INDIA SHELTER FINANCE CORPORATION
|
INDIA SHELTER FINANCE CORPORATION Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹1,528 Cr | ₹1,166 Cr | ₹830 Cr | ₹585 Cr | ₹448 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹1,229 Cr | ₹943 Cr | ₹703 Cr | ₹503 Cr | ₹374 Cr |
| Portfolio management services | - | - | - | - | - |
| Dividend income | - | - | - | - | - |
| Brokerages & commissions | ₹70 Cr | ₹50 Cr | - | - | - |
| Processing fees and other charges | ₹77 Cr | ₹64 Cr | ₹38 Cr | ₹32 Cr | ₹20 Cr |
| Other Operating Income | ₹152 Cr | ₹108 Cr | ₹89 Cr | ₹50 Cr | ₹54 Cr |
| Operating Income (Net) | ₹1,528 Cr | ₹1,166 Cr | ₹830 Cr | ₹585 Cr | ₹448 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Employee Cost | ₹298 Cr | ₹229 Cr | ₹179 Cr | ₹135 Cr | ₹101 Cr |
| Salaries, Wages & Bonus | ₹259 Cr | ₹201 Cr | ₹156 Cr | ₹117 Cr | ₹88 Cr |
| Contributions to EPF & Pension Funds | ₹13 Cr | ₹11 Cr | ₹8.90 Cr | ₹6.99 Cr | ₹5.41 Cr |
| Workmen and Staff Welfare Expenses | ₹4.70 Cr | ₹3.67 Cr | ₹2.53 Cr | ₹1.80 Cr | ₹1.96 Cr |
| Other Employees Cost | ₹21 Cr | ₹14 Cr | ₹12 Cr | ₹8.30 Cr | ₹5.94 Cr |
| Operating & Establishment Expenses | ₹35 Cr | ₹26 Cr | ₹18 Cr | ₹12 Cr | ₹9.67 Cr |
| Depository Charges | - | - | - | - | - |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | ₹15 Cr | ₹13 Cr | ₹9.37 Cr | ₹7.71 Cr | ₹6.80 Cr |
| Commission, Brokerage & Discounts | ₹8.85 Cr | ₹5.09 Cr | ₹2.78 Cr | - | - |
| Rent , Rates & Taxes | ₹5.99 Cr | ₹3.39 Cr | ₹2.04 Cr | ₹1.57 Cr | ₹0.89 Cr |
| Repairs and Maintenance | ₹2.14 Cr | ₹1.95 Cr | ₹1.51 Cr | ₹1.00 Cr | ₹0.53 Cr |
| Insurance | ₹0.38 Cr | ₹0.47 Cr | ₹0.55 Cr | ₹0.63 Cr | ₹0.57 Cr |
| Electricity & Power | ₹2.48 Cr | ₹2.31 Cr | ₹1.76 Cr | ₹1.39 Cr | ₹0.89 Cr |
| Other Operating Expenses | - | - | - | - | - |
| Administrations & Other Expenses | ₹26 Cr | ₹24 Cr | ₹18 Cr | ₹19 Cr | ₹9.96 Cr |
| Printing and stationery | ₹0.57 Cr | ₹0.51 Cr | ₹0.74 Cr | ₹0.36 Cr | ₹0.24 Cr |
| Professional and legal fees | ₹3.37 Cr | ₹4.12 Cr | ₹5.54 Cr | ₹6.62 Cr | ₹2.60 Cr |
| Advertisement & Sales Promotion | ₹3.58 Cr | ₹4.27 Cr | ₹2.77 Cr | ₹1.82 Cr | ₹1.32 Cr |
| Other General Expenses | ₹19 Cr | ₹15 Cr | ₹8.79 Cr | ₹10 Cr | ₹5.80 Cr |
| Provisions and Contingencies | ₹48 Cr | ₹32 Cr | ₹23 Cr | ₹17 Cr | ₹14 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.28 Cr | ₹0.14 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹0.06 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹48 Cr | ₹32 Cr | ₹23 Cr | ₹17 Cr | ₹14 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹407 Cr | ₹311 Cr | ₹239 Cr | ₹183 Cr | ₹135 Cr |
| Operating Profit (Excl OI) | ₹1,121 Cr | ₹855 Cr | ₹591 Cr | ₹402 Cr | ₹313 Cr |
