INTEGRATED INDUSTRIES
|
INTEGRATED INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2024 | Mar2023 | |
|---|---|---|
| INCOME : | ||
| Gross Sales | ₹331 Cr | ₹5.14 Cr |
| Sales | ₹331 Cr | - |
| Job Work/ Contract Receipts | - | - |
| Processing Charges / Service Income | - | - |
| Revenue from property development | - | - |
| Other Operational Income | ₹0.05 Cr | ₹5.14 Cr |
| Less: Excise Duty | - | - |
| Net Sales | ₹331 Cr | ₹5.14 Cr |
| EXPENDITURE : | ||
| Increase/Decrease in Stock | ₹-3.74 Cr | - |
| Raw Material Consumed | ₹283 Cr | - |
| Opening Raw Materials | - | - |
| Purchases Raw Materials | ₹81 Cr | - |
| Closing Raw Materials | ₹1.94 Cr | - |
| Other Direct Purchases / Brought in cost | ₹204 Cr | - |
| Other raw material cost | - | - |
| Power & Fuel Cost | - | - |
| Electricity & Power | - | - |
| Oil, Fuel & Natural gas | - | - |
| Coals etc | - | - |
| Other power & fuel | - | - |
| Employee Cost | ₹4.85 Cr | ₹0.04 Cr |
| Salaries, Wages & Bonus | ₹4.45 Cr | ₹0.04 Cr |
| Contributions to EPF & Pension Funds | ₹0.18 Cr | - |
| Workmen and Staff Welfare Expenses | ₹0.22 Cr | - |
| Other Employees Cost | - | - |
| Other Manufacturing Expenses | ₹5.93 Cr | - |
| Sub-contracted / Out sourced services | - | - |
| Processing Charges | - | - |
| Repairs and Maintenance | ₹0.03 Cr | - |
| Packing Material Consumed | - | - |
| Other Mfg Exp | ₹5.90 Cr | - |
| General and Administration Expenses | ₹2.43 Cr | ₹0.10 Cr |
| Rent , Rates & Taxes | ₹0.17 Cr | - |
| Insurance | ₹0.04 Cr | - |
| Printing and stationery | ₹0.07 Cr | - |
| Professional and legal fees | ₹0.88 Cr | ₹0.08 Cr |
| Traveling and conveyance | ₹0.07 Cr | - |
| Other Administration | ₹1.20 Cr | ₹0.02 Cr |
| Selling and Distribution Expenses | ₹9.34 Cr | - |
| Advertisement & Sales Promotion | ₹0.28 Cr | - |
| Sales Commissions & Incentives | ₹2.39 Cr | - |
| Freight and Forwarding | ₹0.01 Cr | - |
| Handling and Clearing Charges | - | - |
| Other Selling Expenses | ₹6.66 Cr | - |
| Miscellaneous Expenses | ₹0.14 Cr | ₹0.01 Cr |
| Bad debts /advances written off | - | - |
| Provision for doubtful debts | - | - |
| Losson disposal of fixed assets(net) | - | - |
| Losson foreign exchange fluctuations | ₹0.14 Cr | - |
| Losson sale of non-trade current investments | - | - |
| Other Miscellaneous Expenses | - | ₹0.01 Cr |
| Less: Expenses Capitalised | - | - |
| Total Expenditure | ₹302 Cr | ₹0.15 Cr |
| Operating Profit (Excl OI) | ₹29 Cr | ₹4.99 Cr |
| Other Income | - | - |
| Interest Received | - | - |
| Dividend Received | - | - |
| Profit on sale of Fixed Assets | - | - |
| Profits on sale of Investments | - | - |
| Provision Written Back | - | - |
| Foreign Exchange Gains | - | - |
| Others | - | - |
| Operating Profit | ₹29 Cr | ₹4.99 Cr |
| Interest | ₹0.46 Cr | - |
| InterestonDebenture / Bonds | - | - |
| Interest on Term Loan | - | - |
| Intereston Fixed deposits | - | - |
| Bank Charges etc | ₹0.02 Cr | - |
| Other Interest | ₹0.44 Cr | - |
| PBDT | ₹29 Cr | ₹4.99 Cr |
| Depreciation | ₹2.26 Cr | - |
| Profit Before Taxation & Exceptional Items | ₹27 Cr | ₹4.99 Cr |
| Exceptional Income / Expenses | - | - |
| Profit Before Tax | ₹27 Cr | ₹4.99 Cr |
| Provision for Tax | ₹1.85 Cr | ₹3.63 Cr |
| Current Income Tax | ₹0.44 Cr | - |
| Deferred Tax | ₹1.41 Cr | ₹3.63 Cr |
| Other taxes | - | - |
| Profit After Tax | ₹25 Cr | ₹1.36 Cr |
| Extra items | - | - |
| Minority Interest | - | - |
| Share of Associate | - | - |
| Other Consolidated Items | - | - |
| Consolidated Net Profit | ₹25 Cr | ₹1.36 Cr |
| Adjustments to PAT | - | - |
| Profit Balance B/F | ₹-4.22 Cr | ₹-5.58 Cr |
| Appropriations | ₹21 Cr | ₹-4.22 Cr |
| General Reserves | - | - |
| Proposed Equity Dividend | - | - |
| Corporate dividend tax | - | - |
| Other Appropriation | - | - |
| Equity Dividend % | - | - |
| Earnings Per Share | ₹26.01 | ₹2.85 |
| Adjusted EPS | ₹13.00 | ₹1.42 |
Compare Income Statement of peers of INTEGRATED INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INTEGRATED INDUSTRIES | ₹489.1 Cr | -10.1% | -7.9% | -8.5% | Stock Analytics | |
| NESTLE INDIA | ₹238,417.0 Cr | 3.3% | 6.6% | -6.1% | Stock Analytics | |
| VARUN BEVERAGES | ₹163,972.0 Cr | 5.1% | 8.2% | -23.3% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹138,313.0 Cr | -0.5% | 3.4% | -1% | Stock Analytics | |
| MARICO | ₹93,337.9 Cr | -1% | 4.3% | 10% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹45,057.5 Cr | 0.5% | 0% | 17.5% | Stock Analytics | |
INTEGRATED INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INTEGRATED INDUSTRIES | -10.1% |
-7.9% |
-8.5% |
| SENSEX | -0.9% |
0.4% |
1.4% |
You may also like the below Video Courses
