Home > Balance Sheet > INTEGRATED INDUSTRIES

INTEGRATED INDUSTRIES
Balance Sheet

INTEGRATED INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
AD     Remove this Ad

INTEGRATED INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023
EQUITY AND LIABILITIES
Share Capital ₹23 Cr₹9.62 Cr₹4.83 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹18 Cr
    Equity - Issued ₹23 Cr₹16 Cr₹11 Cr
    Equity Paid Up ₹23 Cr₹9.58 Cr₹4.78 Cr
    Equity Shares Forfeited ₹0.04 Cr₹0.04 Cr₹0.05 Cr
    Adjustments to Equity ---
    Preference Capital Paid Up ---
    Face Value ₹1.00₹10.00₹10.00
Share Warrants & Outstandings -₹16 Cr-
Total Reserves ₹281 Cr₹124 Cr₹-4.22 Cr
    Securities Premium ₹188 Cr₹104 Cr-
    Capital Reserves ₹4.06 Cr--
    Profit & Loss Account Balance ₹87 Cr₹21 Cr₹-4.22 Cr
    General Reserves ---
    Other Reserves ₹1.30 Cr₹0.05 Cr-
Reserve excluding Revaluation Reserve ₹281 Cr₹124 Cr₹-4.22 Cr
Revaluation reserve ---
Shareholder's Funds ₹304 Cr₹150 Cr₹0.61 Cr
Minority Interest ---
Long-Term Borrowings ---
Secured Loans ₹1.05 Cr₹0.10 Cr-
    Non Convertible Debentures ---
    Converible Debentures & Bonds ---
    Packing Credit - Bank ---
    Inter Corporate & Security Deposit ---
    Term Loans - Banks ---
    Term Loans - Institutions ---
    Other Secured ₹1.05 Cr₹0.10 Cr-
Unsecured Loans --₹1.09 Cr
    Fixed Deposits - Public ---
    Loans and advances from subsidiaries ---
    Inter Corporate Deposits (Unsecured) ---
    Foreign Currency Convertible Notes ---
    Long Term Loan in Foreign Currency ---
    Loans - Banks ---
    Loans - Govt. ---
    Loans - Others --₹1.09 Cr
    Other Unsecured Loan ---
Deferred Tax Assets / Liabilities ₹1.89 Cr₹0.58 Cr₹-0.83 Cr
    Deferred Tax Assets -₹0.49 Cr₹0.83 Cr
    Deferred Tax Liability ₹1.89 Cr₹1.07 Cr-
Other Long Term Liabilities ₹0.28 Cr--
Long Term Trade Payables ---
Long Term Provisions ₹0.37 Cr--
Total Non-Current Liabilities ₹3.59 Cr₹0.68 Cr₹0.26 Cr
Current Liabilities ---
Trade Payables ₹170 Cr₹81 Cr-
    Sundry Creditors ₹170 Cr₹81 Cr-
    Acceptances ---
    Due to Subsidiaries- Trade Payables ---
Other Current Liabilities ₹4.40 Cr₹46 Cr₹0.22 Cr
    Bank Overdraft / Short term credit ---
    Advances received from customers ₹0.40 Cr₹0.62 Cr-
    Interest Accrued But Not Due ---
    Share Application Money ---
    Current maturity of Debentures & Bonds ---
    Current maturity - Others ---
    Other Liabilities ₹4.00 Cr₹46 Cr₹0.22 Cr
Short Term Borrowings ---
    Secured ST Loans repayable on Demands ---
    Working Capital Loans- Sec ---
    Buyers Credits - Unsec ---
    Commercial Borrowings- Unsec ---
    Other Unsecured Loans ---
Short Term Provisions ₹0.78 Cr₹0.44 Cr-
    Proposed Equity Dividend ---
    Provision for Corporate Dividend Tax ---
    Provision for Tax ₹0.74 Cr₹0.44 Cr-
