INTEGRA ESSENTIA
|
INTEGRA ESSENTIA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹442 Cr | ₹277 Cr | ₹241 Cr | ₹69 Cr |
| Sales | ₹442 Cr | ₹277 Cr | ₹241 Cr | ₹69 Cr |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - |
| Revenue from property development | - | - | - | - |
| Other Operational Income | - | - | - | - |
| Less: Excise Duty | - | - | - | - |
| Net Sales | ₹442 Cr | ₹277 Cr | ₹241 Cr | ₹69 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | - | - | - | - |
| Raw Material Consumed | ₹430 Cr | ₹268 Cr | ₹236 Cr | ₹66 Cr |
| Opening Raw Materials | - | - | - | - |
| Purchases Raw Materials | - | - | - | - |
| Closing Raw Materials | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹430 Cr | ₹268 Cr | ₹236 Cr | ₹66 Cr |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | - |
| Electricity & Power | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | - |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹0.62 Cr | ₹0.64 Cr | ₹0.35 Cr | ₹0.07 Cr |
| Salaries, Wages & Bonus | ₹0.59 Cr | ₹0.57 Cr | ₹0.34 Cr | ₹0.07 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - |
| Workmen and Staff Welfare Expenses | ₹0.01 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Other Employees Cost | ₹0.02 Cr | ₹0.03 Cr | - | - |
| Other Manufacturing Expenses | ₹0.07 Cr | - | - | - |
| Sub-contracted / Out sourced services | - | - | - | - |
| Processing Charges | ₹0.07 Cr | - | - | - |
| Repairs and Maintenance | - | - | - | - |
| Packing Material Consumed | - | - | - | - |
| Other Mfg Exp | - | - | - | - |
| General and Administration Expenses | ₹1.49 Cr | ₹1.15 Cr | ₹0.71 Cr | ₹0.46 Cr |
| Rent , Rates & Taxes | ₹0.06 Cr | ₹0.06 Cr | ₹0.39 Cr | ₹0.06 Cr |
| Insurance | ₹0.02 Cr | - | - | - |
| Printing and stationery | ₹0.01 Cr | ₹0.02 Cr | - | - |
| Professional and legal fees | ₹1.09 Cr | ₹0.70 Cr | ₹0.13 Cr | ₹0.27 Cr |
| Traveling and conveyance | ₹0.01 Cr | ₹0.09 Cr | - | - |
| Other Administration | ₹0.28 Cr | ₹0.28 Cr | ₹0.19 Cr | ₹0.14 Cr |
| Selling and Distribution Expenses | ₹3.69 Cr | ₹2.03 Cr | ₹1.61 Cr | - |
| Advertisement & Sales Promotion | ₹0.05 Cr | ₹0.08 Cr | - | - |
| Sales Commissions & Incentives | ₹0.09 Cr | - | - | - |
| Freight and Forwarding | ₹3.25 Cr | ₹1.30 Cr | ₹1.61 Cr | - |
| Handling and Clearing Charges | ₹0.27 Cr | ₹0.35 Cr | - | - |
| Other Selling Expenses | ₹0.04 Cr | ₹0.30 Cr | - | - |
| Miscellaneous Expenses | ₹1.45 Cr | ₹0.24 Cr | ₹0.01 Cr | ₹0.52 Cr |
| Bad debts /advances written off | - | - | - | - |
| Provision for doubtful debts | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.02 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.43 Cr | ₹0.24 Cr | ₹0.01 Cr | ₹0.52 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹437 Cr | ₹273 Cr | ₹238 Cr | ₹67 Cr |
| Operating Profit (Excl OI) | ₹4.26 Cr | ₹4.75 Cr | ₹3.12 Cr | ₹1.05 Cr |
| Other Income | ₹7.46 Cr | ₹19 Cr | ₹4.09 Cr | ₹0.08 Cr |
| Interest Received | ₹4.22 Cr | ₹5.68 Cr | ₹2.94 Cr | ₹0.00 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - |
| Profits on sale of Investments | ₹0.25 Cr | ₹9.81 Cr | - | - |
| Provision Written Back | - | - | - | ₹0.08 Cr |
| Foreign Exchange Gains | - | - | - | - |
| Others | ₹2.99 Cr | ₹3.02 Cr | ₹1.15 Cr | - |
| Operating Profit | ₹12 Cr | ₹23 Cr | ₹7.21 Cr | ₹1.14 Cr |
| Interest | ₹1.58 Cr | ₹0.57 Cr | ₹0.01 Cr | ₹0.05 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | ₹0.90 Cr | ₹0.08 Cr | - | - |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹0.05 Cr | ₹0.00 Cr | - | - |
| Other Interest | ₹0.63 Cr | ₹0.49 Cr | ₹0.01 Cr | ₹0.05 Cr |
| PBDT | ₹10 Cr | ₹23 Cr | ₹7.20 Cr | ₹1.09 Cr |
| Depreciation | ₹3.85 Cr | ₹3.72 Cr | ₹0.03 Cr | ₹0.00 Cr |
| Profit Before Taxation & Exceptional Items | ₹6.28 Cr | ₹19 Cr | ₹7.18 Cr | ₹1.09 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹6.22 Cr | ₹19 Cr | ₹7.24 Cr | ₹1.09 Cr |
| Provision for Tax | ₹2.38 Cr | ₹3.67 Cr | ₹0.57 Cr | - |
| Current Income Tax | ₹1.55 Cr | ₹3.42 Cr | ₹0.57 Cr | - |
| Deferred Tax | ₹0.55 Cr | ₹0.26 Cr | ₹0.00 Cr | - |
| Other taxes | ₹0.29 Cr | - | - | - |
| Profit After Tax | ₹3.84 Cr | ₹15 Cr | ₹6.67 Cr | ₹1.09 Cr |
| Extra items | - | - | - | - |
| Minority Interest | - | - | - | - |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹3.84 Cr | ₹15 Cr | ₹6.67 Cr | ₹1.09 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹-19 Cr | ₹-35 Cr | ₹-42 Cr | ₹-43 Cr |
| Appropriations | ₹-16 Cr | ₹-20 Cr | ₹-35 Cr | ₹-42 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | - | ₹-0.23 Cr | ₹0.28 Cr | - |
| Equity Dividend % | - | - | - | - |
| Earnings Per Share | ₹0.04 | ₹0.17 | ₹0.15 | ₹0.10 |
| Adjusted EPS | ₹0.04 | ₹0.17 | ₹0.07 | ₹0.05 |
Compare Income Statement of peers of INTEGRA ESSENTIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INTEGRA ESSENTIA | ₹173.0 Cr | -3% | -6.9% | -45.4% | Stock Analytics | |
| PAGE INDUSTRIES | ₹42,974.5 Cr | -0.8% | -6.1% | -12.6% | Stock Analytics | |
| KPR MILL | ₹36,856.1 Cr | -2.8% | 3.3% | 18.8% | Stock Analytics | |
| VEDANT FASHIONS | ₹14,902.5 Cr | -0.6% | -10.8% | -56.2% | Stock Analytics | |
| SWAN ENERGY | ₹13,961.4 Cr | -5.2% | 2.9% | -13% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,303.7 Cr | -7.6% | -3.9% | -0.6% | Stock Analytics | |
INTEGRA ESSENTIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INTEGRA ESSENTIA | -3% |
-6.9% |
-45.4% |
| SENSEX | -0.1% |
0% |
9% |
You may also like the below Video Courses