INOX WIND
|
INOX WIND Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹625 Cr | ₹711 Cr | ₹760 Cr | ₹1,437 Cr | ₹480 Cr |
Sales | ₹357 Cr | ₹462 Cr | ₹355 Cr | ₹1,224 Cr | ₹19 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹260 Cr | ₹243 Cr | ₹398 Cr | ₹208 Cr | ₹330 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹7.18 Cr | ₹5.60 Cr | ₹6.76 Cr | ₹5.35 Cr | ₹131 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹625 Cr | ₹711 Cr | ₹760 Cr | ₹1,437 Cr | ₹480 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-41 Cr | ₹34 Cr | ₹-29 Cr | ₹-46 Cr | ₹71 Cr |
Raw Material Consumed | ₹430 Cr | ₹422 Cr | ₹295 Cr | ₹883 Cr | ₹47 Cr |
Opening Raw Materials | ₹384 Cr | ₹425 Cr | ₹290 Cr | ₹359 Cr | ₹248 Cr |
Purchases Raw Materials | ₹387 Cr | ₹240 Cr | ₹316 Cr | ₹814 Cr | ₹159 Cr |
Closing Raw Materials | ₹379 Cr | ₹384 Cr | ₹425 Cr | ₹290 Cr | ₹359 Cr |
Other Direct Purchases / Brought in cost | ₹39 Cr | ₹140 Cr | ₹115 Cr | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹4.19 Cr | ₹4.06 Cr | ₹4.05 Cr | ₹4.23 Cr | ₹3.15 Cr |
Electricity & Power | ₹4.19 Cr | ₹4.06 Cr | ₹4.05 Cr | ₹4.23 Cr | ₹3.15 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹85 Cr | ₹93 Cr | ₹90 Cr | ₹94 Cr | ₹100 Cr |
Salaries, Wages & Bonus | ₹76 Cr | ₹83 Cr | ₹78 Cr | ₹83 Cr | ₹88 Cr |
Contributions to EPF & Pension Funds | ₹3.04 Cr | ₹3.33 Cr | ₹3.62 Cr | ₹2.97 Cr | ₹3.41 Cr |
Workmen and Staff Welfare Expenses | ₹4.52 Cr | ₹4.60 Cr | ₹6.06 Cr | ₹5.37 Cr | ₹5.69 Cr |
Other Employees Cost | ₹1.82 Cr | ₹1.92 Cr | ₹2.25 Cr | ₹2.27 Cr | ₹3.01 Cr |
Other Manufacturing Expenses | ₹99 Cr | ₹110 Cr | ₹235 Cr | ₹241 Cr | ₹163 Cr |
Sub-contracted / Out sourced services | ₹30 Cr | ₹20 Cr | ₹88 Cr | ₹50 Cr | ₹53 Cr |
Processing Charges | ₹10 Cr | ₹13 Cr | ₹19 Cr | ₹97 Cr | ₹9.53 Cr |
Repairs and Maintenance | ₹18 Cr | ₹18 Cr | ₹24 Cr | ₹23 Cr | ₹27 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹41 Cr | ₹59 Cr | ₹104 Cr | ₹71 Cr | ₹74 Cr |
General and Administration Expenses | ₹26 Cr | ₹48 Cr | ₹58 Cr | ₹41 Cr | ₹71 Cr |
Rent , Rates & Taxes | ₹9.32 Cr | ₹9.20 Cr | ₹5.82 Cr | ₹9.72 Cr | ₹9.93 Cr |
Insurance | ₹6.76 Cr | ₹7.40 Cr | ₹9.60 Cr | ₹8.25 Cr | ₹5.10 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹26 Cr | ₹14 Cr | ₹10 Cr | ₹9.73 Cr | ₹12 Cr |
Traveling and conveyance | ₹16 Cr | ₹16 Cr | ₹20 Cr | ₹27 Cr | ₹28 Cr |
Other Administration | ₹-16 Cr | ₹17 Cr | ₹32 Cr | ₹14 Cr | ₹44 Cr |
Selling and Distribution Expenses | ₹19 Cr | ₹23 Cr | ₹11 Cr | ₹36 Cr | ₹54 Cr |
Advertisement & Sales Promotion | ₹0.42 Cr | ₹0.27 Cr | ₹0.68 Cr | ₹1.06 Cr | ₹2.46 Cr |
Sales Commissions & Incentives | - | - | ₹0.27 Cr | - | ₹0.11 Cr |
Freight and Forwarding | ₹18 Cr | ₹22 Cr | ₹10 Cr | ₹33 Cr | ₹37 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | ₹0.97 Cr | ₹15 Cr |
Miscellaneous Expenses | ₹314 Cr | ₹142 Cr | ₹226 Cr | ₹34 Cr | ₹52 Cr |
Bad debts /advances written off | - | ₹14 Cr | ₹0.30 Cr | ₹5.48 Cr | ₹28 Cr |
Provision for doubtful debts | ₹256 Cr | ₹95 Cr | ₹187 Cr | ₹7.06 Cr | ₹0.87 Cr |
Losson disposal of fixed assets(net) | - | ₹0.60 Cr | - | ₹0.20 Cr | - |
Losson foreign exchange fluctuations | ₹1.96 Cr | - | ₹11 Cr | - | - |
Losson sale of non-trade current investments | ₹12 Cr | - | - | - | - |
Other Miscellaneous Expenses | ₹45 Cr | ₹33 Cr | ₹28 Cr | ₹22 Cr | ₹23 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹937 Cr | ₹876 Cr | ₹890 Cr | ₹1,288 Cr | ₹563 Cr |
Operating Profit (Excl OI) | ₹-312 Cr | ₹-165 Cr | ₹-130 Cr | ₹149 Cr | ₹-83 Cr |
Other Income | ₹31 Cr | ₹76 Cr | ₹24 Cr | ₹23 Cr | ₹26 Cr |
Interest Received | ₹7.49 Cr | ₹14 Cr | ₹15 Cr | ₹12 Cr | ₹16 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.76 Cr | - | - |
Profits on sale of Investments | ₹0.82 Cr | ₹13 Cr | ₹1.62 Cr | ₹0.19 Cr | ₹4.86 Cr |
Provision Written Back | - | ₹38 Cr | - | - | - |
Foreign Exchange Gains | - | ₹3.56 Cr | - | ₹3.36 Cr | ₹1.38 Cr |
Others | ₹22 Cr | ₹8.35 Cr | ₹7.31 Cr | ₹8.29 Cr | ₹3.45 Cr |
Operating Profit | ₹-282 Cr | ₹-89 Cr | ₹-106 Cr | ₹173 Cr | ₹-57 Cr |
Interest | ₹283 Cr | ₹255 Cr | ₹244 Cr | ₹169 Cr | ₹171 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹152 Cr | ₹126 Cr | ₹134 Cr | ₹119 Cr | ₹133 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹48 Cr | ₹40 Cr | ₹42 Cr | ₹39 Cr | ₹20 Cr |
Other Interest | ₹84 Cr | ₹90 Cr | ₹67 Cr | ₹11 Cr | ₹18 Cr |
PBDT | ₹-564 Cr | ₹-345 Cr | ₹-350 Cr | ₹4.19 Cr | ₹-228 Cr |
Depreciation | ₹89 Cr | ₹88 Cr | ₹80 Cr | ₹66 Cr | ₹52 Cr |
Profit Before Taxation & Exceptional Items | ₹-653 Cr | ₹-433 Cr | ₹-430 Cr | ₹-62 Cr | ₹-280 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-653 Cr | ₹-459 Cr | ₹-430 Cr | ₹-62 Cr | ₹-280 Cr |
Provision for Tax | ₹-170 Cr | ₹-152 Cr | ₹-150 Cr | ₹-22 Cr | ₹-93 Cr |
Current Income Tax | - | - | ₹0.10 Cr | ₹0.42 Cr | - |
Deferred Tax | ₹-170 Cr | ₹-148 Cr | ₹-150 Cr | ₹-22 Cr | ₹-92 Cr |
Other taxes | ₹-170 Cr | ₹-152 Cr | ₹-0.10 Cr | ₹-0.42 Cr | ₹-93 Cr |
Profit After Tax | ₹-483 Cr | ₹-307 Cr | ₹-279 Cr | ₹-40 Cr | ₹-188 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹2.41 Cr | ₹1.56 Cr | ₹-0.31 Cr | ₹0.43 Cr | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-480 Cr | ₹-306 Cr | ₹-280 Cr | ₹-40 Cr | ₹-188 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹431 Cr | ₹801 Cr | ₹1,080 Cr | ₹1,118 Cr | ₹1,304 Cr |
Appropriations | ₹-49 Cr | ₹495 Cr | ₹800 Cr | ₹1,079 Cr | ₹1,117 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-76 Cr | ₹64 Cr | ₹-0.38 Cr | ₹-1.19 Cr | ₹-1.74 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-21.64 | ₹-13.77 | ₹-12.60 | ₹-1.78 | ₹-8.45 |
Adjusted EPS | ₹-21.64 | ₹-13.77 | ₹-12.60 | ₹-1.78 | ₹-8.45 |
Compare Income Statement of peers of INOX WIND
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INOX WIND | ₹18,035.3 Cr | -2.8% | -1.1% | 376.9% | Stock Analytics | |
SIEMENS | ₹236,029.0 Cr | 8.7% | 18.3% | 68.4% | Stock Analytics | |
ABB INDIA | ₹169,183.0 Cr | 15.9% | 22.3% | 88.8% | Stock Analytics | |
HAVELLS INDIA | ₹106,777.0 Cr | 1.9% | 12.6% | 36.1% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹89,501.7 Cr | 2.7% | 16.8% | 81.5% | Stock Analytics | |
SUZLON ENERGY | ₹53,089.5 Cr | -2% | -4.7% | 376.9% | Stock Analytics |
INOX WIND Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INOX WIND | -2.8% |
-1.1% |
376.9% |
SENSEX | -1.5% |
-2.6% |
17.8% |
You may also like the below Video Courses