Home > Income Statement > INTEGRA ESSENTIA

INTEGRA ESSENTIA
Income Statement

INTEGRA ESSENTIA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for INTEGRA ESSENTIA
Please provide your vote to see the results

INTEGRA ESSENTIA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹442 Cr₹277 Cr₹241 Cr₹69 Cr
     Sales ₹442 Cr₹277 Cr₹241 Cr₹69 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ----
Less: Excise Duty ----
Net Sales ₹442 Cr₹277 Cr₹241 Cr₹69 Cr
EXPENDITURE :
Increase/Decrease in Stock ----
Raw Material Consumed ₹430 Cr₹268 Cr₹236 Cr₹66 Cr
     Opening Raw Materials ----
     Purchases Raw Materials ----
     Closing Raw Materials ----
     Other Direct Purchases / Brought in cost ₹430 Cr₹268 Cr₹236 Cr₹66 Cr
     Other raw material cost ----
Power & Fuel Cost ₹0.01 Cr₹0.01 Cr₹0.00 Cr-
     Electricity & Power ₹0.01 Cr₹0.01 Cr₹0.00 Cr-
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹0.62 Cr₹0.64 Cr₹0.35 Cr₹0.07 Cr
     Salaries, Wages & Bonus ₹0.59 Cr₹0.57 Cr₹0.34 Cr₹0.07 Cr
     Contributions to EPF & Pension Funds ----
     Workmen and Staff Welfare Expenses ₹0.01 Cr₹0.03 Cr₹0.01 Cr₹0.00 Cr
     Other Employees Cost ₹0.02 Cr₹0.03 Cr--
Other Manufacturing Expenses ₹0.07 Cr---
     Sub-contracted / Out sourced services ----
     Processing Charges ₹0.07 Cr---
     Repairs and Maintenance ----
     Packing Material Consumed ----
     Other Mfg Exp ----
General and Administration Expenses ₹1.49 Cr₹1.15 Cr₹0.71 Cr₹0.46 Cr
     Rent , Rates & Taxes ₹0.06 Cr₹0.06 Cr₹0.39 Cr₹0.06 Cr
     Insurance ₹0.02 Cr---
     Printing and stationery ₹0.01 Cr₹0.02 Cr--
     Professional and legal fees ₹1.09 Cr₹0.70 Cr₹0.13 Cr₹0.27 Cr
     Traveling and conveyance ₹0.01 Cr₹0.09 Cr--
     Other Administration ₹0.28 Cr₹0.28 Cr₹0.19 Cr₹0.14 Cr
Selling and Distribution Expenses ₹3.69 Cr₹2.03 Cr₹1.61 Cr-
     Advertisement & Sales Promotion ₹0.05 Cr₹0.08 Cr--
     Sales Commissions & Incentives ₹0.09 Cr---
     Freight and Forwarding ₹3.25 Cr₹1.30 Cr₹1.61 Cr-
     Handling and Clearing Charges ₹0.27 Cr₹0.35 Cr--
     Other Selling Expenses ₹0.04 Cr₹0.30 Cr--
Miscellaneous Expenses ₹1.45 Cr₹0.24 Cr₹0.01 Cr₹0.52 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts ----
     Losson disposal of fixed assets(net) ----
     Losson foreign exchange fluctuations ₹0.02 Cr---
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹1.43 Cr₹0.24 Cr₹0.01 Cr₹0.52 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹437 Cr₹273 Cr₹238 Cr₹67 Cr
Operating Profit (Excl OI) ₹4.26 Cr₹4.75 Cr₹3.12 Cr₹1.05 Cr
Other Income ₹7.46 Cr₹19 Cr₹4.09 Cr₹0.08 Cr
     Interest Received ₹4.22 Cr₹5.68 Cr₹2.94 Cr₹0.00 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ----
     Profits on sale of Investments ₹0.25 Cr₹9.81 Cr--
     Provision Written Back ---₹0.08 Cr
     Foreign Exchange Gains ----
     Others ₹2.99 Cr₹3.02 Cr₹1.15 Cr-
Operating Profit ₹12 Cr₹23 Cr₹7.21 Cr₹1.14 Cr
Interest ₹1.58 Cr₹0.57 Cr₹0.01 Cr₹0.05 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹0.90 Cr₹0.08 Cr--
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.05 Cr₹0.00 Cr--
     Other Interest ₹0.63 Cr₹0.49 Cr₹0.01 Cr₹0.05 Cr
PBDT ₹10 Cr₹23 Cr₹7.20 Cr₹1.09 Cr
Depreciation ₹3.85 Cr₹3.72 Cr₹0.03 Cr₹0.00 Cr
Profit Before Taxation & Exceptional Items ₹6.28 Cr₹19 Cr₹7.18 Cr₹1.09 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹6.22 Cr₹19 Cr₹7.24 Cr₹1.09 Cr
Provision for Tax ₹2.38 Cr₹3.67 Cr₹0.57 Cr-
     Current Income Tax ₹1.55 Cr₹3.42 Cr₹0.57 Cr-
     Deferred Tax ₹0.55 Cr₹0.26 Cr₹0.00 Cr-
     Other taxes ₹0.29 Cr---
Profit After Tax ₹3.84 Cr₹15 Cr₹6.67 Cr₹1.09 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹3.84 Cr₹15 Cr₹6.67 Cr₹1.09 Cr
Adjustments to PAT ----
Profit Balance B/F ₹-19 Cr₹-35 Cr₹-42 Cr₹-43 Cr
Appropriations ₹-16 Cr₹-20 Cr₹-35 Cr₹-42 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation -₹-0.23 Cr₹0.28 Cr-
Equity Dividend % ----
Earnings Per Share ₹0.04₹0.17₹0.15₹0.10
Adjusted EPS ₹0.04₹0.17₹0.07₹0.05

Compare Income Statement of peers of INTEGRA ESSENTIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INTEGRA ESSENTIA ₹201.8 Cr NA -5.5% -52.3% Stock Analytics
PAGE INDUSTRIES ₹48,567.6 Cr -1.9% -4.1% 1.9% Stock Analytics
KPR MILL ₹38,548.1 Cr 7.8% 10.3% 29.9% Stock Analytics
VEDANT FASHIONS ₹17,475.9 Cr -2.1% -6.9% -43.4% Stock Analytics
SWAN ENERGY ₹15,298.3 Cr 5.8% 7.1% -19.3% Stock Analytics
VARDHMAN TEXTILES ₹12,348.6 Cr 0.1% -0.5% -11.9% Stock Analytics


INTEGRA ESSENTIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INTEGRA ESSENTIA NA

-5.5%

-52.3%

SENSEX

0.9%

1.2%

-0.4%


You may also like the below Video Courses