INTEGRATED INDUSTRIES
|
INTEGRATED INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|
| INCOME : | |||
| Gross Sales | ₹331 Cr | ₹5.14 Cr | ₹5.14 Cr |
| Sales | ₹331 Cr | - | - |
| Job Work/ Contract Receipts | - | - | - |
| Processing Charges / Service Income | - | - | - |
| Revenue from property development | - | - | - |
| Other Operational Income | ₹0.05 Cr | ₹5.14 Cr | ₹5.14 Cr |
| Less: Excise Duty | - | - | - |
| Net Sales | ₹331 Cr | ₹5.14 Cr | ₹5.14 Cr |
| EXPENDITURE : | |||
| Increase/Decrease in Stock | ₹-3.74 Cr | - | - |
| Raw Material Consumed | ₹283 Cr | - | - |
| Opening Raw Materials | - | - | - |
| Purchases Raw Materials | ₹81 Cr | - | - |
| Closing Raw Materials | ₹1.94 Cr | - | - |
| Other Direct Purchases / Brought in cost | ₹204 Cr | - | - |
| Other raw material cost | - | - | - |
| Power & Fuel Cost | - | - | - |
| Electricity & Power | - | - | - |
| Oil, Fuel & Natural gas | - | - | - |
| Coals etc | - | - | - |
| Other power & fuel | - | - | - |
| Employee Cost | ₹4.85 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Salaries, Wages & Bonus | ₹4.45 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Contributions to EPF & Pension Funds | ₹0.18 Cr | - | - |
| Workmen and Staff Welfare Expenses | ₹0.22 Cr | - | - |
| Other Employees Cost | - | - | - |
| Other Manufacturing Expenses | ₹5.94 Cr | - | - |
| Sub-contracted / Out sourced services | - | - | - |
| Processing Charges | - | - | - |
| Repairs and Maintenance | ₹0.03 Cr | - | - |
| Packing Material Consumed | - | - | - |
| Other Mfg Exp | ₹5.91 Cr | - | - |
| General and Administration Expenses | ₹8.44 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Rent , Rates & Taxes | ₹0.17 Cr | - | - |
| Insurance | ₹0.04 Cr | - | - |
| Printing and stationery | ₹0.07 Cr | - | - |
| Professional and legal fees | ₹0.88 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Traveling and conveyance | ₹0.07 Cr | - | - |
| Other Administration | ₹7.21 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Selling and Distribution Expenses | ₹3.31 Cr | - | - |
| Advertisement & Sales Promotion | ₹0.28 Cr | - | - |
| Sales Commissions & Incentives | ₹2.39 Cr | - | - |
| Freight and Forwarding | ₹0.01 Cr | - | - |
| Handling and Clearing Charges | - | - | - |
| Other Selling Expenses | ₹0.63 Cr | - | - |
| Miscellaneous Expenses | ₹0.15 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Bad debts /advances written off | - | - | - |
| Provision for doubtful debts | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - |
| Losson foreign exchange fluctuations | ₹0.15 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - |
| Other Miscellaneous Expenses | - | ₹0.01 Cr | ₹0.01 Cr |
| Less: Expenses Capitalised | - | - | - |
| Total Expenditure | ₹302 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Operating Profit (Excl OI) | ₹29 Cr | ₹4.99 Cr | ₹4.99 Cr |
| Other Income | - | - | - |
| Interest Received | - | - | - |
| Dividend Received | - | - | - |
| Profit on sale of Fixed Assets | - | - | - |
| Profits on sale of Investments | - | - | - |
| Provision Written Back | - | - | - |
| Foreign Exchange Gains | - | - | - |
| Others | - | - | - |
| Operating Profit | ₹29 Cr | ₹4.99 Cr | ₹4.99 Cr |
| Interest | ₹0.46 Cr | - | - |
| InterestonDebenture / Bonds | - | - | - |
| Interest on Term Loan | - | - | - |
| Intereston Fixed deposits | - | - | - |
| Bank Charges etc | ₹0.02 Cr | - | - |
| Other Interest | ₹0.44 Cr | - | - |
| PBDT | ₹29 Cr | ₹4.99 Cr | ₹4.99 Cr |
| Depreciation | ₹2.26 Cr | - | - |
| Profit Before Taxation & Exceptional Items | ₹27 Cr | ₹4.99 Cr | ₹4.99 Cr |
| Exceptional Income / Expenses | - | - | - |
| Profit Before Tax | ₹27 Cr | ₹4.99 Cr | ₹4.99 Cr |
| Provision for Tax | ₹1.85 Cr | ₹3.63 Cr | ₹3.63 Cr |
| Current Income Tax | ₹0.44 Cr | - | - |
| Deferred Tax | ₹1.41 Cr | ₹3.63 Cr | ₹3.63 Cr |
| Other taxes | - | - | - |
| Profit After Tax | ₹25 Cr | ₹1.36 Cr | ₹1.36 Cr |
| Extra items | - | - | - |
| Minority Interest | - | - | - |
| Share of Associate | - | - | - |
| Other Consolidated Items | - | - | - |
| Consolidated Net Profit | ₹25 Cr | ₹1.36 Cr | ₹1.36 Cr |
| Adjustments to PAT | ₹0.01 Cr | - | - |
| Profit Balance B/F | ₹-4.22 Cr | ₹-5.58 Cr | ₹-5.58 Cr |
| Appropriations | ₹21 Cr | ₹-4.22 Cr | ₹-4.22 Cr |
| General Reserves | - | - | - |
| Proposed Equity Dividend | - | - | - |
| Corporate dividend tax | - | - | - |
| Other Appropriation | - | - | - |
| Equity Dividend % | - | - | - |
| Earnings Per Share | ₹25.98 | ₹2.85 | ₹2.85 |
| Adjusted EPS | ₹1.30 | ₹0.14 | ₹0.14 |
Compare Income Statement of peers of INTEGRATED INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INTEGRATED INDUSTRIES | ₹653.9 Cr | 5.6% | 12.9% | -30.4% | Stock Analytics | |
| NESTLE INDIA | ₹246,988.0 Cr | 0.9% | -0.5% | 15.7% | Stock Analytics | |
| VARUN BEVERAGES | ₹151,361.0 Cr | -3.1% | -2.6% | -26.1% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹140,017.0 Cr | -0.3% | -4.4% | 18.5% | Stock Analytics | |
| MARICO | ₹96,018.8 Cr | -2.8% | 2.4% | 23.3% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹38,855.0 Cr | -2.4% | -0.4% | -2.6% | Stock Analytics | |
INTEGRATED INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INTEGRATED INDUSTRIES | 5.6% |
12.9% |
-30.4% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses