Home > Income Statement > INDIAN METALS & FERRO ALLOYS

INDIAN METALS & FERRO ALLOYS
Income Statement

INDIAN METALS & FERRO ALLOYS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for INDIAN METALS & FERRO ALLOYS
Please provide your vote to see the results

INDIAN METALS & FERRO ALLOYS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,676 Cr₹2,603 Cr₹1,844 Cr₹1,612 Cr₹1,634 Cr
     Sales ₹2,639 Cr₹2,565 Cr₹1,808 Cr₹1,561 Cr₹1,581 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹37 Cr₹38 Cr₹37 Cr₹51 Cr₹53 Cr
Less: Excise Duty -----
Net Sales ₹2,676 Cr₹2,603 Cr₹1,844 Cr₹1,612 Cr₹1,634 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-17 Cr₹-11 Cr₹27 Cr₹0.35 Cr₹-48 Cr
Raw Material Consumed ₹1,475 Cr₹1,108 Cr₹908 Cr₹940 Cr₹824 Cr
     Opening Raw Materials ₹325 Cr₹213 Cr₹206 Cr₹280 Cr₹255 Cr
     Purchases Raw Materials ₹1,525 Cr₹1,220 Cr₹915 Cr₹866 Cr₹849 Cr
     Closing Raw Materials ₹376 Cr₹325 Cr₹213 Cr₹206 Cr₹280 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹97 Cr₹108 Cr₹122 Cr₹38 Cr₹56 Cr
     Electricity & Power ₹97 Cr₹108 Cr₹122 Cr₹38 Cr₹56 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹196 Cr₹207 Cr₹166 Cr₹155 Cr₹162 Cr
     Salaries, Wages & Bonus ₹179 Cr₹189 Cr₹150 Cr₹139 Cr₹146 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹13 Cr₹12 Cr₹13 Cr₹12 Cr
     Workmen and Staff Welfare Expenses ₹6.05 Cr₹5.13 Cr₹3.65 Cr₹3.76 Cr₹4.10 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹160 Cr₹127 Cr₹104 Cr₹102 Cr₹93 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹79 Cr₹60 Cr₹49 Cr₹47 Cr₹41 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹80 Cr₹67 Cr₹55 Cr₹55 Cr₹53 Cr
General and Administration Expenses ₹50 Cr₹43 Cr₹36 Cr₹102 Cr₹104 Cr
     Rent , Rates & Taxes ₹10 Cr₹5.40 Cr₹4.57 Cr₹63 Cr₹56 Cr
     Insurance ₹7.07 Cr₹6.79 Cr₹6.87 Cr₹7.05 Cr₹5.25 Cr
     Printing and stationery -----
     Professional and legal fees ₹7.14 Cr₹7.32 Cr₹6.11 Cr₹9.31 Cr₹21 Cr
     Traveling and conveyance ₹6.81 Cr₹4.88 Cr₹2.79 Cr₹6.03 Cr₹8.45 Cr
     Other Administration ₹25 Cr₹23 Cr₹19 Cr₹22 Cr₹21 Cr
Selling and Distribution Expenses ₹163 Cr₹186 Cr₹125 Cr₹107 Cr₹99 Cr
     Advertisement & Sales Promotion ₹1.83 Cr₹1.44 Cr₹0.29 Cr₹1.71 Cr₹1.51 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹132 Cr₹157 Cr₹96 Cr₹81 Cr₹76 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹29 Cr₹28 Cr₹28 Cr₹24 Cr₹21 Cr
Miscellaneous Expenses ₹65 Cr₹31 Cr₹27 Cr₹79 Cr₹72 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹3.32 Cr₹1.00 Cr-₹18 Cr₹0.03 Cr
     Losson disposal of fixed assets(net) ---₹3.08 Cr-
     Losson foreign exchange fluctuations ₹18 Cr--₹19 Cr₹37 Cr
     Losson sale of non-trade current investments ---₹5.84 Cr₹6.86 Cr
