INDIA POWER CORPORATION
|
INDIA POWER CORPORATION Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹620 Cr | ₹650 Cr | ₹623 Cr | ₹582 Cr | ₹525 Cr |
| Earning From Sale of Electrical Energy | ₹601 Cr | ₹634 Cr | ₹612 Cr | ₹538 Cr | ₹489 Cr |
| Less: Cash Discount | - | - | - | - | - |
| Contracts Income | - | - | - | - | - |
| Transmission EPC Business | - | - | - | - | - |
| Wheeling & Transmission Charges recoverable | - | - | - | - | - |
| Other Operational Income | ₹19 Cr | ₹16 Cr | ₹11 Cr | ₹45 Cr | ₹36 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹620 Cr | ₹650 Cr | ₹623 Cr | ₹582 Cr | ₹525 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Power Generation & Distribution Cost | ₹494 Cr | ₹497 Cr | ₹533 Cr | ₹481 Cr | ₹353 Cr |
| Cost of power purchased | ₹438 Cr | ₹465 Cr | ₹518 Cr | ₹471 Cr | ₹342 Cr |
| Cost of Fuel | ₹15 Cr | ₹16 Cr | ₹14 Cr | ₹10 Cr | ₹11 Cr |
| Power Project Expenses | - | - | - | - | - |
| Wheeling & Transmission Charges Payable | ₹41 Cr | ₹16 Cr | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹58 Cr | ₹57 Cr | ₹49 Cr | ₹48 Cr | ₹49 Cr |
| Salaries, Wages & Bonus | ₹52 Cr | ₹51 Cr | ₹44 Cr | ₹42 Cr | ₹43 Cr |
| Contributions to EPF & PensionFunds | ₹4.97 Cr | ₹4.94 Cr | ₹4.49 Cr | ₹4.63 Cr | ₹4.68 Cr |
| Workmen and Staff Welfare Expenses | ₹1.36 Cr | ₹1.41 Cr | ₹1.40 Cr | ₹1.29 Cr | ₹1.25 Cr |
| Other Employees Cost | - | - | - | - | - |
| Operating Expenses | ₹24 Cr | ₹28 Cr | ₹24 Cr | ₹24 Cr | ₹18 Cr |
| Cost of Elastimold , Store & Spares Consumed | ₹2.91 Cr | ₹2.55 Cr | ₹1.87 Cr | ₹1.78 Cr | ₹1.33 Cr |
| Processing Charges | - | - | - | - | - |
| Sub Contract Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹6.77 Cr |
| Other Operating Expenses | ₹8.11 Cr | ₹15 Cr | ₹11 Cr | ₹12 Cr | ₹9.83 Cr |
| General and Administration Expenses | ₹22 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹13 Cr |
| Rent , Rates & Taxes | ₹0.63 Cr | ₹0.62 Cr | ₹1.00 Cr | ₹0.55 Cr | ₹0.61 Cr |
| Insurance | ₹0.92 Cr | ₹1.11 Cr | ₹1.01 Cr | ₹1.22 Cr | ₹1.69 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹19 Cr | ₹14 Cr | ₹11 Cr | ₹9.47 Cr | ₹10 Cr |
| Other Administration | ₹0.91 Cr | ₹0.95 Cr | ₹0.86 Cr | ₹0.83 Cr | ₹0.76 Cr |
| Selling and Distribution Expenses | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Sales Commissions and Incentives | - | - | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹94 Cr | ₹8.05 Cr | ₹9.48 Cr | ₹7.78 Cr | ₹8.01 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹4.87 Cr | ₹0.07 Cr | - | ₹0.11 Cr | ₹0.55 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.10 Cr | ₹0.17 Cr | - | - |
| Losson foreign exchange fluctuations | ₹0.04 Cr | ₹0.02 Cr | - | ₹0.04 Cr | - |
| Losson sale of non-trade current investments | ₹74 Cr | - | - | - | - |
| Other Miscellaneous Expenses | ₹15 Cr | ₹7.85 Cr | ₹9.31 Cr | ₹7.62 Cr | ₹7.46 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹691 Cr | ₹607 Cr | ₹629 Cr | ₹573 Cr | ₹442 Cr |
| Operating Profit (Excl OI) | ₹-71 Cr | ₹43 Cr | ₹-6.30 Cr | ₹9.70 Cr | ₹84 Cr |
| Other Income | ₹111 Cr | ₹29 Cr | ₹27 Cr | ₹24 Cr | ₹18 Cr |
| Interest Received | ₹21 Cr | ₹27 Cr | ₹25 Cr | ₹13 Cr | ₹16 Cr |
| Dividend Received | ₹0.05 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr |
| Profit on sale of Fixed Assets | ₹0.02 Cr | - | - | ₹8.08 Cr | ₹0.09 Cr |
| Profits on sale of Investments | - | - | ₹0.58 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Foreign Exchange Gains | - | ₹0.01 Cr | ₹0.88 Cr | ₹0.18 Cr | ₹0.23 Cr |
| Others | ₹90 Cr | ₹2.08 Cr | ₹0.11 Cr | ₹1.77 Cr | ₹2.21 Cr |
| Operating Profit | ₹40 Cr | ₹72 Cr | ₹21 Cr | ₹33 Cr | ₹102 Cr |
| Interest | ₹27 Cr | ₹33 Cr | ₹38 Cr | ₹33 Cr | ₹38 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.16 Cr | ₹1.08 Cr | ₹1.81 Cr | ₹1.48 Cr | ₹1.41 Cr |
| Other Interest | ₹26 Cr | ₹32 Cr | ₹36 Cr | ₹32 Cr | ₹36 Cr |
| PBDT | ₹13 Cr | ₹39 Cr | ₹-17 Cr | ₹0.21 Cr | ₹64 Cr |
| Depreciation | ₹36 Cr | ₹33 Cr | ₹29 Cr | ₹29 Cr | ₹30 Cr |
| Profit Before Taxation & Exceptional Items | ₹-22 Cr | ₹5.86 Cr | ₹-46 Cr | ₹-28 Cr | ₹34 Cr |
| Exceptional Income / Expenses | ₹31 Cr | ₹16 Cr | ₹68 Cr | ₹50 Cr | ₹-13 Cr |
| Profit Before Tax | ₹8.69 Cr | ₹22 Cr | ₹21 Cr | ₹21 Cr | ₹20 Cr |
| Provision for Tax | ₹1.66 Cr | ₹4.98 Cr | ₹5.04 Cr | ₹5.89 Cr | ₹-5.80 Cr |
| Current Income Tax | ₹7.58 Cr | ₹9.76 Cr | ₹6.56 Cr | ₹5.50 Cr | ₹6.02 Cr |
| Deferred Tax | ₹-5.92 Cr | ₹-4.78 Cr | ₹-1.52 Cr | ₹0.38 Cr | ₹0.06 Cr |
| Other taxes | - | - | - | - | ₹-12 Cr |
| Profit After Tax | ₹7.03 Cr | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹26 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹7.03 Cr | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹26 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹193 Cr | ₹273 Cr | ₹253 Cr | ₹223 Cr | ₹198 Cr |
| Appropriations | ₹200 Cr | ₹290 Cr | ₹269 Cr | ₹238 Cr | ₹225 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹200 Cr | ₹290 Cr | ₹269 Cr | ₹238 Cr | ₹225 Cr |
| Equity Dividend % | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Earnings Per Share | ₹0.07 | ₹0.18 | ₹0.16 | ₹0.16 | ₹0.27 |
| Adjusted EPS | ₹0.07 | ₹0.18 | ₹0.16 | ₹0.16 | ₹0.27 |
Compare Income Statement of peers of INDIA POWER CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDIA POWER CORPORATION | ₹1,029.3 Cr | -3.9% | -10.5% | -37.2% | Stock Analytics | |
| NTPC | ₹313,881.0 Cr | -0.9% | -4.6% | -9.1% | Stock Analytics | |
| ADANI POWER | ₹283,099.0 Cr | -3.1% | -12.5% | 52.8% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹254,511.0 Cr | -0.6% | -5.2% | -15.2% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹166,711.0 Cr | -5.4% | -1.7% | -11.9% | Stock Analytics | |
| TATA POWER COMPANY | ₹121,359.0 Cr | -2.4% | -4.4% | -6.4% | Stock Analytics | |
INDIA POWER CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDIA POWER CORPORATION | -3.9% |
-10.5% |
-37.2% |
| SENSEX | -0.1% |
0% |
9% |
You may also like the below Video Courses