INOX WIND
|
INOX WIND Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹1,624 Cr | ₹326 Cr | ₹326 Cr | ₹1,140 Cr | ₹222 Cr |
Equity - Authorised | ₹5,110 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr |
Equity - Issued | ₹1,624 Cr | ₹326 Cr | ₹326 Cr | ₹222 Cr | ₹222 Cr |
Equity Paid Up | ₹1,624 Cr | ₹326 Cr | ₹326 Cr | ₹222 Cr | ₹222 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | ₹918 Cr | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹153 Cr | - | - | - | - |
Total Reserves | ₹3,270 Cr | ₹1,371 Cr | ₹1,387 Cr | ₹688 Cr | ₹1,094 Cr |
Securities Premium | ₹2,159 Cr | ₹1,865 Cr | ₹1,859 Cr | ₹643 Cr | ₹645 Cr |
Capital Reserves | ₹0.38 Cr | ₹0.38 Cr | ₹0.38 Cr | - | - |
Profit & Loss Account Balance | ₹1,055 Cr | ₹-559 Cr | ₹-467 Cr | ₹27 Cr | ₹431 Cr |
General Reserves | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Other Reserves | ₹37 Cr | ₹48 Cr | ₹-23 Cr | - | - |
Reserve excluding Revaluation Reserve | ₹3,270 Cr | ₹1,371 Cr | ₹1,387 Cr | ₹688 Cr | ₹1,094 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹5,047 Cr | ₹1,697 Cr | ₹1,713 Cr | ₹1,828 Cr | ₹1,316 Cr |
Minority Interest | ₹559 Cr | ₹494 Cr | ₹507 Cr | ₹41 Cr | ₹0.16 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1.90 Cr | ₹98 Cr | ₹810 Cr | ₹438 Cr | ₹448 Cr |
Non Convertible Debentures | ₹125 Cr | ₹632 Cr | ₹627 Cr | ₹325 Cr | ₹398 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹-0.25 Cr | ₹-11 Cr | ₹11 Cr | ₹145 Cr | ₹174 Cr |
Term Loans - Institutions | - | - | ₹544 Cr | ₹254 Cr | - |
Other Secured | ₹-123 Cr | ₹-523 Cr | ₹-371 Cr | ₹-286 Cr | ₹-124 Cr |
Unsecured Loans | - | ₹86 Cr | ₹77 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | ₹86 Cr | ₹77 Cr | - | - |
Deferred Tax Assets / Liabilities | ₹-348 Cr | ₹-553 Cr | ₹-560 Cr | ₹-584 Cr | ₹-408 Cr |
Deferred Tax Assets | ₹478 Cr | ₹668 Cr | ₹843 Cr | ₹750 Cr | ₹585 Cr |
Deferred Tax Liability | ₹131 Cr | ₹115 Cr | ₹282 Cr | ₹166 Cr | ₹177 Cr |
Other Long Term Liabilities | ₹113 Cr | ₹72 Cr | ₹83 Cr | ₹261 Cr | ₹45 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹17 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Total Non-Current Liabilities | ₹-216 Cr | ₹-286 Cr | ₹421 Cr | ₹127 Cr | ₹96 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,065 Cr | ₹605 Cr | ₹617 Cr | ₹708 Cr | ₹1,038 Cr |
Sundry Creditors | ₹1,065 Cr | ₹605 Cr | ₹617 Cr | ₹708 Cr | ₹1,038 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹653 Cr | ₹1,043 Cr | ₹1,093 Cr | ₹1,706 Cr | ₹1,614 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹365 Cr | ₹209 Cr | ₹317 Cr | ₹1,037 Cr | ₹1,225 Cr |
Interest Accrued But Not Due | ₹52 Cr | ₹182 Cr | ₹256 Cr | ₹218 Cr | ₹158 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹235 Cr | ₹652 Cr | ₹521 Cr | ₹451 Cr | ₹232 Cr |
Short Term Borrowings | ₹1,334 Cr | ₹2,517 Cr | ₹1,128 Cr | ₹970 Cr | ₹990 Cr |
Secured ST Loans repayable on Demands | ₹748 Cr | ₹450 Cr | ₹343 Cr | ₹686 Cr | ₹697 Cr |
Working Capital Loans- Sec | ₹308 Cr | ₹108 Cr | ₹56 Cr | ₹573 Cr | ₹546 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹278 Cr | ₹1,960 Cr | ₹730 Cr | ₹-289 Cr | ₹-253 Cr |
Short Term Provisions | ₹3.12 Cr | ₹1.69 Cr | ₹1.37 Cr | ₹1.39 Cr | ₹1.71 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.68 Cr | ₹0.63 Cr | ₹0.63 Cr | ₹0.63 Cr | ₹0.63 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.44 Cr | ₹1.07 Cr | ₹0.74 Cr | ₹0.77 Cr | ₹1.08 Cr |
Total Current Liabilities | ₹3,055 Cr | ₹4,166 Cr | ₹2,840 Cr | ₹3,385 Cr | ₹3,644 Cr |
Total Liabilities | ₹8,445 Cr | ₹6,242 Cr | ₹5,480 Cr | ₹5,381 Cr | ₹5,056 Cr |
ASSETS | |||||
Gross Block | ₹3,142 Cr | ₹2,457 Cr | ₹2,164 Cr | ₹1,789 Cr | ₹1,549 Cr |
