Home > Income Statement > INTEGRA ENGINEERING INDIA

INTEGRA ENGINEERING INDIA
Income Statement

INTEGRA ENGINEERING INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for INTEGRA ENGINEERING INDIA
Please provide your vote to see the results

INTEGRA ENGINEERING INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹104 Cr₹63 Cr₹6,292 Cr₹63 Cr₹46 Cr
     Sales ₹96 Cr₹60 Cr₹6,016 Cr₹60 Cr₹44 Cr
     Job Work/ Contract Receipts ₹0.85 Cr₹0.83 Cr₹94 Cr₹0.68 Cr₹0.33 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹6.45 Cr₹2.06 Cr₹181 Cr₹1.83 Cr₹1.94 Cr
Less: Excise Duty ----₹0.98 Cr
Net Sales ₹104 Cr₹63 Cr₹6,292 Cr₹63 Cr₹45 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.65 Cr₹0.38 Cr₹-48 Cr₹-1.87 Cr₹-0.86 Cr
Raw Material Consumed ₹67 Cr₹33 Cr₹3,353 Cr₹35 Cr₹25 Cr
     Opening Raw Materials ₹7.12 Cr₹5.37 Cr₹620 Cr₹4.63 Cr₹4.05 Cr
     Purchases Raw Materials ₹74 Cr₹34 Cr₹3,097 Cr₹35 Cr₹24 Cr
     Closing Raw Materials ₹16 Cr₹7.12 Cr₹537 Cr₹6.20 Cr₹4.63 Cr
     Other Direct Purchases / Brought in cost ₹0.70 Cr₹0.46 Cr₹173 Cr₹1.67 Cr₹1.52 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.21 Cr₹0.88 Cr₹92 Cr₹0.90 Cr₹0.76 Cr
     Electricity & Power ₹1.21 Cr₹0.88 Cr₹92 Cr₹0.90 Cr₹0.76 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹11 Cr₹8.11 Cr₹844 Cr₹7.46 Cr₹5.67 Cr
     Salaries, Wages & Bonus ₹8.28 Cr₹6.68 Cr₹664 Cr₹5.84 Cr₹4.38 Cr
     Contributions to EPF & Pension Funds ₹0.74 Cr₹0.60 Cr₹51 Cr₹0.37 Cr₹0.33 Cr
     Workmen and Staff Welfare Expenses ₹1.76 Cr₹0.76 Cr₹121 Cr₹1.17 Cr₹0.90 Cr
     Other Employees Cost ₹0.04 Cr₹0.07 Cr₹8.46 Cr₹0.09 Cr₹0.06 Cr
Other Manufacturing Expenses ₹14 Cr₹8.66 Cr₹764 Cr₹7.85 Cr₹6.29 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹8.46 Cr₹5.28 Cr₹492 Cr₹4.88 Cr₹3.73 Cr
     Repairs and Maintenance ₹0.46 Cr₹0.46 Cr₹67 Cr₹0.36 Cr₹0.68 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5.30 Cr₹2.92 Cr₹205 Cr₹2.61 Cr₹1.88 Cr
General and Administration Expenses ₹1.94 Cr₹1.92 Cr₹218 Cr₹2.20 Cr₹1.92 Cr
     Rent , Rates & Taxes ₹0.18 Cr₹0.33 Cr₹19 Cr₹0.16 Cr₹0.16 Cr
     Insurance ₹0.21 Cr₹0.21 Cr₹21 Cr₹0.17 Cr₹0.09 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.56 Cr₹0.50 Cr₹60 Cr₹0.79 Cr₹0.84 Cr
     Traveling and conveyance ₹0.23 Cr₹0.19 Cr₹56 Cr₹0.64 Cr₹0.46 Cr
     Other Administration ₹1.00 Cr₹0.88 Cr₹118 Cr₹1.09 Cr₹0.83 Cr
Selling and Distribution Expenses ₹1.21 Cr₹1.02 Cr₹88 Cr₹0.79 Cr₹0.73 Cr
     Advertisement & Sales Promotion ₹0.88 Cr₹0.00 Cr₹0.07 Cr₹0.05 Cr₹0.02 Cr
     Sales Commissions & Incentives ₹0.21 Cr₹0.32 Cr₹41 Cr₹0.12 Cr₹0.12 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.12 Cr₹0.69 Cr₹47 Cr₹0.63 Cr₹0.59 Cr
Miscellaneous Expenses ₹0.61 Cr₹1.00 Cr₹141 Cr₹1.12 Cr₹1.22 Cr
     Bad debts /advances written off ₹0.03 Cr₹0.04 Cr₹1.54 Cr₹0.07 Cr₹0.02 Cr
     Provision for doubtful debts ₹0.05 Cr-₹17 Cr₹0.05 Cr₹0.05 Cr
     Losson disposal of fixed assets(net) -₹0.13 Cr-₹0.11 Cr-
     Losson foreign exchange fluctuations ---₹0.01 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.53 Cr₹0.83 Cr₹122 Cr₹0.89 Cr₹1.16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹89 Cr₹55 Cr₹5,452 Cr₹54 Cr₹41 Cr
Operating Profit (Excl OI) ₹15 Cr₹8.10 Cr₹840 Cr₹9.13 Cr₹4.59 Cr
Other Income ₹1.29 Cr₹1.85 Cr₹214 Cr₹1.82 Cr₹1.72 Cr
     Interest Received ₹0.54 Cr₹0.45 Cr₹51 Cr₹0.32 Cr₹0.35 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.01 Cr₹0.35 Cr₹54 Cr₹0.07 Cr₹0.04 Cr
     Foreign Exchange Gains ₹0.04 Cr₹0.02 Cr₹0.01 Cr--
     Others ₹0.70 Cr₹1.04 Cr₹109 Cr₹1.42 Cr₹1.33 Cr
Operating Profit ₹16 Cr₹9.95 Cr₹1,054 Cr₹11 Cr₹6.30 Cr
Interest ₹0.99 Cr₹0.71 Cr₹78 Cr₹0.77 Cr₹0.57 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.22 Cr₹0.00 Cr₹6.09 Cr₹0.05 Cr₹0.07 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.19 Cr₹0.12 Cr₹17 Cr₹0.13 Cr₹0.01 Cr
     Other Interest ₹0.58 Cr₹0.59 Cr₹55 Cr₹0.59 Cr₹0.50 Cr
PBDT ₹15 Cr₹9.24 Cr₹976 Cr₹10 Cr₹5.73 Cr
Depreciation ₹1.66 Cr₹1.53 Cr₹138 Cr₹1.12 Cr₹0.91 Cr
Profit Before Taxation & Exceptional Items ₹13 Cr₹7.71 Cr₹838 Cr₹9.06 Cr₹4.82 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹13 Cr₹7.71 Cr₹838 Cr₹9.06 Cr₹4.82 Cr
Provision for Tax ₹4.25 Cr₹2.30 Cr₹262 Cr₹-2.06 Cr₹1.41 Cr
     Current Income Tax ₹2.40 Cr₹1.34 Cr₹182 Cr₹1.96 Cr₹1.06 Cr
     Deferred Tax ₹1.83 Cr₹1.29 Cr₹70 Cr₹-4.06 Cr₹0.35 Cr
     Other taxes ₹0.02 Cr₹-0.33 Cr₹10 Cr₹0.04 Cr-
Profit After Tax ₹9.10 Cr₹5.41 Cr₹577 Cr₹11 Cr₹3.41 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹9.10 Cr₹5.41 Cr₹577 Cr₹11 Cr₹3.41 Cr
Adjustments to PAT -----
Profit Balance B/F ₹25 Cr₹20 Cr₹1,391 Cr₹2.78 Cr₹-0.53 Cr
Appropriations ₹34 Cr₹25 Cr₹1,968 Cr₹14 Cr₹2.88 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.10 Cr₹-0.02 Cr₹7.37 Cr₹-0.01 Cr₹0.10 Cr
Equity Dividend % -----
Earnings Per Share ₹2.66₹1.58₹1.68₹3.25₹1.00
Adjusted EPS ₹2.66₹1.58₹1.68₹3.25₹1.00

Compare Income Statement of peers of INTEGRA ENGINEERING INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INTEGRA ENGINEERING INDIA ₹1,017.2 Cr 15.8% 26.5% 90.7% Stock Analytics
BHARAT ELECTRONICS ₹174,631.0 Cr 2.2% 21.1% 133.6% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹97,079.9 Cr 7.5% 16.6% 254.4% Stock Analytics
THERMAX ₹52,032.6 Cr -5% 12% 88.7% Stock Analytics
TRIVENI TURBINE ₹17,023.9 Cr 1% 6.6% 56.6% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,794.8 Cr 8.8% 18% 128.1% Stock Analytics


INTEGRA ENGINEERING INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INTEGRA ENGINEERING INDIA

15.8%

26.5%

90.7%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses