INDIA SHELTER FINANCE CORPORATION
|
INDIA SHELTER FINANCE CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹44 Cr | ₹44 Cr |
| Equity - Authorised | ₹81 Cr | ₹81 Cr | ₹81 Cr | ₹81 Cr | ₹81 Cr |
| Â Equity - Issued | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹44 Cr | ₹44 Cr |
| Equity Paid Up | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹44 Cr | ₹44 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹40 Cr | ₹25 Cr | ₹16 Cr | ₹17 Cr | ₹8.34 Cr |
| Total Reserves | ₹3,103 Cr | ₹2,629 Cr | ₹2,229 Cr | ₹1,180 Cr | ₹1,024 Cr |
| Securities Premium | ₹1,536 Cr | ₹1,515 Cr | ₹1,493 Cr | ₹687 Cr | ₹686 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,031 Cr | ₹894 Cr | ₹592 Cr | ₹393 Cr | ₹269 Cr |
| General Reserves | ₹212 Cr | - | - | - | - |
| Other Reserves | ₹324 Cr | ₹221 Cr | ₹144 Cr | ₹100 Cr | ₹69 Cr |
| Reserve excluding Revaluation Reserve | ₹3,103 Cr | ₹2,629 Cr | ₹2,229 Cr | ₹1,180 Cr | ₹1,024 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹3,198 Cr | ₹2,709 Cr | ₹2,299 Cr | ₹1,241 Cr | ₹1,076 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹4,890 Cr | ₹3,884 Cr | ₹2,649 Cr | ₹2,274 Cr | ₹1,574 Cr |
| Non Convertible Debentures | ₹137 Cr | ₹37 Cr | ₹30 Cr | ₹84 Cr | ₹167 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹4,753 Cr | ₹3,846 Cr | ₹2,619 Cr | ₹2,190 Cr | ₹1,407 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.69 Cr | ₹-6.25 Cr | ₹-3.07 Cr | ₹-3.03 Cr | ₹-2.95 Cr |
| Deferred Tax Assets | ₹58 Cr | ₹49 Cr | ₹40 Cr | ₹31 Cr | ₹23 Cr |
| Deferred Tax Liability | ₹57 Cr | ₹43 Cr | ₹37 Cr | ₹28 Cr | ₹20 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.79 Cr | ₹1.27 Cr | ₹1.22 Cr | ₹3.76 Cr | ₹4.29 Cr |
| Total Non-Current Liabilities | ₹4,893 Cr | ₹3,879 Cr | ₹2,648 Cr | ₹2,275 Cr | ₹1,575 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹8.89 Cr | ₹9.03 Cr | ₹5.00 Cr | ₹6.15 Cr | ₹4.59 Cr |
| Sundry Creditors | ₹8.89 Cr | ₹9.03 Cr | ₹5.00 Cr | ₹6.15 Cr | ₹4.59 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹143 Cr | ₹56 Cr | ₹73 Cr | ₹55 Cr | ₹61 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | ₹26 Cr |
| Advances received from customers | ₹17 Cr | ₹7.28 Cr | ₹12 Cr | ₹7.18 Cr | ₹4.10 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹126 Cr | ₹49 Cr | ₹61 Cr | ₹47 Cr | ₹31 Cr |
| Short Term Borrowings | ₹1,356 Cr | ₹1,085 Cr | ₹766 Cr | ₹715 Cr | ₹496 Cr |
| Secured ST Loans repayable on Demands | ₹1,356 Cr | ₹1,085 Cr | ₹766 Cr | ₹715 Cr | ₹496 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹15 Cr | ₹3.12 Cr | ₹1.58 Cr | ₹1.61 Cr | ₹5.17 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹10 Cr | - | - | ₹0.69 Cr | ₹4.32 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.65 Cr | ₹3.12 Cr | ₹1.58 Cr | ₹0.93 Cr | ₹0.85 Cr |
| Total Current Liabilities | ₹1,523 Cr | ₹1,154 Cr | ₹845 Cr | ₹777 Cr | ₹567 Cr |
| Total Liabilities | ₹9,614 Cr | ₹7,741 Cr | ₹5,791 Cr | ₹4,293 Cr | ₹3,218 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹8,569 Cr | ₹6,859 Cr | ₹5,062 Cr | ₹3,609 Cr | ₹2,623 Cr |
| Gross Block | ₹74 Cr | ₹67 Cr | ₹57 Cr | ₹47 Cr | ₹35 Cr |
| Less: Accumulated Depreciation | ₹44 Cr | ₹38 Cr | ₹28 Cr | ₹23 Cr | ₹18 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹29 Cr | ₹29 Cr | ₹30 Cr | ₹24 Cr | ₹17 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹104 Cr | ₹115 Cr | - | - | - |
| Long Term Investment | ₹104 Cr | ₹115 Cr | - | - | - |
| Quoted | ₹104 Cr | ₹115 Cr | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | - | - | - | - | - |
| Other Non Current Assets | ₹239 Cr | ₹144 Cr | ₹113 Cr | ₹83 Cr | ₹51 Cr |
| Total Non-Current Assets | ₹8,941 Cr | ₹7,148 Cr | ₹5,206 Cr | ₹3,716 Cr | ₹2,690 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹291 Cr | ₹201 Cr | ₹158 Cr | ₹47 Cr | ₹175 Cr |
| Quoted | ₹291 Cr | ₹201 Cr | ₹158 Cr | ₹47 Cr | ₹175 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹5.48 Cr | ₹0.38 Cr | - | - | - |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | ₹5.48 Cr | ₹0.38 Cr | - | - | - |
| Cash and Bank | ₹263 Cr | ₹314 Cr | ₹345 Cr | ₹480 Cr | ₹322 Cr |
| Cash in hand | ₹4.25 Cr | ₹1.73 Cr | ₹3.08 Cr | ₹1.76 Cr | ₹1.17 Cr |
| Balances at Bank | ₹259 Cr | ₹312 Cr | ₹342 Cr | ₹478 Cr | ₹321 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹108 Cr | ₹69 Cr | ₹62 Cr | ₹43 Cr | ₹28 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹108 Cr | ₹69 Cr | ₹62 Cr | ₹43 Cr | ₹28 Cr |
| Short Term Loans and Advances | - | ₹3.55 Cr | ₹15 Cr | - | - |
| Advances recoverable in cash or in kind | - | - | - | - | - |
| Advance income tax and TDS | - | ₹3.55 Cr | ₹15 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | - | - | - |
| Total Current Assets | ₹668 Cr | ₹587 Cr | ₹579 Cr | ₹570 Cr | ₹525 Cr |
| Net Current Assets (Including Current Investments) | ₹-855 Cr | ₹-566 Cr | ₹-266 Cr | ₹-207 Cr | ₹-42 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹9,614 Cr | ₹7,741 Cr | ₹5,791 Cr | ₹4,293 Cr | ₹3,218 Cr |
| Contingent Liabilities | ₹7.47 Cr | ₹7.34 Cr | ₹16 Cr | ₹6.85 Cr | ₹6.85 Cr |
| Total Debt | ₹6,246 Cr | ₹4,969 Cr | ₹3,415 Cr | ₹2,989 Cr | ₹2,070 Cr |
| Book Value | 290.35 | 248.69 | 213.19 | 279.66 | 244.31 |
| Adjusted Book Value | 290.35 | 248.69 | 213.19 | 279.66 | 244.31 |
Compare Balance Sheet of peers of INDIA SHELTER FINANCE CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDIA SHELTER FINANCE CORPORATION | ₹8,358.1 Cr | -1.1% | -2.4% | -12.8% | Stock Analytics | |
| BAJAJ HOUSING FINANCE | ₹72,924.6 Cr | -2.5% | 0.9% | -26.8% | Stock Analytics | |
| PIRAMAL FINANCE | ₹49,081.4 Cr | 2.5% | 7.7% | NA | Stock Analytics | |
| HOUSING & URBAN DEVELOPMENT CORPORATION | ₹41,059.0 Cr | -1.6% | 0.9% | -8.4% | Stock Analytics | |
| LIC HOUSING FINANCE | ₹31,023.6 Cr | 2.2% | 0.8% | -7.5% | Stock Analytics | |
| PNB HOUSING FINANCE | ₹27,094.8 Cr | 2.6% | -3.9% | -0.5% | Stock Analytics | |
INDIA SHELTER FINANCE CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDIA SHELTER FINANCE CORPORATION | -1.1% |
-2.4% |
-12.8% |
| SENSEX | -0.1% |
1% |
-5.7% |
You may also like the below Video Courses