INFIBEAM AVENUES
|
INFIBEAM AVENUES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹3,993 Cr | ₹3,150 Cr | ₹1,962 Cr | ₹1,294 Cr | ₹676 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹3,993 Cr | ₹3,150 Cr | ₹1,962 Cr | ₹1,294 Cr | ₹676 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹3,993 Cr | ₹3,150 Cr | ₹1,962 Cr | ₹1,294 Cr | ₹676 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹2.01 Cr | ₹1.67 Cr | ₹1.50 Cr | ₹1.10 Cr | ₹1.00 Cr |
| Electricity & Power | ₹2.01 Cr | ₹1.67 Cr | ₹1.50 Cr | ₹1.10 Cr | ₹1.00 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹148 Cr | ₹121 Cr | ₹108 Cr | ₹82 Cr | ₹62 Cr |
| Salaries, Wages & Bonus | ₹128 Cr | ₹109 Cr | ₹97 Cr | ₹75 Cr | ₹58 Cr |
| Contributions to EPF & Pension Funds | ₹3.85 Cr | ₹3.09 Cr | ₹2.52 Cr | ₹2.23 Cr | ₹1.76 Cr |
| Workmen and Staff Welfare Expenses | ₹1.45 Cr | ₹1.31 Cr | ₹1.08 Cr | ₹0.40 Cr | ₹0.13 Cr |
| Other Employees Cost | ₹15 Cr | ₹7.94 Cr | ₹7.07 Cr | ₹4.14 Cr | ₹1.89 Cr |
| Operating Expenses | ₹3,467 Cr | ₹2,731 Cr | ₹1,634 Cr | ₹1,035 Cr | ₹443 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹3,467 Cr | ₹2,731 Cr | ₹1,634 Cr | ₹1,035 Cr | ₹443 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹51 Cr | ₹32 Cr | ₹32 Cr | ₹22 Cr | ₹15 Cr |
| Rent , Rates & Taxes | ₹3.81 Cr | ₹2.49 Cr | ₹3.04 Cr | ₹2.70 Cr | ₹1.63 Cr |
| Insurance | ₹0.68 Cr | ₹0.08 Cr | ₹0.08 Cr | - | - |
| Printing and stationery | - | - | - | - | ₹2.90 Cr |
| Professional and legal fees | ₹20 Cr | ₹13 Cr | ₹11 Cr | ₹7.82 Cr | ₹3.94 Cr |
| Traveling and conveyance | ₹2.35 Cr | ₹2.14 Cr | ₹3.21 Cr | ₹0.84 Cr | ₹0.21 Cr |
| Other Administration | ₹25 Cr | ₹14 Cr | ₹14 Cr | ₹10 Cr | ₹5.93 Cr |
| Selling and Distribution Expenses | ₹3.30 Cr | ₹0.42 Cr | ₹0.43 Cr | ₹1.20 Cr | ₹6.85 Cr |
| Advertisement & Sales Promotion | ₹3.30 Cr | ₹0.42 Cr | ₹0.43 Cr | ₹1.20 Cr | ₹6.85 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹17 Cr | ₹9.44 Cr | ₹6.95 Cr | ₹8.14 Cr | ₹7.08 Cr |
| Bad debts /advances written off | ₹0.00 Cr | ₹0.07 Cr | ₹1.79 Cr | - | - |
| Provision for doubtful debts | ₹0.59 Cr | ₹6.27 Cr | ₹2.81 Cr | ₹2.69 Cr | ₹3.30 Cr |
| Losson disposal of fixed assets(net) | ₹4.07 Cr | ₹0.01 Cr | - | ₹0.08 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | ₹0.01 Cr | ₹1.20 Cr |
| Losson sale of non-trade current investments | ₹8.57 Cr | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.95 Cr | ₹3.09 Cr | ₹2.35 Cr | ₹5.36 Cr | ₹2.59 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,689 Cr | ₹2,896 Cr | ₹1,783 Cr | ₹1,149 Cr | ₹534 Cr |
| Operating Profit (Excl OI) | ₹304 Cr | ₹254 Cr | ₹180 Cr | ₹145 Cr | ₹142 Cr |
| Other Income | ₹73 Cr | ₹25 Cr | ₹71 Cr | ₹10.00 Cr | ₹10 Cr |
| Interest Received | ₹42 Cr | ₹13 Cr | ₹11 Cr | ₹5.55 Cr | ₹6.66 Cr |
| Dividend Received | ₹0.04 Cr | ₹0.05 Cr | ₹0.01 Cr | - | - |