| Other Income | ₹0.19 Cr | ₹10 Cr | ₹32 Cr | ₹22 Cr | ₹12 Cr |
| Other Interest Income | - | - | - | - | - |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Income from investments | - | - | - | - | - |
| Provision Written Back | ₹0.01 Cr | ₹0.28 Cr | ₹0.60 Cr | ₹0.19 Cr | ₹0.02 Cr |
| Others | ₹0.17 Cr | ₹10 Cr | ₹32 Cr | ₹22 Cr | ₹12 Cr |
| Operating Profit | ₹1,121 Cr | ₹865 Cr | ₹623 Cr | ₹423 Cr | ₹325 Cr |
| Interest | ₹456 Cr | ₹364 Cr | ₹294 Cr | ₹213 Cr | ₹152 Cr |
| Loans | ₹433 Cr | ₹347 Cr | ₹275 Cr | ₹191 Cr | ₹137 Cr |
| Deposits | - | - | - | - | - |
| Bonds / Debentures | ₹7.93 Cr | ₹3.29 Cr | ₹11 Cr | ₹17 Cr | ₹10 Cr |
| Other Interest | ₹14 Cr | ₹13 Cr | ₹7.97 Cr | ₹5.23 Cr | ₹4.18 Cr |
| Depreciation | ₹12 Cr | ₹12 Cr | ₹9.91 Cr | ₹8.20 Cr | ₹6.54 Cr |
| Profit Before Taxation & Exceptional Items | ₹653 Cr | ₹489 Cr | ₹319 Cr | ₹202 Cr | ₹167 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹653 Cr | ₹489 Cr | ₹319 Cr | ₹202 Cr | ₹167 Cr |
| Provision for Tax | ₹150 Cr | ₹111 Cr | ₹72 Cr | ₹47 Cr | ₹38 Cr |
| Current Income Tax | ₹145 Cr | ₹115 Cr | ₹71 Cr | ₹46 Cr | ₹32 Cr |
| Deferred Tax | ₹4.65 Cr | ₹-3.57 Cr | ₹1.67 Cr | ₹0.13 Cr | ₹6.62 Cr |
| Other taxes | - | - | ₹-1.36 Cr | - | - |
| Profit After Tax | ₹503 Cr | ₹378 Cr | ₹248 Cr | ₹155 Cr | ₹128 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹503 Cr | ₹378 Cr | ₹248 Cr | ₹155 Cr | ₹128 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹894 Cr | ₹592 Cr | ₹393 Cr | ₹269 Cr | ₹166 Cr |
| Appropriations | ₹1,397 Cr | ₹969 Cr | ₹641 Cr | ₹424 Cr | ₹295 Cr |
| General Reserve | ₹212 Cr | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1,185 Cr | ₹969 Cr | ₹641 Cr | ₹424 Cr | ₹295 Cr |
| Equity Dividend % | ₹200.00 | ₹100.00 | - | - | - |
| Earnings Per Share | ₹46.26 | ₹35.02 | ₹23.13 | ₹35.49 | ₹29.39 |
| Adjusted EPS | ₹46.26 | ₹35.02 | ₹23.13 | ₹35.49 | ₹29.39 |
Compare Income Statement of peers of INDIA SHELTER FINANCE CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDIA SHELTER FINANCE CORPORATION | ₹8,886.8 Cr | -0.7% | 6% | -14.8% | Stock Analytics | |
| BAJAJ HOUSING FINANCE | ₹71,933.0 Cr | -2.5% | 0.7% | -29% | Stock Analytics | |
| PIRAMAL FINANCE | ₹48,616.7 Cr | -1.4% | 6.5% | NA | Stock Analytics | |
| HOUSING & URBAN DEVELOPMENT CORPORATION | ₹40,608.5 Cr | -3.5% | -5% | -12.4% | Stock Analytics | |
| LIC HOUSING FINANCE | ₹30,253.5 Cr | -0.3% | -0.2% | -9.7% | Stock Analytics | |
| PNB HOUSING FINANCE | ₹28,663.6 Cr | -2% | 9.6% | 1.4% | Stock Analytics | |
INDIA SHELTER FINANCE CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDIA SHELTER FINANCE CORPORATION | -0.7% |
6% |
-14.8% |
| SENSEX | 0.8% |
1.8% |
-6.5% |
You may also like the below Video Courses