₹1.62 Cr | ₹4.54 Cr |
| Advance income tax and TDS | ₹12 Cr | ₹10 Cr | ₹11 Cr | ₹9.04 Cr | ₹7.99 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.82 Cr | ₹1.00 Cr | ₹0.90 Cr | ₹0.76 Cr | ₹0.47 Cr |
| Total Current Assets | ₹109 Cr | ₹101 Cr | ₹100 Cr | ₹81 Cr | ₹76 Cr |
| Net Current Assets (Including Current Investments) | ₹11 Cr | ₹4.39 Cr | ₹-0.31 Cr | ₹0.03 Cr | ₹1.65 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹204 Cr | ₹202 Cr | ₹201 Cr | ₹182 Cr | ₹178 Cr |
| Contingent Liabilities | ₹0.32 Cr | ₹0.36 Cr | ₹0.39 Cr | ₹0.20 Cr | ₹0.20 Cr |
| Total Debt | ₹64 Cr | ₹74 Cr | ₹65 Cr | ₹64 Cr | ₹67 Cr |
| Book Value | 182.53 | 171.32 | 156.78 | 145.87 | 146.66 |
| Adjusted Book Value | 91.27 | 85.66 | 78.39 | 72.93 | 73.33 |
Compare Balance Sheet of peers of INVESTMENT & PRECISION CASTINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INVESTMENT & PRECISION CASTINGS | ₹501.6 Cr | -1.7% | 7.9% | 19% | Stock Analytics | |
| AIA ENGINEERING | ₹30,367.4 Cr | -0.2% | 2.3% | -14.1% | Stock Analytics | |
| PTC INDUSTRIES | ₹26,108.2 Cr | 0.8% | 9% | 45.4% | Stock Analytics | |
| KIRLOSKAR FERROUS INDUSTRIES | ₹8,006.2 Cr | -6.1% | -8.6% | -23.4% | Stock Analytics | |
| ELECTROSTEEL CASTINGS | ₹5,469.1 Cr | -3.1% | -5.6% | -48.3% | Stock Analytics | |
| STEELCAST | ₹2,115.1 Cr | -7.1% | -5% | 28.7% | Stock Analytics | |
INVESTMENT & PRECISION CASTINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INVESTMENT & PRECISION CASTINGS | -1.7% |
7.9% |
19% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses