INDO COUNT INDUSTRIES
|
INDO COUNT INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹39 Cr |
| Equity - Authorised | ₹74 Cr | ₹74 Cr | ₹74 Cr | ₹74 Cr | ₹55 Cr |
| Equity - Issued | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹39 Cr |
| Equity Paid Up | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹39 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | ₹0.13 Cr |
| Total Reserves | ₹2,316 Cr | ₹2,242 Cr | ₹2,049 Cr | ₹1,753 Cr | ₹1,551 Cr |
| Securities Premium | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Capital Reserves | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹5.93 Cr |
| Profit & Loss Account Balance | ₹2,345 Cr | ₹2,258 Cr | ₹2,052 Cr | ₹1,753 Cr | ₹1,516 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-57 Cr | ₹-43 Cr | ₹-29 Cr | ₹-27 Cr | ₹13 Cr |
| Reserve excluding Revaluation Reserve | ₹2,316 Cr | ₹2,242 Cr | ₹2,049 Cr | ₹1,753 Cr | ₹1,551 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,355 Cr | ₹2,282 Cr | ₹2,089 Cr | ₹1,793 Cr | ₹1,591 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹84 Cr | ₹83 Cr | ₹136 Cr | ₹198 Cr | ₹85 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹65 Cr | ₹49 Cr | ₹78 Cr | ₹107 Cr | ₹94 Cr |
| Term Loans - Institutions | ₹63 Cr | ₹92 Cr | ₹117 Cr | ₹138 Cr | ₹19 Cr |
| Other Secured | ₹-43 Cr | ₹-58 Cr | ₹-59 Cr | ₹-46 Cr | ₹-28 Cr |
| Unsecured Loans | ₹256 Cr | ₹187 Cr | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | ₹299 Cr | ₹197 Cr | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-44 Cr | ₹-9.83 Cr | - | - | - |
| Deferred Tax Assets / Liabilities | ₹79 Cr | ₹100 Cr | ₹85 Cr | ₹69 Cr | ₹66 Cr |
| Deferred Tax Assets | ₹72 Cr | ₹32 Cr | ₹18 Cr | ₹13 Cr | ₹22 Cr |
| Deferred Tax Liability | ₹151 Cr | ₹132 Cr | ₹103 Cr | ₹82 Cr | ₹89 Cr |
| Other Long Term Liabilities | ₹298 Cr | ₹275 Cr | ₹67 Cr | ₹32 Cr | ₹19 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹23 Cr | ₹16 Cr | ₹12 Cr | ₹9.33 Cr | ₹2.32 Cr |
| Total Non-Current Liabilities | ₹740 Cr | ₹660 Cr | ₹299 Cr | ₹309 Cr | ₹173 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹372 Cr | ₹231 Cr | ₹308 Cr | ₹213 Cr | ₹165 Cr |
| Sundry Creditors | ₹372 Cr | ₹231 Cr | ₹308 Cr | ₹213 Cr | ₹165 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹367 Cr | ₹197 Cr | ₹150 Cr | ₹135 Cr | ₹135 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹3.14 Cr | ₹6.78 Cr | ₹4.75 Cr | ₹11 Cr | ₹2.08 Cr |
| Interest Accrued But Not Due | ₹1.30 Cr | ₹5.81 Cr | ₹2.61 Cr | ₹1.25 Cr | ₹1.69 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹363 Cr | ₹185 Cr | ₹143 Cr | ₹122 Cr | ₹132 Cr |
| Short Term Borrowings | ₹647 Cr | ₹879 Cr | ₹719 Cr | ₹596 Cr | ₹1,188 Cr |
| Secured ST Loans repayable on Demands | ₹586 Cr | ₹764 Cr | ₹719 Cr | ₹596 Cr | ₹1,177 Cr |
| Working Capital Loans- Sec | ₹586 Cr | ₹764 Cr | ₹719 Cr | ₹596 Cr | ₹1,073 Cr |
| Buyers Credits - Unsec | ₹61 Cr | ₹104 Cr | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-586 Cr | ₹-754 Cr | ₹-719 Cr | ₹-596 Cr | ₹-1,061 Cr |
| Short Term Provisions | ₹10 Cr | ₹5.49 Cr | ₹3.02 Cr | ₹2.04 Cr | ₹9.39 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹5.94 Cr | ₹0.53 Cr | ₹0.32 Cr | - | ₹9.22 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.44 Cr | ₹4.95 Cr | ₹2.70 Cr | ₹2.04 Cr | ₹0.17 Cr |
| Total Current Liabilities | ₹1,396 Cr | ₹1,313 Cr | ₹1,180 Cr | ₹946 Cr | ₹1,498 Cr |
| Total Liabilities | ₹4,491 Cr | ₹4,255 Cr | ₹3,569 Cr | ₹3,048 Cr | ₹3,262 Cr |
| ASSETS | |||||
| Gross Block | ₹2,949 Cr | ₹2,602 Cr | ₹1,958 Cr | ₹1,641 Cr | ₹1,114 Cr |
| Less: Accumulated Depreciation | ₹865 Cr | ₹707 Cr | ₹603 Cr | ₹530 Cr | ₹483 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2,084 Cr | ₹1,895 Cr | ₹1,355 Cr | ₹1,110 Cr | ₹631 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹4.43 Cr | ₹28 Cr | ₹25 Cr | ₹171 Cr | ₹21 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹12 Cr | ₹91 Cr | ₹37 Cr | ₹52 Cr | ₹363 Cr |
| Other Non Current Assets | - | - | ₹2.61 Cr | ₹0.38 Cr | ₹1.79 Cr |
| Total Non-Current Assets | ₹2,101 Cr | ₹2,036 Cr | ₹1,429 Cr | ₹1,346 Cr | ₹1,020 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹190 Cr | ₹139 Cr | ₹133 Cr | ₹143 Cr | ₹1.50 Cr |
| Quoted | ₹154 Cr | ₹107 Cr | - | - | ₹1.50 Cr |
| Unquoted | ₹36 Cr | ₹32 Cr | ₹133 Cr | ₹143 Cr | - |
| Inventories | ₹1,251 Cr | ₹1,158 Cr | ₹1,143 Cr | ₹895 Cr | ₹1,068 Cr |
| Raw Materials | ₹326 Cr | ₹219 Cr | ₹258 Cr | ₹215 Cr | ₹449 Cr |
| Work-in Progress | ₹381 Cr | ₹356 Cr | ₹374 Cr | ₹250 Cr | ₹186 Cr |
| Finished Goods | ₹381 Cr | ₹463 Cr | ₹343 Cr | ₹298 Cr | ₹215 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹58 Cr | ₹45 Cr | ₹39 Cr | ₹37 Cr | ₹47 Cr |
| Other Inventory | ₹106 Cr | ₹75 Cr | ₹128 Cr | ₹95 Cr | ₹172 Cr |
| Sundry Debtors | ₹513 Cr | ₹592 Cr | ₹452 Cr | ₹397 Cr | ₹494 Cr |
| Debtors more than Six months | ₹12 Cr | ₹2.84 Cr | ₹0.65 Cr | ₹0.55 Cr | ₹0.90 Cr |
| Debtors Others | ₹501 Cr | ₹589 Cr | ₹451 Cr | ₹396 Cr | ₹493 Cr |
| Cash and Bank | ₹124 Cr | ₹117 Cr | ₹103 Cr | ₹108 Cr | ₹400 Cr |
| Cash in hand | ₹0.11 Cr | ₹0.17 Cr | ₹0.14 Cr | ₹0.20 Cr | ₹0.04 Cr |
| Balances at Bank | ₹124 Cr | ₹117 Cr | ₹103 Cr | ₹108 Cr | ₹400 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹147 Cr | ₹125 Cr | ₹190 Cr | ₹102 Cr | ₹264 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.10 Cr | ₹0.10 Cr | ₹4.72 Cr | ₹4.90 Cr | - |
| Prepaid Expenses | ₹18 Cr | ₹15 Cr | ₹8.09 Cr | - | - |
| Other current_assets | ₹129 Cr | ₹110 Cr | ₹177 Cr | ₹97 Cr | ₹264 Cr |
| Short Term Loans and Advances | ₹165 Cr | ₹87 Cr | ₹120 Cr | ₹56 Cr | ₹15 Cr |
| Advances recoverable in cash or in kind | ₹9.69 Cr | ₹18 Cr | ₹25 Cr | ₹8.06 Cr | ₹6.65 Cr |
| Advance income tax and TDS | ₹49 Cr | ₹2.48 Cr | ₹2.52 Cr | ₹2.17 Cr | ₹3.21 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹107 Cr | ₹67 Cr | ₹92 Cr | ₹46 Cr | ₹4.68 Cr |
| Total Current Assets | ₹2,390 Cr | ₹2,219 Cr | ₹2,140 Cr | ₹1,702 Cr | ₹2,242 Cr |
| Net Current Assets (Including Current Investments) | ₹994 Cr | ₹906 Cr | ₹960 Cr | ₹756 Cr | ₹744 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,491 Cr | ₹4,255 Cr | ₹3,569 Cr | ₹3,048 Cr | ₹3,262 Cr |
| Contingent Liabilities | ₹23 Cr | ₹64 Cr | ₹62 Cr | ₹105 Cr | ₹121 Cr |
| Total Debt | ₹1,074 Cr | ₹1,217 Cr | ₹914 Cr | ₹841 Cr | ₹1,301 Cr |
| Book Value | - | 115.00 | 105.48 | 90.52 | 80.59 |
| Adjusted Book Value | 118.92 | 115.20 | 105.48 | 90.52 | 80.59 |
Compare Balance Sheet of peers of INDO COUNT INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDO COUNT INDUSTRIES | ₹8,394.5 Cr | -4.4% | 2.6% | 71.1% | Stock Analytics | |
| PAGE INDUSTRIES | ₹39,938.8 Cr | 0.9% | -10.9% | -23.4% | Stock Analytics | |
| KPR MILL | ₹38,155.0 Cr | -3.1% | 5.2% | 11.3% | Stock Analytics | |
| WELSPUN LIVING | ₹18,162.9 Cr | 1.6% | 18.4% | 59.5% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹17,216.6 Cr | -1.3% | -5.6% | 43% | Stock Analytics | |
| ARVIND | ₹14,721.5 Cr | 0.7% | 4.7% | 80.2% | Stock Analytics | |
INDO COUNT INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDO COUNT INDUSTRIES | -4.4% |
2.6% |
71.1% |
| SENSEX | -0.8% |
0.2% |
-6% |
You may also like the below Video Courses