Home > Income Statement > INDOCO REMEDIES

INDOCO REMEDIES
Income Statement

INDOCO REMEDIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for INDOCO REMEDIES
Please provide your vote to see the results

INDOCO REMEDIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,665 Cr₹1,817 Cr₹1,669 Cr₹1,541 Cr₹1,242 Cr
     Sales ₹1,613 Cr₹1,751 Cr₹1,578 Cr₹1,416 Cr₹1,147 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹28 Cr₹37 Cr₹62 Cr₹88 Cr₹72 Cr
     Revenue from property development -----
     Other Operational Income ₹24 Cr₹29 Cr₹29 Cr₹37 Cr₹23 Cr
Less: Excise Duty -----
Net Sales ₹1,665 Cr₹1,817 Cr₹1,669 Cr₹1,541 Cr₹1,242 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-39 Cr₹-41 Cr₹6.55 Cr₹-26 Cr₹-12 Cr
Raw Material Consumed ₹537 Cr₹601 Cr₹515 Cr₹483 Cr₹366 Cr
     Opening Raw Materials ₹180 Cr₹200 Cr₹186 Cr₹137 Cr₹119 Cr
     Purchases Raw Materials ₹415 Cr₹464 Cr₹426 Cr₹443 Cr₹320 Cr
     Closing Raw Materials ₹198 Cr₹180 Cr₹200 Cr₹186 Cr₹137 Cr
     Other Direct Purchases / Brought in cost ₹141 Cr₹116 Cr₹103 Cr₹89 Cr₹63 Cr
     Other raw material cost -----
Power & Fuel Cost ₹60 Cr₹56 Cr₹51 Cr₹43 Cr₹37 Cr
     Electricity & Power ₹60 Cr₹56 Cr₹51 Cr₹43 Cr₹37 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹394 Cr₹362 Cr₹323 Cr₹296 Cr₹274 Cr
     Salaries, Wages & Bonus ₹358 Cr₹325 Cr₹290 Cr₹263 Cr₹239 Cr
     Contributions to EPF & Pension Funds ₹32 Cr₹32 Cr₹28 Cr₹26 Cr₹21 Cr
     Workmen and Staff Welfare Expenses ₹2.18 Cr₹2.41 Cr₹3.32 Cr₹7.76 Cr₹14 Cr
     Other Employees Cost ₹2.20 Cr₹2.88 Cr₹0.66 Cr--
Other Manufacturing Expenses ₹214 Cr₹247 Cr₹196 Cr₹185 Cr₹130 Cr
     Sub-contracted / Out sourced services ₹37 Cr₹35 Cr₹27 Cr₹21 Cr-
     Processing Charges ₹10 Cr₹14 Cr₹13 Cr₹16 Cr₹10 Cr
     Repairs and Maintenance ₹57 Cr₹61 Cr₹45 Cr₹38 Cr₹30 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹110 Cr₹137 Cr₹111 Cr₹110 Cr₹90 Cr
General and Administration Expenses ₹152 Cr₹138 Cr₹122 Cr₹107 Cr₹98 Cr
     Rent , Rates & Taxes ₹9.35 Cr₹8.23 Cr₹7.44 Cr₹5.67 Cr₹5.00 Cr
     Insurance ₹4.92 Cr₹5.37 Cr₹4.23 Cr₹3.72 Cr₹2.58 Cr
     Printing and stationery ₹3.89 Cr₹5.10 Cr₹4.62 Cr₹4.90 Cr₹2.73 Cr
     Professional and legal fees ₹31 Cr₹30 Cr₹20 Cr₹15 Cr₹13 Cr
     Traveling and conveyance ₹68 Cr₹62 Cr₹54 Cr₹42 Cr₹37 Cr
     Other Administration ₹35 Cr₹28 Cr₹31 Cr₹35 Cr₹37 Cr
Selling and Distribution Expenses ₹190 Cr₹149 Cr₹111 Cr₹83 Cr₹76 Cr
     Advertisement & Sales Promotion ₹132 Cr₹100 Cr₹72 Cr₹46 Cr₹44 Cr
     Sales Commissions & Incentives ₹58 Cr₹50 Cr₹40 Cr₹37 Cr₹32 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹58 Cr₹69 Cr₹59 Cr₹44 Cr₹54 Cr
     Bad debts /advances written off -₹8.11 Cr₹0.05 Cr₹1.40 Cr₹17 Cr
