Home > Income Statement > INDO BORAX & CHEMICALS

INDO BORAX & CHEMICALS
Income Statement

INDO BORAX & CHEMICALS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for INDO BORAX & CHEMICALS
Please provide your vote to see the results

INDO BORAX & CHEMICALS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹191 Cr₹225 Cr₹176 Cr₹144 Cr₹115 Cr
     Sales ₹191 Cr₹225 Cr₹175 Cr₹144 Cr₹115 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income --₹0.30 Cr--
Less: Excise Duty -----
Net Sales ₹191 Cr₹225 Cr₹176 Cr₹144 Cr₹115 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.43 Cr₹9.55 Cr₹0.02 Cr₹-9.61 Cr₹-0.47 Cr
Raw Material Consumed ₹102 Cr₹99 Cr₹77 Cr₹71 Cr₹68 Cr
     Opening Raw Materials ₹56 Cr₹53 Cr₹18 Cr₹8.67 Cr₹11 Cr
     Purchases Raw Materials ₹67 Cr₹101 Cr₹112 Cr₹71 Cr₹66 Cr
     Closing Raw Materials ₹21 Cr₹56 Cr₹53 Cr₹18 Cr₹8.67 Cr
     Other Direct Purchases / Brought in cost --₹0.08 Cr₹9.89 Cr₹0.10 Cr
     Other raw material cost -----
Power & Fuel Cost ₹8.56 Cr₹10 Cr₹8.76 Cr₹5.54 Cr₹5.60 Cr
     Electricity & Power ₹8.38 Cr₹10 Cr₹8.60 Cr₹5.37 Cr₹5.45 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.18 Cr₹0.18 Cr₹0.17 Cr₹0.18 Cr₹0.15 Cr
Employee Cost ₹12 Cr₹14 Cr₹11 Cr₹10 Cr₹7.37 Cr
     Salaries, Wages & Bonus ₹11 Cr₹13 Cr₹11 Cr₹9.38 Cr₹6.76 Cr
     Contributions to EPF & Pension Funds ₹0.53 Cr₹0.51 Cr₹0.52 Cr₹0.44 Cr₹0.39 Cr
     Workmen and Staff Welfare Expenses ₹0.10 Cr₹0.11 Cr₹0.20 Cr₹0.18 Cr₹0.11 Cr
     Other Employees Cost ₹0.06 Cr₹0.15 Cr₹0.15 Cr₹0.13 Cr₹0.11 Cr
Other Manufacturing Expenses ₹10 Cr₹13 Cr₹11 Cr₹9.21 Cr₹7.55 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.28 Cr₹2.57 Cr₹2.10 Cr₹1.26 Cr₹1.54 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹8.95 Cr₹10 Cr₹9.19 Cr₹7.95 Cr₹6.01 Cr
General and Administration Expenses ₹4.54 Cr₹5.95 Cr₹7.19 Cr₹3.95 Cr₹2.89 Cr
     Rent , Rates & Taxes ₹0.87 Cr₹1.09 Cr₹0.91 Cr₹0.77 Cr₹0.91 Cr
     Insurance ₹0.11 Cr₹0.09 Cr₹0.11 Cr₹0.15 Cr₹0.10 Cr
     Printing and stationery ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.04 Cr
     Professional and legal fees ₹2.23 Cr₹3.54 Cr₹4.55 Cr₹2.37 Cr₹0.68 Cr
     Traveling and conveyance ₹0.84 Cr₹0.68 Cr₹0.84 Cr₹0.25 Cr₹0.70 Cr
     Other Administration ₹0.46 Cr₹0.52 Cr₹0.74 Cr₹0.38 Cr₹0.47 Cr
Selling and Distribution Expenses ₹9.79 Cr₹11 Cr₹12 Cr₹8.92 Cr₹5.32 Cr
     Advertisement & Sales Promotion ₹0.79 Cr₹0.99 Cr₹1.86 Cr₹1.86 Cr₹1.13 Cr
     Sales Commissions & Incentives ₹8.39 Cr₹9.56 Cr₹7.10 Cr₹5.12 Cr₹3.57 Cr
     Freight and Forwarding ₹0.61 Cr₹0.59 Cr₹2.66 Cr₹1.91 Cr₹0.63 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.01 Cr₹0.04 Cr₹0.00 Cr₹0.03 Cr₹0.00 Cr
Miscellaneous Expenses ₹1.13 Cr₹0.80 Cr₹0.65 Cr₹0.46 Cr₹0.49 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.13 Cr₹0.80 Cr₹0.65 Cr₹0.46 Cr₹0.49 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹149 Cr₹163 Cr₹128 Cr₹100 Cr₹97 Cr
Operating Profit (Excl OI) ₹43 Cr₹62 Cr₹48 Cr₹44 Cr₹19 Cr
Other Income ₹12 Cr₹7.18 Cr₹3.21 Cr₹3.64 Cr₹5.60 Cr
     Interest Received ₹6.07 Cr₹2.37 Cr₹0.48 Cr₹1.57 Cr₹0.97 Cr
     Dividend Received ₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.85 Cr
     Profit on sale of Fixed Assets -₹0.23 Cr-₹0.00 Cr-
     Profits on sale of Investments ₹0.91 Cr₹1.07 Cr₹0.27 Cr₹0.16 Cr₹0.92 Cr
     Provision Written Back ₹0.01 Cr₹0.03 Cr₹0.03 Cr₹0.00 Cr₹0.00 Cr
     Foreign Exchange Gains ₹1.28 Cr₹0.74 Cr₹1.27 Cr₹0.58 Cr₹0.60 Cr
     Others ₹3.49 Cr₹2.74 Cr₹1.16 Cr₹1.31 Cr₹2.27 Cr
Operating Profit ₹55 Cr₹69 Cr₹51 Cr₹48 Cr₹24 Cr
Interest ₹0.03 Cr₹0.13 Cr₹0.06 Cr₹0.09 Cr₹0.06 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.02 Cr₹0.04 Cr₹0.05 Cr₹0.06 Cr₹0.06 Cr
     Other Interest ₹0.01 Cr₹0.09 Cr₹0.01 Cr₹0.04 Cr₹0.00 Cr
PBDT ₹55 Cr₹69 Cr₹51 Cr₹48 Cr₹24 Cr
Depreciation ₹2.28 Cr₹1.55 Cr₹1.04 Cr₹1.08 Cr₹1.39 Cr
Profit Before Taxation & Exceptional Items ₹52 Cr₹67 Cr₹50 Cr₹47 Cr₹23 Cr
Exceptional Income / Expenses -₹1.49 Cr---
Profit Before Tax ₹52 Cr₹69 Cr₹50 Cr₹47 Cr₹23 Cr
Provision for Tax ₹13 Cr₹18 Cr₹14 Cr₹12 Cr₹5.34 Cr
     Current Income Tax ₹14 Cr₹18 Cr₹13 Cr₹12 Cr₹5.39 Cr
     Deferred Tax ₹-0.51 Cr₹0.29 Cr₹0.18 Cr₹-0.09 Cr₹-0.08 Cr
     Other taxes -₹0.38 Cr-₹0.09 Cr₹0.02 Cr
Profit After Tax ₹39 Cr₹51 Cr₹36 Cr₹34 Cr₹18 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹2.59 Cr₹0.41 Cr₹1.18 Cr₹0.85 Cr-
Consolidated Net Profit ₹42 Cr₹51 Cr₹38 Cr₹35 Cr₹18 Cr
Adjustments to PAT -----
Profit Balance B/F ₹230 Cr₹182 Cr₹151 Cr₹120 Cr₹105 Cr
Appropriations ₹271 Cr₹233 Cr₹189 Cr₹155 Cr₹122 Cr
     General Reserves --₹3.50 Cr₹3.50 Cr₹1.75 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.21 Cr₹3.21 Cr₹3.21 Cr₹0.64 Cr₹0.58 Cr
Equity Dividend % ₹100.00₹100.00₹100.00₹100.00₹20.00
Earnings Per Share ₹12.95₹15.93₹11.70₹109.42₹54.58
Adjusted EPS ₹12.95₹15.93₹11.70₹10.94₹5.46

Compare Income Statement of peers of INDO BORAX & CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDO BORAX & CHEMICALS ₹836.7 Cr 2.9% 10.2% 28.4% Stock Analytics
PIDILITE INDUSTRIES ₹148,673.0 Cr 0.3% -2% -5.4% Stock Analytics
SOLAR INDUSTRIES INDIA ₹125,700.0 Cr 3.6% -0.5% 35.7% Stock Analytics
SRF ₹84,159.5 Cr -2.2% -6.7% 26.5% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹39,057.2 Cr -0.4% -2.3% -13.4% Stock Analytics
GODREJ INDUSTRIES ₹35,871.2 Cr 0.5% 0.3% 6.9% Stock Analytics


INDO BORAX & CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDO BORAX & CHEMICALS

2.9%

10.2%

28.4%

SENSEX

1.6%

2.7%

6.3%


You may also like the below Video Courses