Home > Balance Sheet > INDOCO REMEDIES

INDOCO REMEDIES
Balance Sheet

INDOCO REMEDIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for INDOCO REMEDIES
Please provide your vote to see the results

INDOCO REMEDIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹5.74 Cr₹3.54 Cr₹0.66 Cr--
Total Reserves ₹998 Cr₹1,088 Cr₹1,009 Cr₹886 Cr₹751 Cr
    Securities Premium ₹67 Cr₹65 Cr₹64 Cr₹64 Cr₹64 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹672 Cr₹765 Cr₹687 Cr₹564 Cr₹428 Cr
    General Reserves ₹258 Cr₹258 Cr₹258 Cr₹258 Cr₹258 Cr
    Other Reserves ₹0.91 Cr₹0.23 Cr₹0.00 Cr--
Reserve excluding Revaluation Reserve ₹998 Cr₹1,088 Cr₹1,009 Cr₹886 Cr₹751 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,022 Cr₹1,110 Cr₹1,028 Cr₹905 Cr₹769 Cr
Minority Interest ₹-3.62 Cr₹0.60 Cr---
Long-Term Borrowings -----
Secured Loans ₹533 Cr₹352 Cr₹144 Cr₹96 Cr₹97 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹527 Cr₹305 Cr₹190 Cr₹129 Cr₹110 Cr
    Term Loans - Institutions -----
    Other Secured ₹6.68 Cr₹47 Cr₹-47 Cr₹-34 Cr₹-13 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹13 Cr₹12 Cr₹6.14 Cr₹11 Cr₹-19 Cr
    Deferred Tax Assets ₹29 Cr₹27 Cr₹26 Cr₹30 Cr₹62 Cr
    Deferred Tax Liability ₹42 Cr₹38 Cr₹32 Cr₹40 Cr₹42 Cr
Other Long Term Liabilities ₹21 Cr₹25 Cr₹22 Cr₹18 Cr₹14 Cr
Long Term Trade Payables -----
Long Term Provisions ₹36 Cr₹34 Cr₹33 Cr₹32 Cr₹66 Cr
Total Non-Current Liabilities ₹604 Cr₹422 Cr₹205 Cr₹157 Cr₹158 Cr
Current Liabilities -----
Trade Payables ₹208 Cr₹154 Cr₹123 Cr₹133 Cr₹113 Cr
    Sundry Creditors ₹208 Cr₹154 Cr₹123 Cr₹133 Cr₹113 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹193 Cr₹150 Cr₹132 Cr₹140 Cr₹129 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹13 Cr₹7.61 Cr₹13 Cr₹3.72 Cr₹3.05 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹180 Cr₹142 Cr₹119 Cr₹136 Cr₹126 Cr
Short Term Borrowings ₹362 Cr₹261 Cr₹119 Cr₹104 Cr₹117 Cr
    Secured ST Loans repayable on Demands ₹82 Cr₹57 Cr₹19 Cr₹36 Cr₹33 Cr
    Working Capital Loans- Sec ₹76 Cr₹53 Cr₹18 Cr₹34 Cr₹32 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹204 Cr₹150 Cr₹82 Cr₹34 Cr₹53 Cr
Short Term Provisions ₹46 Cr₹82 Cr₹106 Cr₹142 Cr₹47 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.48 Cr₹33 Cr₹56 Cr₹94 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹45 Cr₹48 Cr₹50 Cr₹47 Cr₹47 Cr
Total Current Liabilities ₹808 Cr₹645 Cr₹481 Cr₹518 Cr₹407 Cr
Total Liabilities ₹2,430 Cr₹2,178 Cr₹1,714 Cr₹1,579 Cr₹1,334 Cr
ASSETS
Gross Block ₹1,928 Cr₹1,781 Cr₹1,423 Cr₹1,236 Cr₹1,178 Cr
Less: Accumulated Depreciation ₹931 Cr₹826 Cr₹745 Cr₹681 Cr₹608 Cr
Less: Impairment of Assets -----
Net Block ₹997 Cr₹954 Cr₹678 Cr₹555 Cr₹570 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹276 Cr₹103 Cr₹55 Cr₹53 Cr₹25 Cr
Non Current Investments ₹1.46 Cr₹1.46 Cr₹1.46 Cr₹0.02 Cr₹0.02 Cr
Long Term Investment ₹1.46 Cr₹1.46 Cr₹1.46 Cr₹0.02 Cr₹0.02 Cr
    Quoted -----
    Unquoted ₹1.46 Cr₹1.46 Cr₹1.46 Cr₹0.02 Cr₹0.02 Cr
Long Term Loans & Advances ₹103 Cr₹102 Cr₹49 Cr₹34 Cr₹72 Cr
Other Non Current Assets ₹6.94 Cr₹7.04 Cr₹2.26 Cr₹2.13 Cr₹2.06 Cr
Total Non-Current Assets ₹1,429 Cr₹1,190 Cr₹845 Cr₹712 Cr₹712 Cr
Current Assets Loans & Advances -----
Currents Investments -₹7.24 Cr₹1.00 Cr--
    Quoted -₹7.24 Cr₹1.00 Cr--
    Unquoted ₹4.63 Cr₹4.63 Cr₹4.63 Cr₹4.63 Cr₹4.63 Cr
Inventories ₹419 Cr₹353 Cr₹326 Cr₹311 Cr₹238 Cr
    Raw Materials ₹198 Cr₹180 Cr₹200 Cr₹186 Cr₹137 Cr
    Work-in Progress ₹122 Cr₹84 Cr₹57 Cr₹43 Cr₹39 Cr
    Finished Goods ₹59 Cr₹62 Cr₹34 Cr₹55 Cr₹44 Cr
    Packing Materials -----
    Stores  and Spare ₹20 Cr₹11 Cr₹12 Cr₹4.90 Cr₹7.64 Cr
    Other Inventory ₹20 Cr₹17 Cr₹21 Cr₹22 Cr₹10 Cr
Sundry Debtors ₹352 Cr₹406 Cr₹351 Cr₹297 Cr₹234 Cr
    Debtors more than Six months ₹79 Cr₹68 Cr₹63 Cr₹52 Cr₹63 Cr
    Debtors Others ₹307 Cr₹370 Cr₹320 Cr₹262 Cr₹174 Cr
Cash and Bank ₹17 Cr₹24 Cr₹13 Cr₹20 Cr₹14 Cr
    Cash in hand ₹0.13 Cr₹0.13 Cr₹0.14 Cr₹0.11 Cr₹0.07 Cr
    Balances at Bank ₹17 Cr₹24 Cr₹13 Cr₹20 Cr₹14 Cr
    Other cash and bank balances -----
Other Current Assets ₹45 Cr₹42 Cr₹20 Cr₹35 Cr₹12 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹2.15 Cr₹2.15 Cr---
    Prepaid Expenses ₹18 Cr₹20 Cr₹12 Cr₹9.54 Cr₹8.63 Cr
    Other current_assets ₹25 Cr₹20 Cr₹8.62 Cr₹25 Cr₹3.27 Cr
Short Term Loans and Advances ₹167 Cr₹155 Cr₹158 Cr₹205 Cr₹125 Cr
    Advances recoverable in cash or in kind ₹38 Cr₹27 Cr₹22 Cr₹13 Cr₹24 Cr
    Advance income tax and TDS ₹19 Cr₹35 Cr₹62 Cr₹93 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹111 Cr₹92 Cr₹75 Cr₹98 Cr₹101 Cr
Total Current Assets ₹1,002 Cr₹988 Cr₹870 Cr₹867 Cr₹623 Cr
Net Current Assets (Including Current Investments) ₹193 Cr₹342 Cr₹389 Cr₹349 Cr₹216 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,430 Cr₹2,178 Cr₹1,714 Cr₹1,579 Cr₹1,334 Cr
Contingent Liabilities ₹163 Cr₹164 Cr₹89 Cr₹60 Cr₹56 Cr
Total Debt ₹978 Cr₹655 Cr₹315 Cr₹244 Cr₹259 Cr
Book Value 110.17120.02111.5198.1783.45
Adjusted Book Value 110.17120.02111.5198.1783.45

Compare Balance Sheet of peers of INDOCO REMEDIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDOCO REMEDIES ₹2,552.6 Cr -0.1% -12.6% -26.9% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹375,388.0 Cr -2.2% -8.3% -13.1% Stock Analytics
DIVIS LABORATORIES ₹162,513.0 Cr -1.1% -7.3% 21.6% Stock Analytics
CIPLA ₹126,733.0 Cr -0.7% 1% -1.9% Stock Analytics
TORRENT PHARMACEUTICALS ₹121,292.0 Cr -0.5% -4.2% 4.3% Stock Analytics
DR REDDYS LABORATORIES ₹104,935.0 Cr -0.5% -1.1% -7.7% Stock Analytics


INDOCO REMEDIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDOCO REMEDIES

-0.1%

-12.6%

-26.9%

SENSEX

-1.8%

-1.6%

-2%


You may also like the below Video Courses