Less: Accumulated Depreciation | ₹851 Cr | ₹644 Cr | ₹545 Cr | ₹446 Cr | ₹357 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2,291 Cr | ₹1,813 Cr | ₹1,619 Cr | ₹1,343 Cr | ₹1,191 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹296 Cr | ₹266 Cr | ₹123 Cr | ₹148 Cr | ₹230 Cr |
Non Current Investments | ₹265 Cr | - | - | ₹33 Cr | ₹33 Cr |
Long Term Investment | ₹265 Cr | - | - | ₹33 Cr | ₹33 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹265 Cr | - | - | ₹33 Cr | ₹33 Cr |
Long Term Loans & Advances | ₹550 Cr | ₹579 Cr | ₹618 Cr | ₹631 Cr | ₹538 Cr |
Other Non Current Assets | ₹23 Cr | ₹245 Cr | ₹33 Cr | ₹61 Cr | ₹14 Cr |
Total Non-Current Assets | ₹3,425 Cr | ₹2,903 Cr | ₹2,393 Cr | ₹2,216 Cr | ₹2,006 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹181 Cr | - | ₹0.80 Cr | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹181 Cr | - | ₹0.80 Cr | - | - |
Inventories | ₹1,352 Cr | ₹1,245 Cr | ₹1,130 Cr | ₹1,004 Cr | ₹917 Cr |
Raw Materials | ₹584 Cr | ₹683 Cr | ₹587 Cr | ₹379 Cr | ₹384 Cr |
Work-in Progress | ₹259 Cr | ₹242 Cr | ₹303 Cr | ₹272 Cr | ₹280 Cr |
Finished Goods | ₹56 Cr | ₹104 Cr | ₹36 Cr | ₹47 Cr | ₹16 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹9.29 Cr | ₹3.63 Cr | ₹3.29 Cr | ₹3.32 Cr | ₹3.09 Cr |
Other Inventory | ₹444 Cr | ₹212 Cr | ₹201 Cr | ₹302 Cr | ₹234 Cr |
Sundry Debtors | ₹2,688 Cr | ₹1,137 Cr | ₹827 Cr | ₹1,073 Cr | ₹1,048 Cr |
Debtors more than Six months | ₹1,609 Cr | ₹1,108 Cr | ₹924 Cr | ₹1,257 Cr | ₹1,055 Cr |
Debtors Others | ₹1,482 Cr | ₹456 Cr | ₹121 Cr | ₹183 Cr | ₹205 Cr |
Cash and Bank | ₹213 Cr | ₹54 Cr | ₹270 Cr | ₹223 Cr | ₹242 Cr |
Cash in hand | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.04 Cr |
Balances at Bank | ₹207 Cr | ₹54 Cr | ₹270 Cr | ₹223 Cr | ₹242 Cr |
Other cash and bank balances | ₹6.00 Cr | - | - | - | - |
Other Current Assets | ₹77 Cr | ₹22 Cr | ₹17 Cr | ₹32 Cr | ₹16 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr | - |
Interest accrued and or due on loans | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
Prepaid Expenses | ₹71 Cr | ₹18 Cr | ₹12 Cr | ₹27 Cr | ₹13 Cr |
Other current_assets | ₹5.80 Cr | ₹3.62 Cr | ₹5.72 Cr | ₹4.97 Cr | ₹3.15 Cr |
Short Term Loans and Advances | ₹509 Cr | ₹601 Cr | ₹842 Cr | ₹833 Cr | ₹826 Cr |
Advances recoverable in cash or in kind | ₹267 Cr | ₹331 Cr | ₹568 Cr | ₹617 Cr | ₹630 Cr |
Advance income tax and TDS | ₹21 Cr | ₹8.40 Cr | ₹4.91 Cr | ₹11 Cr | ₹7.26 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹42 Cr | ₹4.40 Cr | ₹29 Cr | ₹9.22 Cr | ₹8.66 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹180 Cr | ₹257 Cr | ₹239 Cr | ₹196 Cr | ₹180 Cr |
Total Current Assets | ₹5,020 Cr | ₹3,059 Cr | ₹3,087 Cr | ₹3,164 Cr | ₹3,050 Cr |
Net Current Assets (Including Current Investments) | ₹1,965 Cr | ₹-1,107 Cr | ₹248 Cr | ₹-221 Cr | ₹-594 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹8,445 Cr | ₹6,242 Cr | ₹5,480 Cr | ₹5,381 Cr | ₹5,056 Cr |
Contingent Liabilities | ₹572 Cr | ₹421 Cr | ₹479 Cr | ₹627 Cr | ₹197 Cr |
Total Debt | ₹1,466 Cr | ₹3,237 Cr | ₹2,405 Cr | ₹1,718 Cr | ₹1,563 Cr |
Book Value | - | 52.07 | 52.56 | 41.01 | 59.30 |
Adjusted Book Value | 29.71 | 12.83 | 12.95 | 10.11 | 14.61 |
Compare Balance Sheet of peers of INOX WIND
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INOX WIND | ₹25,370.0 Cr | 0.9% | -2% | -31.8% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹119,760.0 Cr | -0.5% | -4.3% | -13% | Stock Analytics | |
SIEMENS | ₹110,924.0 Cr | -1.8% | -5.3% | -59.9% | Stock Analytics | |
ABB INDIA | ₹110,419.0 Cr | 0.6% | -3.1% | -40.2% | Stock Analytics | |
HAVELLS INDIA | ₹92,550.6 Cr | -1.5% | -8.2% | -25.3% | Stock Analytics | |
SUZLON ENERGY | ₹73,512.0 Cr | 1.1% | -7.4% | -27.5% | Stock Analytics |
INOX WIND Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INOX WIND | 0.9% |
-2% |
-31.8% |
SENSEX | 1.6% |
2.1% |
2.6% |
You may also like the below Video Courses