Home > Income Statement > INDOCO REMEDIES

INDOCO REMEDIES
Income Statement

INDOCO REMEDIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for INDOCO REMEDIES
Please provide your vote to see the results

INDOCO REMEDIES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,845 Cr₹1,665 Cr₹1,817 Cr₹1,669 Cr₹1,541 Cr
     Sales ₹1,745 Cr₹1,613 Cr₹1,751 Cr₹1,578 Cr₹1,416 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹48 Cr₹28 Cr₹37 Cr₹62 Cr₹88 Cr
     Revenue from property development -----
     Other Operational Income ₹52 Cr₹24 Cr₹29 Cr₹29 Cr₹37 Cr
Less: Excise Duty -----
Net Sales ₹1,845 Cr₹1,665 Cr₹1,817 Cr₹1,669 Cr₹1,541 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-27 Cr₹-39 Cr₹-41 Cr₹6.55 Cr₹-26 Cr
Raw Material Consumed ₹569 Cr₹537 Cr₹601 Cr₹515 Cr₹483 Cr
     Opening Raw Materials ₹198 Cr₹180 Cr₹200 Cr₹186 Cr₹137 Cr
     Purchases Raw Materials ₹390 Cr₹415 Cr₹464 Cr₹426 Cr₹443 Cr
     Closing Raw Materials ₹162 Cr₹198 Cr₹180 Cr₹200 Cr₹186 Cr
     Other Direct Purchases / Brought in cost ₹144 Cr₹141 Cr₹116 Cr₹103 Cr₹89 Cr
     Other raw material cost -----
Power & Fuel Cost ₹62 Cr₹60 Cr₹56 Cr₹51 Cr₹43 Cr
     Electricity & Power ₹62 Cr₹60 Cr₹56 Cr₹51 Cr₹43 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹426 Cr₹394 Cr₹362 Cr₹323 Cr₹296 Cr
     Salaries, Wages & Bonus ₹392 Cr₹358 Cr₹325 Cr₹290 Cr₹263 Cr
     Contributions to EPF & Pension Funds ₹32 Cr₹32 Cr₹32 Cr₹28 Cr₹26 Cr
     Workmen and Staff Welfare Expenses ₹1.70 Cr₹2.14 Cr₹2.41 Cr₹3.32 Cr₹7.76 Cr
     Other Employees Cost ₹0.68 Cr₹2.20 Cr₹2.88 Cr₹0.66 Cr-
Other Manufacturing Expenses ₹240 Cr₹214 Cr₹247 Cr₹196 Cr₹185 Cr
     Sub-contracted / Out sourced services ₹39 Cr₹37 Cr₹35 Cr₹27 Cr₹21 Cr
     Processing Charges ₹9.27 Cr₹10 Cr₹14 Cr₹13 Cr₹16 Cr
     Repairs and Maintenance ₹70 Cr₹57 Cr₹61 Cr₹45 Cr₹38 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹121 Cr₹110 Cr₹137 Cr₹111 Cr₹110 Cr
General and Administration Expenses ₹151 Cr₹152 Cr₹138 Cr₹122 Cr₹107 Cr
     Rent , Rates & Taxes ₹11 Cr₹9.35 Cr₹8.23 Cr₹7.44 Cr₹5.67 Cr
     Insurance ₹3.53 Cr₹4.92 Cr₹5.37 Cr₹4.23 Cr₹3.72 Cr
     Printing and stationery ₹2.97 Cr₹3.89 Cr₹5.10 Cr₹4.62 Cr₹4.90 Cr
     Professional and legal fees ₹19 Cr₹31 Cr₹30 Cr₹20 Cr₹15 Cr
     Traveling and conveyance ₹71 Cr₹68 Cr₹62 Cr₹54 Cr₹42 Cr
     Other Administration ₹43 Cr₹35 Cr₹28 Cr₹31 Cr₹35 Cr
Selling and Distribution Expenses ₹179 Cr₹190 Cr₹149 Cr₹111 Cr₹83 Cr
     Advertisement & Sales Promotion ₹116 Cr₹132 Cr₹100 Cr₹72 Cr₹46 Cr
     Sales Commissions & Incentives ₹63 Cr₹58 Cr₹50 Cr₹40 Cr₹37 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹108 Cr₹58 Cr₹69 Cr₹59 Cr₹44 Cr
     Bad debts /advances written off ₹5.35 Cr-₹8.11 Cr₹0.05 Cr₹1.40 Cr
     Provision for doubtful debts ₹8.53 Cr₹1.59 Cr₹7.97 Cr₹16 Cr₹15 Cr
     Losson disposal of fixed assets(net) ₹0.66 Cr₹0.74 Cr₹0.92 Cr₹1.46 Cr₹0.53 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹94 Cr₹56 Cr₹52 Cr₹42 Cr₹27 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,708 Cr₹1,566 Cr₹1,581 Cr₹1,383 Cr₹1,215 Cr
Operating Profit (Excl OI) ₹137 Cr₹99 Cr₹236 Cr₹286 Cr₹326 Cr
Other Income ₹7.96 Cr₹5.45 Cr₹19 Cr₹2.63 Cr₹3.42 Cr
     Interest Received ₹1.37 Cr₹0.84 Cr₹3.96 Cr₹0.58 Cr₹0.47 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.06 Cr₹0.24 Cr₹0.54 Cr₹0.20 Cr₹0.02 Cr
     Profits on sale of Investments -₹0.66 Cr---
     Provision Written Back ₹4.65 Cr₹0.77 Cr₹7.89 Cr₹1.23 Cr₹2.46 Cr
     Foreign Exchange Gains --₹0.98 Cr₹0.24 Cr-
     Others ₹1.89 Cr₹2.94 Cr₹5.35 Cr₹0.38 Cr₹0.47 Cr
Operating Profit ₹145 Cr₹105 Cr₹255 Cr₹289 Cr₹330 Cr
Interest ₹122 Cr₹66 Cr₹39 Cr₹25 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.48 Cr₹1.98 Cr₹4.08 Cr₹1.52 Cr₹0.97 Cr
     Other Interest ₹120 Cr₹64 Cr₹35 Cr₹24 Cr₹13 Cr
PBDT ₹23 Cr₹38 Cr₹216 Cr₹263 Cr₹316 Cr
Depreciation ₹126 Cr₹114 Cr₹92 Cr₹71 Cr₹79 Cr
Profit Before Taxation & Exceptional Items ₹-104 Cr₹-75 Cr₹124 Cr₹193 Cr₹237 Cr
Exceptional Income / Expenses ₹-2.94 Cr₹0.99 Cr₹12 Cr--
Profit Before Tax ₹-106 Cr₹-74 Cr₹136 Cr₹193 Cr₹237 Cr
Provision for Tax ₹-7.81 Cr₹3.58 Cr₹39 Cr₹51 Cr₹82 Cr
     Current Income Tax ₹3.02 Cr₹0.48 Cr₹33 Cr₹56 Cr₹93 Cr
     Deferred Tax ₹-11 Cr₹3.11 Cr₹5.63 Cr₹-4.97 Cr₹-7.35 Cr
     Other taxes ----₹-4.18 Cr
Profit After Tax ₹-99 Cr₹-78 Cr₹97 Cr₹142 Cr₹155 Cr
Extra items -----
Minority Interest ₹3.55 Cr₹4.21 Cr₹1.46 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-95 Cr₹-74 Cr₹98 Cr₹142 Cr₹155 Cr
Adjustments to PAT -----
Profit Balance B/F ₹672 Cr₹765 Cr₹687 Cr₹564 Cr₹428 Cr
Appropriations ₹577 Cr₹691 Cr₹785 Cr₹706 Cr₹583 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-5.83 Cr₹19 Cr₹21 Cr₹19 Cr₹19 Cr
Equity Dividend % ₹10.00₹10.00₹75.00₹112.50₹112.50
Earnings Per Share ₹-10.31₹-7.99₹10.68₹15.44₹16.80
Adjusted EPS ₹-10.31₹-7.99₹10.68₹15.44₹16.80

Compare Income Statement of peers of INDOCO REMEDIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDOCO REMEDIES ₹2,230.0 Cr 4.3% -0.2% -19.8% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹422,427.0 Cr 0.2% -4.1% 5.5% Stock Analytics
DIVIS LABORATORIES ₹239,982.0 Cr -3.1% -1.6% 47.3% Stock Analytics
TORRENT PHARMACEUTICALS ₹175,196.0 Cr -1.2% -5% 29.4% Stock Analytics
CIPLA ₹107,746.0 Cr 2.3% -2% -13.2% Stock Analytics
DR REDDYS LABORATORIES ₹101,894.0 Cr 2.2% 6.2% -2.5% Stock Analytics


INDOCO REMEDIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDOCO REMEDIES

4.3%

-0.2%

-19.8%

SENSEX

3.8%

-0.6%

-9.1%


You may also like the below Video Courses