     Other Miscellaneous Expenses ₹44 Cr₹30 Cr₹27 Cr₹33 Cr₹28 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,188 Cr₹1,800 Cr₹1,516 Cr₹1,523 Cr₹1,361 Cr
Operating Profit (Excl OI) ₹488 Cr₹803 Cr₹329 Cr₹89 Cr₹272 Cr
Other Income ₹24 Cr₹24 Cr₹65 Cr₹21 Cr₹19 Cr
     Interest Received ₹6.43 Cr₹2.23 Cr₹4.34 Cr₹6.85 Cr₹4.05 Cr
     Dividend Received ---₹0.27 Cr₹0.26 Cr
     Profit on sale of Fixed Assets ₹1.22 Cr₹0.14 Cr₹7.35 Cr--
     Profits on sale of Investments ₹5.42 Cr₹9.11 Cr₹3.13 Cr₹5.24 Cr₹8.63 Cr
     Provision Written Back ₹1.35 Cr₹0.01 Cr₹1.26 Cr₹7.22 Cr₹1.87 Cr
     Foreign Exchange Gains -₹7.18 Cr₹15 Cr--
     Others ₹9.89 Cr₹5.11 Cr₹34 Cr₹1.66 Cr₹4.36 Cr
Operating Profit ₹513 Cr₹827 Cr₹394 Cr₹110 Cr₹292 Cr
Interest ₹66 Cr₹59 Cr₹61 Cr₹97 Cr₹94 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.93 Cr₹31 Cr₹46 Cr₹51 Cr₹60 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.54 Cr₹7.74 Cr₹4.84 Cr₹5.01 Cr₹5.03 Cr
     Other Interest ₹58 Cr₹20 Cr₹10 Cr₹41 Cr₹29 Cr
PBDT ₹447 Cr₹768 Cr₹333 Cr₹13 Cr₹198 Cr
Depreciation ₹107 Cr₹110 Cr₹104 Cr₹104 Cr₹98 Cr
Profit Before Taxation & Exceptional Items ₹340 Cr₹658 Cr₹228 Cr₹-91 Cr₹100 Cr
Exceptional Income / Expenses ₹-16 Cr---₹-81 Cr
Profit Before Tax ₹324 Cr₹658 Cr₹228 Cr₹-91 Cr₹19 Cr
Provision for Tax ₹98 Cr₹150 Cr₹61 Cr₹-25 Cr₹20 Cr
     Current Income Tax ₹70 Cr₹179 Cr₹47 Cr₹0.75 Cr₹28 Cr
     Deferred Tax ₹-1.09 Cr₹-28 Cr₹14 Cr₹-24 Cr₹-8.15 Cr
     Other taxes ₹29 Cr₹-0.38 Cr-₹-1.69 Cr-
Profit After Tax ₹226 Cr₹508 Cr₹167 Cr₹-66 Cr₹-0.58 Cr
Extra items -----
Minority Interest ₹-0.52 Cr₹-0.46 Cr₹-0.43 Cr₹-0.52 Cr₹-0.44 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹225 Cr₹507 Cr₹167 Cr₹-66 Cr₹-1.02 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,211 Cr₹738 Cr₹580 Cr₹667 Cr₹719 Cr
Appropriations ₹1,436 Cr₹1,245 Cr₹747 Cr₹601 Cr₹718 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹41 Cr₹21 Cr₹0.86 Cr₹20 Cr₹51 Cr
Equity Dividend % ₹100.00₹125.00₹100.00-₹50.00
Earnings Per Share ₹41.75₹94.00₹61.73₹-24.64₹-0.78
Adjusted EPS ₹41.75₹94.00₹30.87₹-12.32₹-0.39

Compare Income Statement of peers of INDIAN METALS & FERRO ALLOYS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDIAN METALS & FERRO ALLOYS ₹3,646.1 Cr 13.4% 0.2% 95.5% Stock Analytics
MAITHAN ALLOYS ₹3,300.5 Cr 1.3% -12% 14.8% Stock Analytics
SHYAM CENTURY FERROUS ₹403.1 Cr -1.5% -22.9% 5.1% Stock Analytics
NAGPUR POWER & INDUSTRIES ₹184.1 Cr -1.5% -8.8% 43.3% Stock Analytics
FACOR ALLOYS ₹156.8 Cr 0.5% -22.6% 8.7% Stock Analytics
INDSIL HYDRO POWER AND MANGANESE ₹137.1 Cr 1.3% -22.8% 41.6% Stock Analytics


INDIAN METALS & FERRO ALLOYS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDIAN METALS & FERRO ALLOYS

13.4%

0.2%

95.5%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses