Home > Balance Sheet > INTEGRA ENGINEERING INDIA

INTEGRA ENGINEERING INDIA
Balance Sheet

COMMUNITY POLL
for INTEGRA ENGINEERING INDIA
Please provide your vote to see the results

INTEGRA ENGINEERING INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹3.44 Cr₹3.44 Cr₹3.44 Cr₹3.44 Cr₹3.43 Cr
    Equity - Authorised ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity - Issued ₹3.44 Cr₹3.44 Cr₹3.44 Cr₹3.44 Cr₹3.43 Cr
    Equity Paid Up ₹3.44 Cr₹3.44 Cr₹3.44 Cr₹3.44 Cr₹3.43 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -₹0.06 Cr₹0.11 Cr₹0.11 Cr₹0.34 Cr
Total Reserves ₹108 Cr₹92 Cr₹73 Cr₹59 Cr₹40 Cr
    Securities Premium ₹3.93 Cr₹3.82 Cr₹3.72 Cr₹3.72 Cr₹3.30 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹88 Cr₹73 Cr₹67 Cr₹52 Cr₹34 Cr
    General Reserves ₹2.83 Cr₹2.78 Cr₹2.72 Cr₹2.72 Cr₹2.49 Cr
    Other Reserves ₹12 Cr₹12 Cr---
Reserve excluding Revaluation Reserve ₹108 Cr₹92 Cr₹73 Cr₹59 Cr₹40 Cr
Revaluation reserve -----
Shareholder's Funds ₹111 Cr₹95 Cr₹77 Cr₹62 Cr₹44 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -₹4.04 Cr-₹12 Cr₹12 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹4.04 Cr---
    Term Loans - Institutions -----
    Other Secured ---₹12 Cr₹12 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹4.08 Cr₹1.44 Cr₹-1.79 Cr₹-4.54 Cr₹-1.62 Cr
    Deferred Tax Assets ₹0.46 Cr₹2.24 Cr₹4.40 Cr₹6.71 Cr₹3.22 Cr
    Deferred Tax Liability ₹4.53 Cr₹3.67 Cr₹2.60 Cr₹2.18 Cr₹1.60 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹0.42 Cr₹0.27 Cr₹0.28 Cr₹0.37 Cr₹0.55 Cr
Total Non-Current Liabilities ₹4.50 Cr₹5.74 Cr₹-1.51 Cr₹8.23 Cr₹11 Cr
Current Liabilities -----
Trade Payables ₹11 Cr₹17 Cr₹8.82 Cr₹10 Cr₹14 Cr
    Sundry Creditors ₹11 Cr₹17 Cr₹8.82 Cr₹10 Cr₹14 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹6.79 Cr₹5.87 Cr₹13 Cr₹12 Cr₹10 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.01 Cr₹0.15 Cr₹1.35 Cr₹0.52 Cr₹0.21 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹6.78 Cr₹5.72 Cr₹12 Cr₹11 Cr₹10 Cr
Short Term Borrowings ₹18 Cr₹31 Cr₹25 Cr₹7.46 Cr₹25 Cr
    Secured ST Loans repayable on Demands -₹0.99 Cr₹14 Cr₹2.00 Cr₹1.45 Cr
    Working Capital Loans- Sec -₹0.99 Cr₹1.99 Cr₹2.00 Cr₹1.45 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹18 Cr₹29 Cr₹8.31 Cr₹3.46 Cr₹22 Cr
Short Term Provisions ₹0.93 Cr₹2.38 Cr₹2.05 Cr₹1.98 Cr₹1.50 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.26 Cr₹0.33 Cr₹0.24 Cr₹0.43 Cr₹0.23 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.67 Cr₹2.06 Cr₹1.81 Cr₹1.54 Cr₹1.27 Cr
Total Current Liabilities ₹36 Cr₹56 Cr₹48 Cr₹31 Cr₹51 Cr
Total Liabilities ₹152 Cr₹157 Cr₹124 Cr₹102 Cr₹106 Cr
ASSETS
Gross Block ₹82 Cr₹74 Cr₹42 Cr₹34 Cr₹27 Cr
Less: Accumulated Depreciation ₹21 Cr₹16 Cr₹12 Cr₹9.40 Cr₹7.24 Cr
Less: Impairment of Assets -----
Net Block ₹61 Cr₹58 Cr₹30 Cr₹25 Cr₹19 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹3.00 Cr₹8.97 Cr₹0.44 Cr-
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted ₹0.10 Cr₹0.10 Cr₹0.10 Cr₹0.10 Cr₹0.10 Cr
Long Term Loans & Advances ₹1.58 Cr₹1.26 Cr₹1.96 Cr₹1.94 Cr₹2.13 Cr
Other Non Current Assets ₹0.03 Cr₹0.11 Cr-₹0.62 Cr₹2.48 Cr
Total Non-Current Assets ₹63 Cr₹63 Cr₹40 Cr₹28 Cr₹24 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹42 Cr₹39 Cr₹32 Cr₹28 Cr₹29 Cr
    Raw Materials ₹23 Cr₹23 Cr₹17 Cr₹16 Cr₹16 Cr
    Work-in Progress ₹16 Cr₹14 Cr₹13 Cr₹11 Cr₹12 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹2.63 Cr₹2.04 Cr₹1.66 Cr₹1.14 Cr₹0.90 Cr
    Other Inventory ₹0.24 Cr₹0.07 Cr₹0.14 Cr₹0.23 Cr₹0.08 Cr
Sundry Debtors ₹40 Cr₹49 Cr₹40 Cr₹36 Cr₹45 Cr
    Debtors more than Six months ₹0.14 Cr₹0.15 Cr₹0.58 Cr₹0.37 Cr₹0.52 Cr
    Debtors Others ₹40 Cr₹49 Cr₹40 Cr₹36 Cr₹45 Cr
Cash and Bank ₹4.45 Cr₹2.92 Cr₹8.27 Cr₹7.68 Cr₹5.65 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹4.44 Cr₹2.91 Cr₹8.25 Cr₹7.68 Cr₹5.64 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.28 Cr₹1.16 Cr₹1.30 Cr₹0.85 Cr₹0.56 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.17 Cr₹0.18 Cr₹0.35 Cr₹0.24 Cr₹0.12 Cr
    Prepaid Expenses ₹0.96 Cr₹0.85 Cr₹0.89 Cr₹0.61 Cr₹0.43 Cr
    Other current_assets ₹0.14 Cr₹0.13 Cr₹0.06 Cr₹0.01 Cr₹0.01 Cr
Short Term Loans and Advances ₹2.03 Cr₹2.12 Cr₹1.02 Cr₹1.19 Cr₹1.56 Cr
    Advances recoverable in cash or in kind ₹1.47 Cr₹1.07 Cr₹0.34 Cr₹0.65 Cr₹1.49 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.56 Cr₹1.06 Cr₹0.68 Cr₹0.54 Cr₹0.07 Cr
Total Current Assets ₹89 Cr₹94 Cr₹83 Cr₹74 Cr₹82 Cr
Net Current Assets (Including Current Investments) ₹53 Cr₹38 Cr₹35 Cr₹43 Cr₹31 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹152 Cr₹157 Cr₹124 Cr₹102 Cr₹106 Cr
Contingent Liabilities ₹1.60 Cr₹1.24 Cr₹1.49 Cr₹2.73 Cr₹3.08 Cr
Total Debt ₹22 Cr₹39 Cr₹25 Cr₹20 Cr₹37 Cr
Book Value 32.2727.7022.3118.0712.63
Adjusted Book Value 32.2727.7022.3118.0712.63

Compare Balance Sheet of peers of INTEGRA ENGINEERING INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INTEGRA ENGINEERING INDIA ₹743.7 Cr -2% -3.8% 7.6% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹140,118.0 Cr -2.8% -3.7% 63.2% Stock Analytics
THERMAX ₹57,469.7 Cr 2.5% 8.8% 34.5% Stock Analytics
KIRLOSKAR OIL ENGINES ₹36,116.7 Cr 24.7% 41.9% 206.5% Stock Analytics
TRIVENI TURBINE ₹21,281.5 Cr -0.3% -3.2% 11.1% Stock Analytics
JYOTI CNC AUTOMATION ₹17,291.0 Cr 2.8% 15.1% -29.6% Stock Analytics


INTEGRA ENGINEERING INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INTEGRA ENGINEERING INDIA

-2%

-3.8%

7.6%

SENSEX

-0.4%

0.8%

-5.3%


You may also like the below Video Courses