    Provision for post retirement benefits ---
    Preference Dividend ---
    Other Provisions ₹0.04 Cr--
Total Current Liabilities ₹176 Cr₹128 Cr₹0.22 Cr
Total Liabilities ₹483 Cr₹279 Cr₹1.09 Cr
ASSETS
Gross Block ₹78 Cr₹76 Cr-
Less: Accumulated Depreciation ₹4.98 Cr₹2.26 Cr-
Less: Impairment of Assets ---
Net Block ₹73 Cr₹73 Cr-
Lease Adjustment A/c ---
Capital Work in Progress -₹0.21 Cr-
Non Current Investments ---
Long Term Investment ---
    Quoted ---
    Unquoted ---
Long Term Loans & Advances ₹128 Cr₹0.48 Cr₹1.07 Cr
Other Non Current Assets ---
Total Non-Current Assets ₹201 Cr₹74 Cr₹1.07 Cr
Current Assets Loans & Advances ---
Currents Investments ---
    Quoted ---
    Unquoted ---
Inventories ₹12 Cr₹9.39 Cr-
    Raw Materials ₹3.76 Cr₹1.94 Cr-
    Work-in Progress ₹0.02 Cr₹0.02 Cr-
    Finished Goods ₹1.51 Cr₹3.71 Cr-
    Packing Materials ₹6.94 Cr₹3.72 Cr-
    Stores  and Spare ---
    Other Inventory ---
Sundry Debtors ₹193 Cr₹98 Cr-
    Debtors more than Six months ₹0.22 Cr₹6.38 Cr-
    Debtors Others ₹193 Cr₹91 Cr-
Cash and Bank ₹14 Cr₹7.24 Cr₹0.01 Cr
    Cash in hand ₹0.35 Cr₹0.41 Cr-
    Balances at Bank ₹14 Cr₹6.83 Cr₹0.01 Cr
    Other cash and bank balances ---
Other Current Assets ₹1.33 Cr₹0.06 Cr₹0.01 Cr
    Interest accrued on Investments ---
    Interest accrued on Debentures ---
    Deposits with Government ---
    Interest accrued and or due on loans ---
    Prepaid Expenses ₹0.03 Cr₹0.06 Cr₹0.01 Cr
    Other current_assets ₹1.30 Cr--
Short Term Loans and Advances ₹61 Cr₹90 Cr-
    Advances recoverable in cash or in kind ₹61 Cr₹90 Cr-
    Advance income tax and TDS ₹0.17 Cr₹0.50 Cr-
    Amounts due from directors ---
    Due From Subsidiaries ---
    Inter corporate deposits ---
    Corporate Deposits ---
    Other Loans & Advances ₹0.13 Cr₹0.01 Cr-
Total Current Assets ₹282 Cr₹205 Cr₹0.02 Cr
Net Current Assets (Including Current Investments) ₹106 Cr₹77 Cr₹-0.20 Cr
Miscellaneous Expenses not written off ---
Total Assets ₹483 Cr₹279 Cr₹1.09 Cr
Contingent Liabilities ₹0.24 Cr₹0.24 Cr₹0.19 Cr
Total Debt ₹1.30 Cr₹0.12 Cr₹1.09 Cr
Book Value -140.031.17
Adjusted Book Value 13.066.990.06

Compare Balance Sheet of peers of INTEGRATED INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INTEGRATED INDUSTRIES ₹901.2 Cr -7.2% -14.2% 64.6% Stock Analytics
NESTLE INDIA ₹230,221.0 Cr -1.5% -8.2% 9.3% Stock Analytics
VARUN BEVERAGES ₹135,791.0 Cr -1.5% -13.4% -20.2% Stock Analytics
BRITANNIA INDUSTRIES ₹135,268.0 Cr -3.9% -9.1% 21.5% Stock Analytics
MARICO ₹96,588.5 Cr -0.8% -6.6% 22% Stock Analytics
JUBILANT FOODWORKS ₹29,785.4 Cr -3.4% -13.9% -26.6% Stock Analytics


INTEGRATED INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INTEGRATED INDUSTRIES

-7.2%

-14.2%

64.6%

SENSEX

-0%

-10.7%

1%


You may also like the below Video Courses