INDIAN TERRAIN FASHIONS
|
INDIAN TERRAIN FASHIONS Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹385 Cr | ₹251 Cr | ₹460 Cr | ₹486 Cr | ₹401 Cr |
Sales | ₹385 Cr | ₹251 Cr | ₹460 Cr | ₹486 Cr | ₹401 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹336 Cr | ₹213 Cr | ₹370 Cr | ₹422 Cr | ₹401 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-20 Cr | ₹15 Cr | ₹-8.38 Cr | ₹11 Cr | ₹-7.24 Cr |
Raw Material Consumed | ₹231 Cr | ₹125 Cr | ₹241 Cr | ₹241 Cr | ₹224 Cr |
Opening Raw Materials | - | ₹0.02 Cr | ₹0.06 Cr | ₹1.52 Cr | ₹1.83 Cr |
Purchases Raw Materials | - | - | ₹1.86 Cr | ₹0.39 Cr | ₹43 Cr |
Closing Raw Materials | - | - | ₹0.02 Cr | ₹0.06 Cr | ₹1.52 Cr |
Other Direct Purchases / Brought in cost | ₹231 Cr | ₹125 Cr | ₹239 Cr | ₹239 Cr | ₹181 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | - | - | - | - | - |
Electricity & Power | - | - | - | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹20 Cr | ₹20 Cr | ₹22 Cr | ₹28 Cr | ₹29 Cr |
Salaries, Wages & Bonus | ₹17 Cr | ₹18 Cr | ₹20 Cr | ₹25 Cr | ₹26 Cr |
Contributions to EPF & Pension Funds | ₹0.59 Cr | ₹0.52 Cr | ₹0.68 Cr | ₹1.55 Cr | ₹1.66 Cr |
Workmen and Staff Welfare Expenses | ₹1.56 Cr | ₹1.50 Cr | ₹0.87 Cr | ₹1.20 Cr | ₹1.45 Cr |
Other Employees Cost | ₹0.31 Cr | ₹0.28 Cr | ₹0.40 Cr | ₹0.28 Cr | ₹0.23 Cr |
Other Manufacturing Expenses | ₹9.81 Cr | ₹8.46 Cr | ₹1.13 Cr | ₹2.24 Cr | ₹24 Cr |
Sub-contracted / Out sourced services | ₹9.81 Cr | ₹8.46 Cr | ₹1.13 Cr | ₹2.24 Cr | ₹24 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹17 Cr | ₹16 Cr | ₹23 Cr | ₹36 Cr | ₹31 Cr |
Rent , Rates & Taxes | ₹7.65 Cr | ₹4.60 Cr | ₹9.72 Cr | ₹21 Cr | ₹16 Cr |
Insurance | ₹0.34 Cr | ₹0.56 Cr | ₹0.60 Cr | ₹0.63 Cr | ₹0.75 Cr |
Printing and stationery | ₹0.53 Cr | ₹0.43 Cr | ₹0.32 Cr | ₹0.46 Cr | ₹0.34 Cr |
Professional and legal fees | ₹1.33 Cr | ₹1.63 Cr | ₹2.94 Cr | ₹4.13 Cr | ₹4.25 Cr |
Traveling and conveyance | ₹2.74 Cr | ₹2.51 Cr | ₹4.12 Cr | ₹5.40 Cr | ₹5.38 Cr |
Other Administration | ₹6.86 Cr | ₹8.58 Cr | ₹8.92 Cr | ₹10 Cr | ₹9.70 Cr |
Selling and Distribution Expenses | ₹50 Cr | ₹46 Cr | ₹48 Cr | ₹45 Cr | ₹47 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹15 Cr | ₹8.10 Cr | ₹7.86 Cr | ₹9.21 Cr | ₹9.99 Cr |
Miscellaneous Expenses | ₹2.39 Cr | ₹2.03 Cr | ₹16 Cr | ₹7.77 Cr | ₹5.00 Cr |
Bad debts /advances written off | - | - | - | - | ₹0.60 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.16 Cr | ₹0.19 Cr | ₹1.50 Cr | - | ₹0.05 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.23 Cr | ₹1.84 Cr | ₹14 Cr | ₹7.77 Cr | ₹4.35 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹309 Cr | ₹232 Cr | ₹342 Cr | ₹372 Cr | ₹354 Cr |
Operating Profit (Excl OI) | ₹27 Cr | ₹-19 Cr | ₹28 Cr | ₹51 Cr | ₹48 Cr |
Other Income | ₹7.34 Cr | ₹11 Cr | ₹3.85 Cr | ₹2.98 Cr | ₹2.55 Cr |
Interest Received | ₹0.04 Cr | ₹0.01 Cr | ₹0.25 Cr | ₹0.29 Cr | ₹0.15 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹0.67 Cr | ₹0.98 Cr | ₹1.50 Cr | ₹2.10 Cr | ₹1.97 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | ₹0.03 Cr | - |
Others | ₹6.63 Cr | ₹10 Cr | ₹2.10 Cr | ₹0.56 Cr | ₹0.43 Cr |
Operating Profit | ₹34 Cr | ₹-7.28 Cr | ₹32 Cr | ₹54 Cr | ₹50 Cr |
Interest | ₹19 Cr | ₹24 Cr | ₹21 Cr | ₹8.46 Cr | ₹7.04 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.31 Cr | ₹2.84 Cr | ₹2.41 Cr | ₹1.94 Cr | ₹1.93 Cr |
Other Interest | ₹16 Cr | ₹21 Cr | ₹18 Cr | ₹6.52 Cr | ₹5.11 Cr |
PBDT | ₹15 Cr | ₹-31 Cr | ₹11 Cr | ₹45 Cr | ₹43 Cr |
Depreciation | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹5.54 Cr | ₹4.22 Cr |
Profit Before Taxation & Exceptional Items | ₹-7.73 Cr | ₹-54 Cr | ₹-12 Cr | ₹40 Cr | ₹39 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-7.73 Cr | ₹-54 Cr | ₹-12 Cr | ₹40 Cr | ₹39 Cr |
Provision for Tax | ₹-5.53 Cr | ₹-24 Cr | ₹-1.16 Cr | ₹14 Cr | ₹14 Cr |
Current Income Tax | - | - | - | ₹14 Cr | ₹6.84 Cr |
Deferred Tax | ₹-5.53 Cr | ₹-24 Cr | ₹-1.16 Cr | ₹0.21 Cr | ₹6.82 Cr |
Other taxes | ₹-5.53 Cr | ₹-24 Cr | ₹-1.16 Cr | - | - |
Profit After Tax | ₹-2.20 Cr | ₹-31 Cr | ₹-10 Cr | ₹26 Cr | ₹25 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-2.20 Cr | ₹-31 Cr | ₹-10 Cr | ₹26 Cr | ₹25 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹93 Cr | ₹124 Cr | ₹137 Cr | ₹112 Cr | ₹87 Cr |
Appropriations | ₹91 Cr | ₹93 Cr | ₹127 Cr | ₹137 Cr | ₹112 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.25 Cr | ₹-0.38 Cr | ₹3.23 Cr | ₹0.06 Cr | ₹0.25 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-0.54 | ₹-7.48 | ₹-2.72 | ₹6.77 | ₹6.70 |
Adjusted EPS | ₹-0.54 | ₹-7.48 | ₹-2.72 | ₹6.77 | ₹6.70 |
Compare Income Statement of peers of INDIAN TERRAIN FASHIONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDIAN TERRAIN FASHIONS | ₹313.6 Cr | -2.2% | -6.7% | 27.8% | Stock Analytics | |
PAGE INDUSTRIES | ₹38,533.7 Cr | 0.4% | -1.3% | -17.2% | Stock Analytics | |
KPR MILL | ₹27,469.9 Cr | -4.2% | -2.3% | 36.1% | Stock Analytics | |
VEDANT FASHIONS | ₹23,862.2 Cr | 6.1% | 7% | -21.7% | Stock Analytics | |
SWAN ENERGY | ₹16,594.4 Cr | -7.3% | -20.8% | 128.7% | Stock Analytics | |
WELSPUN LIVING | ₹13,605.3 Cr | -7% | -8.9% | 45.2% | Stock Analytics |
INDIAN TERRAIN FASHIONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDIAN TERRAIN FASHIONS | -2.2% |
-6.7% |
27.8% |
SENSEX | -1.6% |
-2.1% |
19% |
You may also like the below Video Courses