INDIA POWER CORPORATION
|
INDIA POWER CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹97 Cr | ₹97 Cr | ₹97 Cr | ₹97 Cr | ₹97 Cr |
| Equity - Authorised | ₹1,700 Cr | ₹1,700 Cr | ₹1,700 Cr | ₹1,700 Cr | ₹1,700 Cr |
| Equity - Issued | ₹97 Cr | ₹97 Cr | ₹97 Cr | ₹97 Cr | ₹97 Cr |
| Equity Paid Up | ₹97 Cr | ₹97 Cr | ₹97 Cr | ₹97 Cr | ₹97 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr |
| Total Reserves | ₹722 Cr | ₹859 Cr | ₹848 Cr | ₹1,211 Cr | ₹1,482 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
| Profit & Loss Account Balance | ₹205 Cr | ₹193 Cr | ₹273 Cr | ₹253 Cr | ₹223 Cr |
| General Reserves | ₹774 Cr | ₹774 Cr | ₹774 Cr | ₹774 Cr | ₹774 Cr |
| Other Reserves | ₹-289 Cr | ₹-141 Cr | ₹-231 Cr | ₹151 Cr | ₹454 Cr |
| Reserve excluding Revaluation Reserve | ₹722 Cr | ₹859 Cr | ₹425 Cr | ₹781 Cr | ₹1,035 Cr |
| Revaluation reserve | - | - | ₹423 Cr | ₹429 Cr | ₹447 Cr |
| Shareholder's Funds | ₹880 Cr | ₹1,016 Cr | ₹1,006 Cr | ₹1,368 Cr | ₹1,640 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1.55 Cr | ₹21 Cr | ₹44 Cr | ₹69 Cr | ₹91 Cr |
| Non Convertible Debentures | - | - | - | ₹4.00 Cr | ₹8.00 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹11 Cr | ₹38 Cr | ₹62 Cr | ₹87 Cr | ₹97 Cr |
| Term Loans - Institutions | ₹3.14 Cr | ₹5.13 Cr | ₹7.11 Cr | ₹9.08 Cr | ₹6.91 Cr |
| Other Secured | ₹-13 Cr | ₹-22 Cr | ₹-25 Cr | ₹-31 Cr | ₹-21 Cr |
| Unsecured Loans | ₹122 Cr | ₹138 Cr | ₹161 Cr | ₹147 Cr | ₹74 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹122 Cr | ₹138 Cr | ₹161 Cr | ₹147 Cr | ₹74 Cr |
| Deferred Tax Assets / Liabilities | ₹117 Cr | ₹134 Cr | ₹138 Cr | ₹140 Cr | ₹140 Cr |
| Deferred Tax Assets | ₹11 Cr | ₹7.13 Cr | ₹6.04 Cr | ₹5.95 Cr | ₹5.93 Cr |
| Deferred Tax Liability | ₹128 Cr | ₹141 Cr | ₹144 Cr | ₹146 Cr | ₹146 Cr |
| Other Long Term Liabilities | ₹74 Cr | ₹88 Cr | ₹67 Cr | ₹76 Cr | ₹78 Cr |
| Long Term Trade Payables | ₹8.21 Cr | ₹7.36 Cr | ₹6.59 Cr | ₹11 Cr | ₹22 Cr |
| Long Term Provisions | ₹5.14 Cr | ₹4.75 Cr | ₹4.57 Cr | ₹4.50 Cr | ₹4.15 Cr |
| Total Non-Current Liabilities | ₹328 Cr | ₹393 Cr | ₹421 Cr | ₹447 Cr | ₹408 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹199 Cr | ₹244 Cr | ₹214 Cr | ₹103 Cr | ₹86 Cr |
| Sundry Creditors | ₹199 Cr | ₹244 Cr | ₹214 Cr | ₹103 Cr | ₹86 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹316 Cr | ₹302 Cr | ₹264 Cr | ₹245 Cr | ₹211 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹6.85 Cr | ₹7.21 Cr | ₹4.25 Cr | ₹3.59 Cr | ₹3.65 Cr |
| Interest Accrued But Not Due | ₹11 Cr | ₹10 Cr | ₹8.91 Cr | ₹8.17 Cr | ₹7.56 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | ₹4.00 Cr | ₹4.00 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹299 Cr | ₹284 Cr | ₹250 Cr | ₹229 Cr | ₹196 Cr |
| Short Term Borrowings | ₹18 Cr | ₹29 Cr | ₹50 Cr | ₹76 Cr | ₹104 Cr |
| Secured ST Loans repayable on Demands | ₹15 Cr | ₹26 Cr | ₹50 Cr | ₹76 Cr | ₹104 Cr |
| Working Capital Loans- Sec | ₹15 Cr | ₹26 Cr | ₹50 Cr | ₹76 Cr | ₹104 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-11 Cr | ₹-22 Cr | ₹-50 Cr | ₹-76 Cr | ₹-104 Cr |
| Short Term Provisions | ₹81 Cr | ₹75 Cr | ₹66 Cr | ₹58 Cr | ₹58 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹60 Cr | ₹54 Cr | ₹46 Cr | ₹40 Cr | ₹39 Cr |
| Provision for post retirement benefits | - | - | - | - | ₹18 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹21 Cr | ₹21 Cr | ₹19 Cr | ₹18 Cr | - |
| Total Current Liabilities | ₹615 Cr | ₹650 Cr | ₹593 Cr | ₹483 Cr | ₹459 Cr |
| Total Liabilities | ₹1,822 Cr | ₹2,059 Cr | ₹2,020 Cr | ₹2,298 Cr | ₹2,507 Cr |
| ASSETS | |||||
| Gross Block | ₹1,191 Cr | ₹1,069 Cr | ₹1,068 Cr | ₹1,050 Cr | ₹1,072 Cr |
| Less: Accumulated Depreciation | ₹222 Cr | ₹187 Cr | ₹171 Cr | ₹142 Cr | ₹122 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹969 Cr | ₹882 Cr | ₹897 Cr | ₹907 Cr | ₹950 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹10 Cr | ₹14 Cr | ₹15 Cr | ₹21 Cr | ₹22 Cr |
| Non Current Investments | ₹0.67 Cr | ₹2.85 Cr | ₹2.57 Cr | ₹99 Cr | ₹99 Cr |
| Long Term Investment | ₹0.67 Cr | ₹2.85 Cr | ₹2.57 Cr | ₹99 Cr | ₹99 Cr |
| Quoted | ₹0.65 Cr | ₹2.82 Cr | ₹2.55 Cr | ₹2.44 Cr | ₹2.32 Cr |
| Unquoted | ₹0.77 Cr | ₹0.86 Cr | ₹0.46 Cr | ₹96 Cr | ₹96 Cr |
| Long Term Loans & Advances | ₹0.01 Cr | ₹0.42 Cr | ₹40 Cr | ₹48 Cr | ₹0.17 Cr |
| Other Non Current Assets | ₹2.02 Cr | ₹264 Cr | ₹288 Cr | ₹557 Cr | ₹830 Cr |
| Total Non-Current Assets | ₹982 Cr | ₹1,163 Cr | ₹1,243 Cr | ₹1,632 Cr | ₹1,901 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | ₹0.40 Cr | ₹0.80 Cr |
| Quoted | - | - | ₹0.40 Cr | ₹0.40 Cr | ₹0.80 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹14 Cr | ₹8.54 Cr | ₹10 Cr | ₹7.53 Cr | ₹8.43 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹11 Cr | ₹6.30 Cr | ₹8.64 Cr | ₹6.71 Cr | ₹7.56 Cr |
| Other Inventory | ₹2.66 Cr | ₹2.24 Cr | ₹1.51 Cr | ₹0.83 Cr | ₹0.87 Cr |
| Sundry Debtors | ₹136 Cr | ₹136 Cr | ₹106 Cr | ₹84 Cr | ₹67 Cr |
| Debtors more than Six months | ₹71 Cr | ₹57 Cr | ₹18 Cr | ₹8.45 Cr | ₹2.07 Cr |
| Debtors Others | ₹66 Cr | ₹78 Cr | ₹89 Cr | ₹75 Cr | ₹65 Cr |
| Cash and Bank | ₹41 Cr | ₹31 Cr | ₹25 Cr | ₹16 Cr | ₹15 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Balances at Bank | ₹41 Cr | ₹31 Cr | ₹25 Cr | ₹16 Cr | ₹15 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹580 Cr | ₹582 Cr | ₹542 Cr | ₹489 Cr | ₹411 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹1.33 Cr | ₹37 Cr | ₹9.40 Cr | ₹8.19 Cr | ₹15 Cr |
| Prepaid Expenses | ₹0.52 Cr | ₹0.57 Cr | ₹0.58 Cr | ₹1.06 Cr | ₹1.11 Cr |
| Other current_assets | ₹578 Cr | ₹545 Cr | ₹532 Cr | ₹479 Cr | ₹394 Cr |
| Short Term Loans and Advances | ₹70 Cr | ₹137 Cr | ₹93 Cr | ₹70 Cr | ₹104 Cr |
| Advances recoverable in cash or in kind | ₹22 Cr | ₹21 Cr | ₹24 Cr | ₹25 Cr | ₹11 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹48 Cr | ₹117 Cr | ₹70 Cr | ₹45 Cr | ₹93 Cr |
| Total Current Assets | ₹841 Cr | ₹896 Cr | ₹777 Cr | ₹666 Cr | ₹606 Cr |
| Net Current Assets (Including Current Investments) | ₹226 Cr | ₹245 Cr | ₹184 Cr | ₹183 Cr | ₹147 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,822 Cr | ₹2,059 Cr | ₹2,020 Cr | ₹2,298 Cr | ₹2,507 Cr |
| Contingent Liabilities | ₹61 Cr | ₹48 Cr | ₹71 Cr | ₹67 Cr | ₹67 Cr |
| Total Debt | ₹154 Cr | ₹211 Cr | ₹280 Cr | ₹323 Cr | ₹289 Cr |
| Book Value | 8.41 | 9.82 | 5.36 | 9.02 | 11.63 |
| Adjusted Book Value | 8.41 | 9.82 | 5.36 | 9.02 | 11.63 |
Compare Balance Sheet of peers of INDIA POWER CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDIA POWER CORPORATION | ₹1,071.2 Cr | -1.8% | -4.8% | -34.1% | Stock Analytics | |
| NTPC | ₹316,742.0 Cr | -0.2% | -4.2% | -13.7% | Stock Analytics | |
| ADANI POWER | ₹292,260.0 Cr | -0.2% | -8.7% | 36.6% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹255,999.0 Cr | 2% | -5% | -13.8% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹176,182.0 Cr | -0.7% | 3.2% | -26.7% | Stock Analytics | |
| TATA POWER COMPANY | ₹124,331.0 Cr | 0% | -2.2% | -3.2% | Stock Analytics | |
INDIA POWER CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDIA POWER CORPORATION | -1.8% |
-4.8% |
-34.1% |
| SENSEX | 0.9% |
2.1% |
8.3% |
You may also like the below Video Courses