INTEGRA ESSENTIA
|
INTEGRA ESSENTIA Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹442 Cr | ₹277 Cr | ₹241 Cr | ₹69 Cr |
Sales | ₹442 Cr | ₹277 Cr | ₹241 Cr | ₹69 Cr |
Job Work/ Contract Receipts | - | - | - | - |
Processing Charges / Service Income | - | - | - | - |
Revenue from property development | - | - | - | - |
Other Operational Income | - | - | - | - |
Less: Excise Duty | - | - | - | - |
Net Sales | ₹442 Cr | ₹277 Cr | ₹241 Cr | ₹69 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | - | - | - | - |
Raw Material Consumed | ₹430 Cr | ₹268 Cr | ₹236 Cr | ₹66 Cr |
Opening Raw Materials | - | - | - | - |
Purchases Raw Materials | - | - | - | - |
Closing Raw Materials | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹430 Cr | ₹268 Cr | ₹236 Cr | ₹66 Cr |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | - |
Electricity & Power | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | - |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹0.62 Cr | ₹0.64 Cr | ₹0.35 Cr | ₹0.07 Cr |
Salaries, Wages & Bonus | ₹0.59 Cr | ₹0.57 Cr | ₹0.34 Cr | ₹0.07 Cr |
Contributions to EPF & Pension Funds | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.01 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.00 Cr |
Other Employees Cost | ₹0.02 Cr | ₹0.03 Cr | - | - |
Other Manufacturing Expenses | ₹0.07 Cr | - | - | - |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | ₹0.07 Cr | - | - | - |
Repairs and Maintenance | - | - | - | - |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | - | - | - | - |
General and Administration Expenses | ₹1.49 Cr | ₹1.15 Cr | ₹0.71 Cr | ₹0.46 Cr |
Rent , Rates & Taxes | ₹0.06 Cr | ₹0.06 Cr | ₹0.39 Cr | ₹0.06 Cr |
Insurance | ₹0.02 Cr | - | - | - |
Printing and stationery | ₹0.01 Cr | ₹0.02 Cr | - | - |
Professional and legal fees | ₹1.09 Cr | ₹0.70 Cr | ₹0.13 Cr | ₹0.27 Cr |
Traveling and conveyance | ₹0.01 Cr | ₹0.09 Cr | - | - |
Other Administration | ₹0.28 Cr | ₹0.28 Cr | ₹0.19 Cr | ₹0.14 Cr |
Selling and Distribution Expenses | ₹3.69 Cr | ₹2.03 Cr | ₹1.61 Cr | - |
Advertisement & Sales Promotion | ₹0.05 Cr | ₹0.08 Cr | - | - |
Sales Commissions & Incentives | ₹0.09 Cr | - | - | - |
Freight and Forwarding | ₹3.25 Cr | ₹1.30 Cr | ₹1.61 Cr | - |
Handling and Clearing Charges | ₹0.27 Cr | ₹0.35 Cr | - | - |
Other Selling Expenses | ₹0.04 Cr | ₹0.30 Cr | - | - |
Miscellaneous Expenses | ₹1.45 Cr | ₹0.24 Cr | ₹0.01 Cr | ₹0.52 Cr |
Bad debts /advances written off | - | - | - | - |
Provision for doubtful debts | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.02 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹1.43 Cr | ₹0.24 Cr | ₹0.01 Cr | ₹0.52 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹437 Cr | ₹273 Cr | ₹238 Cr | ₹67 Cr |
Operating Profit (Excl OI) | ₹4.26 Cr | ₹4.75 Cr | ₹3.12 Cr | ₹1.05 Cr |
Other Income | ₹7.46 Cr | ₹19 Cr | ₹4.09 Cr | ₹0.08 Cr |
Interest Received | ₹4.22 Cr | ₹5.68 Cr | ₹2.94 Cr | ₹0.00 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - |
Profits on sale of Investments | ₹0.25 Cr | ₹9.81 Cr | - | - |
Provision Written Back | - | - | - | ₹0.08 Cr |
Foreign Exchange Gains | - | - | - | - |
Others | ₹2.99 Cr | ₹3.02 Cr | ₹1.15 Cr | - |
Operating Profit | ₹12 Cr | ₹23 Cr | ₹7.21 Cr | ₹1.14 Cr |
Interest | ₹1.58 Cr | ₹0.57 Cr | ₹0.01 Cr | ₹0.05 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | ₹0.90 Cr | ₹0.08 Cr | - | - |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹0.05 Cr | ₹0.00 Cr | - | - |
Other Interest | ₹0.63 Cr | ₹0.49 Cr | ₹0.01 Cr | ₹0.05 Cr |
PBDT | ₹10 Cr | ₹23 Cr | ₹7.20 Cr | ₹1.09 Cr |
Depreciation | ₹3.85 Cr | ₹3.72 Cr | ₹0.03 Cr | ₹0.00 Cr |
Profit Before Taxation & Exceptional Items | ₹6.28 Cr | ₹19 Cr | ₹7.18 Cr | ₹1.09 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹6.22 Cr | ₹19 Cr | ₹7.24 Cr | ₹1.09 Cr |
Provision for Tax | ₹2.38 Cr | ₹3.67 Cr | ₹0.57 Cr | - |
Current Income Tax | ₹1.55 Cr | ₹3.42 Cr | ₹0.57 Cr | - |
Deferred Tax | ₹0.55 Cr | ₹0.26 Cr | ₹0.00 Cr | - |
Other taxes | ₹0.29 Cr | - | - | - |
Profit After Tax | ₹3.84 Cr | ₹15 Cr | ₹6.67 Cr | ₹1.09 Cr |
Extra items | - | - | - | - |
Minority Interest | - | - | - | - |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹3.84 Cr | ₹15 Cr | ₹6.67 Cr | ₹1.09 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹-19 Cr | ₹-35 Cr | ₹-42 Cr | ₹-43 Cr |
Appropriations | ₹-16 Cr | ₹-20 Cr | ₹-35 Cr | ₹-42 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | - | ₹-0.23 Cr | ₹0.28 Cr | - |
Equity Dividend % | - | - | - | - |
Earnings Per Share | ₹0.04 | ₹0.17 | ₹0.15 | ₹0.10 |
Adjusted EPS | ₹0.04 | ₹0.17 | ₹0.07 | ₹0.05 |
Compare Income Statement of peers of INTEGRA ESSENTIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INTEGRA ESSENTIA | ₹201.8 Cr | NA | -5.5% | -52.3% | Stock Analytics | |
PAGE INDUSTRIES | ₹48,567.6 Cr | -1.9% | -4.1% | 1.9% | Stock Analytics | |
KPR MILL | ₹38,548.1 Cr | 7.8% | 10.3% | 29.9% | Stock Analytics | |
VEDANT FASHIONS | ₹17,475.9 Cr | -2.1% | -6.9% | -43.4% | Stock Analytics | |
SWAN ENERGY | ₹15,298.3 Cr | 5.8% | 7.1% | -19.3% | Stock Analytics | |
VARDHMAN TEXTILES | ₹12,348.6 Cr | 0.1% | -0.5% | -11.9% | Stock Analytics |
INTEGRA ESSENTIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INTEGRA ESSENTIA | NA |
-5.5% |
-52.3% |
SENSEX | 0.9% |
1.2% |
-0.4% |
You may also like the below Video Courses