     Provision for doubtful debts ₹1.59 Cr₹7.97 Cr₹16 Cr₹15 Cr₹1.27 Cr
     Losson disposal of fixed assets(net) ₹0.74 Cr₹0.92 Cr₹1.46 Cr₹0.53 Cr₹0.26 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹56 Cr₹52 Cr₹42 Cr₹27 Cr₹36 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,566 Cr₹1,581 Cr₹1,383 Cr₹1,215 Cr₹1,023 Cr
Operating Profit (Excl OI) ₹99 Cr₹236 Cr₹286 Cr₹326 Cr₹218 Cr
Other Income ₹5.45 Cr₹19 Cr₹2.63 Cr₹3.42 Cr₹9.06 Cr
     Interest Received ₹0.84 Cr₹3.96 Cr₹0.58 Cr₹0.47 Cr₹0.79 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.24 Cr₹0.54 Cr₹0.20 Cr₹0.02 Cr₹0.02 Cr
     Profits on sale of Investments ₹0.66 Cr----
     Provision Written Back ₹0.77 Cr₹7.89 Cr₹1.23 Cr₹2.46 Cr₹7.62 Cr
     Foreign Exchange Gains -₹0.98 Cr₹0.24 Cr--
     Others ₹2.94 Cr₹5.35 Cr₹0.38 Cr₹0.47 Cr₹0.63 Cr
Operating Profit ₹105 Cr₹255 Cr₹289 Cr₹330 Cr₹227 Cr
Interest ₹66 Cr₹39 Cr₹25 Cr₹14 Cr₹22 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.98 Cr₹4.08 Cr₹1.52 Cr₹0.97 Cr₹1.06 Cr
     Other Interest ₹64 Cr₹35 Cr₹24 Cr₹13 Cr₹21 Cr
PBDT ₹38 Cr₹216 Cr₹263 Cr₹316 Cr₹205 Cr
Depreciation ₹114 Cr₹92 Cr₹71 Cr₹79 Cr₹73 Cr
Profit Before Taxation & Exceptional Items ₹-75 Cr₹124 Cr₹193 Cr₹237 Cr₹132 Cr
Exceptional Income / Expenses ₹0.99 Cr₹12 Cr---
Profit Before Tax ₹-74 Cr₹136 Cr₹193 Cr₹237 Cr₹132 Cr
Provision for Tax ₹3.58 Cr₹39 Cr₹51 Cr₹82 Cr₹39 Cr
     Current Income Tax ₹0.48 Cr₹33 Cr₹56 Cr₹93 Cr₹39 Cr
     Deferred Tax ₹3.11 Cr₹5.63 Cr₹-4.97 Cr₹-7.35 Cr₹0.47 Cr
     Other taxes ---₹-4.18 Cr₹-0.09 Cr
Profit After Tax ₹-78 Cr₹97 Cr₹142 Cr₹155 Cr₹93 Cr
Extra items -----
Minority Interest ₹4.21 Cr₹1.46 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-74 Cr₹98 Cr₹142 Cr₹155 Cr₹93 Cr
Adjustments to PAT -----
Profit Balance B/F ₹765 Cr₹687 Cr₹564 Cr₹428 Cr₹339 Cr
Appropriations ₹691 Cr₹785 Cr₹706 Cr₹583 Cr₹432 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹19 Cr₹21 Cr₹19 Cr₹19 Cr₹3.62 Cr
Equity Dividend % ₹10.00₹75.00₹112.50₹112.50₹75.00
Earnings Per Share ₹-7.99₹10.68₹15.44₹16.80₹10.10
Adjusted EPS ₹-7.99₹10.68₹15.44₹16.80₹10.10

Compare Income Statement of peers of INDOCO REMEDIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDOCO REMEDIES ₹2,185.6 Cr 4.6% -9.1% -28.7% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹412,782.0 Cr -1% -4.9% -7.6% Stock Analytics
DIVIS LABORATORIES ₹168,376.0 Cr -1.3% -1.2% 5.5% Stock Analytics
TORRENT PHARMACEUTICALS ₹130,225.0 Cr 0.2% 2.8% 12.2% Stock Analytics
CIPLA ₹121,174.0 Cr -0.3% -1.1% -0.6% Stock Analytics
DR REDDYS LABORATORIES ₹104,629.0 Cr -1.2% -1.8% -7.7% Stock Analytics


INDOCO REMEDIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDOCO REMEDIES

4.6%

-9.1%

-28.7%

SENSEX

-0.3%

-0.5%

8.3%


You may also like the below Video Courses