Home > Income Statement > INDO COUNT INDUSTRIES

INDO COUNT INDUSTRIES
Income Statement

COMMUNITY POLL
for INDO COUNT INDUSTRIES
Please provide your vote to see the results

INDO COUNT INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹4,224 Cr₹3,655 Cr₹3,083 Cr₹2,874 Cr₹2,541 Cr
     Sales ₹3,878 Cr₹3,349 Cr₹2,835 Cr₹2,642 Cr₹2,371 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹12 Cr₹20 Cr₹18 Cr--
     Revenue from property development -----
     Other Operational Income ₹335 Cr₹286 Cr₹229 Cr₹232 Cr₹170 Cr
Less: Excise Duty -----
Net Sales ₹4,151 Cr₹3,557 Cr₹3,012 Cr₹2,842 Cr₹2,519 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-28 Cr₹-212 Cr₹-66 Cr₹-86 Cr₹-135 Cr
Raw Material Consumed ₹1,878 Cr₹1,726 Cr₹1,426 Cr₹1,439 Cr₹1,405 Cr
     Opening Raw Materials ₹258 Cr₹215 Cr₹449 Cr₹184 Cr₹139 Cr
     Purchases Raw Materials ₹1,736 Cr₹1,705 Cr₹1,139 Cr₹1,538 Cr₹1,379 Cr
     Closing Raw Materials ₹224 Cr₹258 Cr₹215 Cr₹449 Cr₹184 Cr
     Other Direct Purchases / Brought in cost ₹108 Cr₹64 Cr₹54 Cr₹166 Cr₹71 Cr
     Other raw material cost -----
Power & Fuel Cost ₹200 Cr₹199 Cr₹171 Cr₹87 Cr₹65 Cr
     Electricity & Power ₹200 Cr₹199 Cr₹171 Cr₹87 Cr₹65 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹403 Cr₹283 Cr₹242 Cr₹164 Cr₹135 Cr
     Salaries, Wages & Bonus ₹380 Cr₹262 Cr₹225 Cr₹151 Cr₹125 Cr
     Contributions to EPF & Pension Funds ₹14 Cr₹13 Cr₹12 Cr₹8.40 Cr₹6.69 Cr
     Workmen and Staff Welfare Expenses ₹5.17 Cr₹4.30 Cr₹3.47 Cr₹3.04 Cr₹1.72 Cr
     Other Employees Cost ₹3.88 Cr₹3.11 Cr₹2.22 Cr₹1.95 Cr₹2.15 Cr
Other Manufacturing Expenses ₹657 Cr₹584 Cr₹420 Cr₹468 Cr₹484 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹344 Cr₹317 Cr₹188 Cr₹237 Cr₹293 Cr
     Repairs and Maintenance ₹15 Cr₹11 Cr₹9.69 Cr₹7.35 Cr₹6.59 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹298 Cr₹257 Cr₹222 Cr₹224 Cr₹184 Cr
General and Administration Expenses ₹136 Cr₹108 Cr₹110 Cr₹95 Cr₹37 Cr
     Rent , Rates & Taxes ₹48 Cr₹36 Cr₹40 Cr₹33 Cr₹7.19 Cr
     Insurance ₹9.29 Cr₹9.84 Cr₹20 Cr₹7.58 Cr₹5.38 Cr
     Printing and stationery -----
     Professional and legal fees ₹47 Cr₹31 Cr₹24 Cr₹27 Cr-
     Traveling and conveyance -----
     Other Administration ₹32 Cr₹31 Cr₹26 Cr₹27 Cr₹25 Cr
Selling and Distribution Expenses ₹284 Cr₹252 Cr₹182 Cr₹176 Cr₹80 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹11 Cr₹24 Cr₹14 Cr₹12 Cr₹11 Cr
     Freight and Forwarding ₹159 Cr₹113 Cr₹119 Cr₹140 Cr₹44 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹114 Cr₹114 Cr₹49 Cr₹25 Cr₹25 Cr
Miscellaneous Expenses ₹93 Cr₹59 Cr₹72 Cr₹64 Cr₹72 Cr
     Bad debts /advances written off -₹0.18 Cr₹0.00 Cr₹0.23 Cr₹0.14 Cr
     Provision for doubtful debts -₹0.44 Cr₹7.33 Cr₹2.54 Cr₹4.33 Cr
     Losson disposal of fixed assets(net) ₹1.17 Cr₹1.75 Cr₹1.13 Cr₹3.81 Cr₹1.99 Cr
     Losson foreign exchange fluctuations -₹0.04 Cr₹0.05 Cr-₹2.97 Cr
     Losson sale of non-trade current investments -₹0.98 Cr-₹0.91 Cr₹0.01 Cr
     Other Miscellaneous Expenses ₹92 Cr₹56 Cr₹63 Cr₹56 Cr₹62 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,622 Cr₹2,998 Cr₹2,557 Cr₹2,408 Cr₹2,143 Cr
Operating Profit (Excl OI) ₹530 Cr₹559 Cr₹454 Cr₹434 Cr₹377 Cr
Other Income ₹44 Cr₹44 Cr₹31 Cr₹140 Cr₹38 Cr
     Interest Received ₹12 Cr₹12 Cr₹12 Cr₹17 Cr₹10 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.12 Cr₹0.03 Cr₹1.45 Cr₹1.62 Cr₹0.50 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.47 Cr₹0.81 Cr₹1.68 Cr₹2.94 Cr₹1.86 Cr
     Foreign Exchange Gains ₹23 Cr₹24 Cr₹13 Cr₹110 Cr-
     Others ₹8.61 Cr₹7.49 Cr₹2.98 Cr₹8.18 Cr₹25 Cr
Operating Profit ₹573 Cr₹603 Cr₹486 Cr₹574 Cr₹415 Cr
Interest ₹123 Cr₹70 Cr₹62 Cr₹47 Cr₹28 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹24 Cr₹17 Cr₹8.48 Cr₹6.33 Cr₹3.95 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.35 Cr₹5.02 Cr₹9.15 Cr₹13 Cr₹8.64 Cr
     Other Interest ₹93 Cr₹48 Cr₹45 Cr₹28 Cr₹15 Cr
PBDT ₹450 Cr₹533 Cr₹423 Cr₹527 Cr₹386 Cr
Depreciation ₹117 Cr₹83 Cr₹65 Cr₹41 Cr₹43 Cr
Profit Before Taxation & Exceptional Items ₹334 Cr₹450 Cr₹359 Cr₹486 Cr₹343 Cr
Exceptional Income / Expenses ----₹-3.65 Cr
Profit Before Tax ₹334 Cr₹450 Cr₹359 Cr₹486 Cr₹340 Cr
Provision for Tax ₹88 Cr₹112 Cr₹82 Cr₹127 Cr₹90 Cr
     Current Income Tax ₹80 Cr₹97 Cr₹80 Cr₹135 Cr₹88 Cr
     Deferred Tax ₹7.08 Cr₹15 Cr₹8.13 Cr₹-8.15 Cr₹1.27 Cr
     Other taxes ₹0.29 Cr₹0.18 Cr₹-6.52 Cr₹0.16 Cr₹1.14 Cr
Profit After Tax ₹246 Cr₹338 Cr₹277 Cr₹359 Cr₹249 Cr
Extra items -----
Minority Interest ----₹1.51 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹246 Cr₹338 Cr₹277 Cr₹359 Cr₹251 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,052 Cr₹1,753 Cr₹1,516 Cr₹1,187 Cr₹1,015 Cr
Appropriations ₹2,298 Cr₹2,091 Cr₹1,793 Cr₹1,546 Cr₹1,266 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹44 Cr₹40 Cr₹39 Cr₹30 Cr₹12 Cr
Equity Dividend % ₹100.00₹110.00₹100.00₹100.00₹75.00
Earnings Per Share ₹12.42₹17.06₹13.97₹18.17₹12.70
Adjusted EPS ₹12.42₹17.06₹13.97₹18.17₹12.70

Compare Income Statement of peers of INDO COUNT INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDO COUNT INDUSTRIES ₹4,654.4 Cr 5.1% -9.4% -43% Stock Analytics
PAGE INDUSTRIES ₹49,351.4 Cr -1.3% -3.2% 6.5% Stock Analytics
KPR MILL ₹33,813.9 Cr 0.6% -6.8% 19% Stock Analytics
VEDANT FASHIONS ₹17,612.0 Cr -1.9% -3.2% -42.6% Stock Analytics
SWAN ENERGY ₹14,267.0 Cr 0.5% 5.6% -32.6% Stock Analytics
VARDHMAN TEXTILES ₹11,768.7 Cr -2.7% -2.5% -16.2% Stock Analytics


INDO COUNT INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDO COUNT INDUSTRIES

5.1%

-9.4%

-43%

SENSEX

1.1%

-0.4%

-2.2%


You may also like the below Video Courses