| Profit on sale of Fixed Assets | ₹0.12 Cr | ₹0.06 Cr | ₹0.02 Cr | - | - |
| Profits on sale of Investments | ₹1.36 Cr | ₹0.04 Cr | ₹49 Cr | - | - |
| Provision Written Back | ₹4.92 Cr | ₹0.60 Cr | ₹1.80 Cr | ₹1.42 Cr | ₹1.63 Cr |
| Foreign Exchange Gains | ₹2.03 Cr | ₹0.58 Cr | ₹7.51 Cr | ₹1.20 Cr | - |
| Others | ₹22 Cr | ₹10 Cr | ₹1.38 Cr | ₹1.82 Cr | ₹1.72 Cr |
| Operating Profit | ₹377 Cr | ₹279 Cr | ₹251 Cr | ₹155 Cr | ₹152 Cr |
| Interest | ₹8.74 Cr | ₹2.94 Cr | ₹2.15 Cr | ₹2.29 Cr | ₹4.05 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹6.17 Cr | ₹1.16 Cr | ₹0.76 Cr | ₹0.71 Cr | ₹2.66 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.46 Cr | ₹0.57 Cr | ₹0.21 Cr | ₹0.78 Cr | ₹0.61 Cr |
| Other Interest | ₹2.11 Cr | ₹1.21 Cr | ₹1.18 Cr | ₹0.81 Cr | ₹0.78 Cr |
| PBDT | ₹368 Cr | ₹276 Cr | ₹248 Cr | ₹153 Cr | ₹148 Cr |
| Depreciation | ₹70 Cr | ₹67 Cr | ₹62 Cr | ₹63 Cr | ₹75 Cr |
| Profit Before Taxation & Exceptional Items | ₹298 Cr | ₹210 Cr | ₹187 Cr | ₹90 Cr | ₹73 Cr |
| Exceptional Income / Expenses | ₹4.19 Cr | - | - | - | - |
| Profit Before Tax | ₹308 Cr | ₹208 Cr | ₹182 Cr | ₹98 Cr | ₹82 Cr |
| Provision for Tax | ₹72 Cr | ₹52 Cr | ₹46 Cr | ₹15 Cr | ₹12 Cr |
| Current Income Tax | ₹5.58 Cr | - | ₹0.29 Cr | ₹0.04 Cr | ₹7.70 Cr |
| Deferred Tax | ₹67 Cr | ₹52 Cr | ₹44 Cr | ₹39 Cr | ₹3.82 Cr |
| Other taxes | ₹-0.02 Cr | - | ₹1.69 Cr | ₹-25 Cr | - |
| Profit After Tax | ₹236 Cr | ₹156 Cr | ₹136 Cr | ₹84 Cr | ₹70 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-11 Cr | ₹2.18 Cr | ₹3.33 Cr | ₹2.87 Cr | ₹2.09 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹225 Cr | ₹158 Cr | ₹140 Cr | ₹87 Cr | ₹72 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹616 Cr | ₹471 Cr | ₹391 Cr | ₹305 Cr | ₹232 Cr |
| Appropriations | ₹841 Cr | ₹629 Cr | ₹530 Cr | ₹391 Cr | ₹305 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-93 Cr | ₹14 Cr | ₹0.09 Cr | ₹74 Cr | ₹0.01 Cr |
| Equity Dividend % | - | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Earnings Per Share | ₹0.81 | ₹0.57 | ₹0.52 | ₹0.32 | ₹0.54 |
| Adjusted EPS | ₹0.72 | ₹0.51 | ₹0.47 | ₹0.29 | ₹0.24 |
Compare Income Statement of peers of INFIBEAM AVENUES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INFIBEAM AVENUES | ₹7,006.8 Cr | 2.6% | 5.3% | -18.6% | Stock Analytics | |
| PB FINTECH | ₹83,691.0 Cr | -0.3% | 10.7% | 7.3% | Stock Analytics | |
| ONE97 COMMUNICATIONS | ₹80,930.7 Cr | -5.1% | -3.2% | 63.8% | Stock Analytics | |
| ZAGGLE PREPAID OCEAN SERVICES | ₹5,097.1 Cr | -5.5% | 6.1% | -13.1% | Stock Analytics | |
| ONE MOBIKWIK SYSTEMS | ₹1,952.7 Cr | -3.5% | -8.3% | NA | Stock Analytics | |
| SUVIDHAA INFOSERVE | ₹79.7 Cr | NA | -4.8% | -23.7% | Stock Analytics | |
INFIBEAM AVENUES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INFIBEAM AVENUES | 2.6% |
5.3% |
-18.6% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses