INFIBEAM AVENUES
|
INFIBEAM AVENUES Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹279 Cr | ₹278 Cr | ₹268 Cr | ₹268 Cr | ₹133 Cr |
Equity - Authorised | ₹350 Cr | ₹350 Cr | ₹350 Cr | ₹280 Cr | ₹140 Cr |
Equity - Issued | ₹279 Cr | ₹278 Cr | ₹268 Cr | ₹268 Cr | ₹133 Cr |
Equity Paid Up | ₹279 Cr | ₹278 Cr | ₹268 Cr | ₹268 Cr | ₹133 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹90 Cr | ₹81 Cr | ₹122 Cr | ₹59 Cr | ₹28 Cr |
Total Reserves | ₹3,366 Cr | ₹3,029 Cr | ₹2,776 Cr | ₹2,631 Cr | ₹2,727 Cr |
Securities Premium | ₹2,527 Cr | ₹2,516 Cr | ₹2,348 Cr | ₹2,345 Cr | ₹2,450 Cr |
Capital Reserves | ₹0.00 Cr | ₹0.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Profit & Loss Account Balance | ₹934 Cr | ₹616 Cr | ₹530 Cr | ₹311 Cr | ₹305 Cr |
General Reserves | ₹3.63 Cr | ₹3.06 Cr | ₹2.76 Cr | ₹0.77 Cr | ₹0.02 Cr |
Other Reserves | ₹-99 Cr | ₹-105 Cr | ₹-115 Cr | ₹-36 Cr | ₹-38 Cr |
Reserve excluding Revaluation Reserve | ₹3,366 Cr | ₹3,029 Cr | ₹2,776 Cr | ₹2,631 Cr | ₹2,727 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹3,735 Cr | ₹3,389 Cr | ₹3,165 Cr | ₹2,958 Cr | ₹2,888 Cr |
Minority Interest | ₹108 Cr | ₹-1.65 Cr | ₹0.97 Cr | ₹-3.05 Cr | ₹-0.28 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹66 Cr | ₹71 Cr | - | - | ₹11 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹66 Cr | ₹71 Cr | - | - | ₹11 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹247 Cr | ₹180 Cr | ₹128 Cr | ₹84 Cr | ₹33 Cr |
Deferred Tax Assets | ₹52 Cr | ₹117 Cr | ₹173 Cr | ₹214 Cr | ₹8.88 Cr |
Deferred Tax Liability | ₹300 Cr | ₹297 Cr | ₹301 Cr | ₹298 Cr | ₹42 Cr |
Other Long Term Liabilities | ₹21 Cr | ₹16 Cr | ₹20 Cr | ₹28 Cr | ₹4.28 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹12 Cr | ₹7.32 Cr | ₹6.18 Cr | ₹5.59 Cr | ₹4.95 Cr |
Total Non-Current Liabilities | ₹347 Cr | ₹274 Cr | ₹154 Cr | ₹118 Cr | ₹53 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹32 Cr | ₹15 Cr | ₹15 Cr | ₹39 Cr | ₹22 Cr |
Sundry Creditors | ₹32 Cr | ₹15 Cr | ₹15 Cr | ₹39 Cr | ₹22 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,048 Cr | ₹1,463 Cr | ₹767 Cr | ₹740 Cr | ₹572 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹15 Cr | ₹8.35 Cr | ₹5.91 Cr | ₹9.53 Cr | ₹5.17 Cr |
Interest Accrued But Not Due | - | - | - | - | ₹0.76 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1,033 Cr | ₹1,455 Cr | ₹761 Cr | ₹731 Cr | ₹566 Cr |
Short Term Borrowings | ₹87 Cr | ₹1.12 Cr | - | ₹0.21 Cr | ₹8.79 Cr |
Secured ST Loans repayable on Demands | ₹87 Cr | ₹1.12 Cr | - | ₹0.21 Cr | ₹8.79 Cr |
Working Capital Loans- Sec | ₹82 Cr | - | - | ₹0.21 Cr | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-82 Cr | - | - | ₹-0.21 Cr | - |
Short Term Provisions | ₹12 Cr | ₹2.66 Cr | ₹2.02 Cr | ₹2.09 Cr | ₹6.20 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹5.82 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.27 Cr | ₹4.81 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹5.85 Cr | ₹2.50 Cr | ₹1.87 Cr | ₹1.82 Cr | ₹1.39 Cr |
Total Current Liabilities | ₹1,178 Cr | ₹1,482 Cr | ₹783 Cr | ₹782 Cr | ₹609 Cr |
Total Liabilities | ₹5,369 Cr | ₹5,142 Cr | ₹4,104 Cr | ₹3,854 Cr | ₹3,550 Cr |
ASSETS | |||||
Gross Block | ₹2,771 Cr | ₹2,520 Cr | ₹2,491 Cr | ₹2,366 Cr | ₹2,323 Cr |
Less: Accumulated Depreciation | ₹496 Cr | ₹395 Cr | ₹347 Cr | ₹285 Cr | ₹223 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2,275 Cr | ₹2,125 Cr | ₹2,143 Cr | ₹2,081 Cr | ₹2,101 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹120 Cr | ₹97 Cr | - | - | - |
Non Current Investments | ₹475 Cr | ₹543 Cr | ₹424 Cr | ₹394 Cr | ₹457 Cr |
Long Term Investment | ₹475 Cr | ₹543 Cr | ₹424 Cr | ₹394 Cr | ₹457 Cr |
Quoted | ₹72 Cr | ₹58 Cr | ₹44 Cr | ₹11 Cr | ₹55 Cr |
Unquoted | ₹534 Cr | ₹605 Cr | ₹500 Cr | ₹495 Cr | ₹454 Cr |
Long Term Loans & Advances | ₹88 Cr | ₹124 Cr | ₹161 Cr | ₹141 Cr | ₹86 Cr |
Other Non Current Assets | ₹207 Cr | ₹26 Cr | ₹47 Cr | ₹23 Cr | ₹7.62 Cr |
Total Non-Current Assets | ₹3,492 Cr | ₹3,129 Cr | ₹2,850 Cr | ₹2,784 Cr | ₹2,667 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹11 Cr | - | ₹38 Cr | - | - |
Quoted | - | - | ₹38 Cr | - | - |
Unquoted | ₹11 Cr | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹89 Cr | ₹116 Cr | ₹65 Cr | ₹81 Cr | ₹73 Cr |
Debtors more than Six months | ₹12 Cr | ₹7.52 Cr | ₹26 Cr | ₹25 Cr | ₹26 Cr |
Debtors Others | ₹98 Cr | ₹128 Cr | ₹52 Cr | ₹66 Cr | ₹54 Cr |
Cash and Bank | ₹331 Cr | ₹696 Cr | ₹272 Cr | ₹210 Cr | ₹178 Cr |
Cash in hand | ₹0.12 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.04 Cr |
Balances at Bank | ₹331 Cr | ₹696 Cr | ₹272 Cr | ₹181 Cr | ₹178 Cr |
Other cash and bank balances | - | - | - | ₹28 Cr | - |
Other Current Assets | ₹641 Cr | ₹750 Cr | ₹527 Cr | ₹530 Cr | ₹420 Cr |
Interest accrued on Investments | ₹7.23 Cr | ₹0.07 Cr | ₹0.58 Cr | ₹0.60 Cr | ₹0.39 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹6.24 Cr | ₹0.27 Cr | ₹0.16 Cr | - | - |
Prepaid Expenses | ₹23 Cr | ₹4.29 Cr | ₹3.24 Cr | ₹0.79 Cr | ₹5.06 Cr |
Other current_assets | ₹605 Cr | ₹746 Cr | ₹523 Cr | ₹528 Cr | ₹414 Cr |
Short Term Loans and Advances | ₹804 Cr | ₹451 Cr | ₹352 Cr | ₹250 Cr | ₹212 Cr |
Advances recoverable in cash or in kind | ₹382 Cr | ₹265 Cr | ₹265 Cr | ₹175 Cr | ₹131 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹105 Cr | ₹75 Cr | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹317 Cr | ₹111 Cr | ₹88 Cr | ₹75 Cr | ₹81 Cr |
Total Current Assets | ₹1,876 Cr | ₹2,014 Cr | ₹1,254 Cr | ₹1,070 Cr | ₹883 Cr |
Net Current Assets (Including Current Investments) | ₹698 Cr | ₹532 Cr | ₹471 Cr | ₹288 Cr | ₹274 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹5,369 Cr | ₹5,142 Cr | ₹4,104 Cr | ₹3,854 Cr | ₹3,550 Cr |
Contingent Liabilities | ₹221 Cr | ₹142 Cr | - | - | - |
Total Debt | ₹153 Cr | ₹72 Cr | - | ₹0.21 Cr | ₹20 Cr |
Book Value | 13.07 | 11.89 | 11.37 | 10.83 | 21.49 |
Adjusted Book Value | 11.68 | 10.63 | 10.16 | 9.68 | 9.61 |
Compare Balance Sheet of peers of INFIBEAM AVENUES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INFIBEAM AVENUES | ₹6,744.6 Cr | 15.4% | 20% | -26.4% | Stock Analytics | |
PB FINTECH | ₹79,754.1 Cr | 2.1% | -3.9% | 4.4% | Stock Analytics | |
ONE97 COMMUNICATIONS | ₹79,652.0 Cr | 6.7% | 2.2% | 87.9% | Stock Analytics | |
ZAGGLE PREPAID OCEAN SERVICES | ₹4,560.6 Cr | -2.1% | -8.8% | -18.2% | Stock Analytics | |
ONE MOBIKWIK SYSTEMS | ₹2,244.1 Cr | -0.2% | -7.9% | NA | Stock Analytics | |
SUVIDHAA INFOSERVE | ₹82.9 Cr | -5.3% | -4.4% | -19.8% | Stock Analytics |
INFIBEAM AVENUES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INFIBEAM AVENUES | 15.4% |
20% |
-26.4% |
SENSEX | 1.5% |
1.7% |
0.6% |
You may also like the below Video Courses