Home > Income Statement > INDIA NIPPON ELECTRICALS

INDIA NIPPON ELECTRICALS
Income Statement

COMMUNITY POLL
for INDIA NIPPON ELECTRICALS
Please provide your vote to see the results

INDIA NIPPON ELECTRICALS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹572 Cr₹484 Cr₹483 Cr₹532 Cr₹471 Cr
     Sales ₹563 Cr₹480 Cr₹478 Cr₹527 Cr₹468 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹8.99 Cr₹3.53 Cr₹4.58 Cr₹4.60 Cr₹3.39 Cr
Less: Excise Duty ----₹14 Cr
Net Sales ₹566 Cr₹481 Cr₹479 Cr₹525 Cr₹452 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.77 Cr₹-1.33 Cr₹0.29 Cr₹-0.49 Cr₹-2.24 Cr
Raw Material Consumed ₹397 Cr₹326 Cr₹314 Cr₹342 Cr₹299 Cr
     Opening Raw Materials ₹31 Cr₹29 Cr₹25 Cr₹22 Cr₹14 Cr
     Purchases Raw Materials ₹389 Cr₹330 Cr₹318 Cr₹346 Cr₹307 Cr
     Closing Raw Materials ₹34 Cr₹33 Cr₹29 Cr₹25 Cr₹22 Cr
     Other Direct Purchases / Brought in cost ₹11 Cr----
     Other raw material cost -----
Power & Fuel Cost ₹6.46 Cr₹5.99 Cr₹5.98 Cr₹6.51 Cr₹5.88 Cr
     Electricity & Power ₹6.46 Cr₹5.99 Cr₹5.98 Cr₹6.51 Cr₹5.88 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹68 Cr₹66 Cr₹60 Cr₹57 Cr₹52 Cr
     Salaries, Wages & Bonus ₹55 Cr₹56 Cr₹50 Cr₹47 Cr₹41 Cr
     Contributions to EPF & Pension Funds ₹3.64 Cr₹3.24 Cr₹3.27 Cr₹2.80 Cr₹3.21 Cr
     Workmen and Staff Welfare Expenses ₹8.45 Cr₹6.48 Cr₹7.62 Cr₹7.60 Cr₹7.59 Cr
     Other Employees Cost ₹0.70 Cr----
Other Manufacturing Expenses ₹19 Cr₹16 Cr₹17 Cr₹16 Cr₹15 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹7.54 Cr₹5.36 Cr₹6.92 Cr₹7.11 Cr₹6.34 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹12 Cr₹10 Cr₹10 Cr₹9.08 Cr₹8.53 Cr
General and Administration Expenses ₹13 Cr₹12 Cr₹16 Cr₹18 Cr₹12 Cr
     Rent , Rates & Taxes ₹1.45 Cr₹0.34 Cr₹0.33 Cr₹1.36 Cr₹1.36 Cr
     Insurance ₹0.52 Cr₹0.53 Cr₹0.53 Cr₹0.48 Cr₹0.58 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.82 Cr₹2.20 Cr₹2.72 Cr₹4.74 Cr₹4.03 Cr
     Traveling and conveyance ₹1.02 Cr₹0.44 Cr₹2.34 Cr₹2.56 Cr₹1.71 Cr
     Other Administration ₹8.27 Cr₹9.31 Cr₹12 Cr₹11 Cr₹6.02 Cr
Selling and Distribution Expenses ₹6.09 Cr₹5.50 Cr₹5.10 Cr₹4.12 Cr₹3.91 Cr
     Advertisement & Sales Promotion ₹2.61 Cr₹2.44 Cr₹2.33 Cr₹1.76 Cr₹1.28 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹3.08 Cr₹2.75 Cr₹2.53 Cr₹2.36 Cr₹2.38 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.40 Cr₹0.30 Cr₹0.25 Cr-₹0.25 Cr
Miscellaneous Expenses ₹8.48 Cr₹5.23 Cr₹3.22 Cr₹4.28 Cr₹2.67 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.72 Cr-₹0.57 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8.48 Cr₹4.51 Cr₹3.22 Cr₹3.71 Cr₹2.67 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹517 Cr₹436 Cr₹422 Cr₹448 Cr₹388 Cr
Operating Profit (Excl OI) ₹50 Cr₹45 Cr₹57 Cr₹77 Cr₹64 Cr
Other Income ₹25 Cr₹16 Cr₹26 Cr₹15 Cr₹13 Cr
     Interest Received ₹2.42 Cr₹2.64 Cr₹2.31 Cr₹2.29 Cr₹2.48 Cr
     Dividend Received ₹1.25 Cr₹1.63 Cr₹2.13 Cr₹2.11 Cr₹1.84 Cr
     Profit on sale of Fixed Assets ₹13 Cr-₹12 Cr--
     Profits on sale of Investments ₹6.08 Cr₹10 Cr₹4.47 Cr₹9.43 Cr₹1.73 Cr
     Provision Written Back -----
     Foreign Exchange Gains --₹1.07 Cr₹0.25 Cr₹0.33 Cr
     Others ₹2.87 Cr₹1.41 Cr₹4.66 Cr₹0.59 Cr₹6.30 Cr
Operating Profit ₹75 Cr₹62 Cr₹83 Cr₹92 Cr₹77 Cr
Interest ₹0.49 Cr₹0.56 Cr₹0.56 Cr₹0.08 Cr₹0.07 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.06 Cr₹0.07 Cr₹0.05 Cr₹0.08 Cr₹0.07 Cr
     Other Interest ₹0.43 Cr₹0.49 Cr₹0.51 Cr--
PBDT ₹74 Cr₹61 Cr₹82 Cr₹92 Cr₹77 Cr
Depreciation ₹13 Cr₹10 Cr₹9.41 Cr₹7.73 Cr₹5.97 Cr
Profit Before Taxation & Exceptional Items ₹62 Cr₹51 Cr₹73 Cr₹84 Cr₹71 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹62 Cr₹51 Cr₹73 Cr₹84 Cr₹71 Cr
Provision for Tax ₹11 Cr₹11 Cr₹17 Cr₹24 Cr₹21 Cr
     Current Income Tax ₹5.82 Cr₹10 Cr₹17 Cr₹22 Cr₹20 Cr
     Deferred Tax ₹5.47 Cr₹0.74 Cr₹-0.44 Cr₹2.19 Cr₹0.87 Cr
     Other taxes -₹-0.04 Cr---
Profit After Tax ₹50 Cr₹40 Cr₹56 Cr₹60 Cr₹50 Cr
Extra items -----
Minority Interest -----
Share of Associate --₹-1.66 Cr₹-1.03 Cr₹-0.39 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹50 Cr₹40 Cr₹54 Cr₹59 Cr₹50 Cr
Adjustments to PAT -----
Profit Balance B/F ₹282 Cr₹256 Cr₹231 Cr₹231 Cr₹27 Cr
Appropriations ₹333 Cr₹296 Cr₹286 Cr₹290 Cr₹77 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹3.14 Cr₹3.02 Cr₹1.38 Cr
     Other Appropriation --₹11 Cr--
Equity Dividend % ₹125.00₹120.00₹135.00₹140.00₹130.00
Earnings Per Share ₹22.21₹17.52₹24.02₹25.88₹22.01
Adjusted EPS ₹22.21₹17.52₹24.02₹25.88₹22.01

Compare Income Statement of peers of INDIA NIPPON ELECTRICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDIA NIPPON ELECTRICALS ₹1,462.4 Cr -3.6% -10% 78.7% Stock Analytics
BOSCH ₹90,789.7 Cr 1.3% -2.2% 54.8% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹84,739.1 Cr -0.1% 5.9% 65% Stock Analytics
UNO MINDA ₹41,923.3 Cr 0.4% -2.9% 37.4% Stock Analytics
SONA BLW PRECISION FORGINGS ₹33,457.6 Cr -2.6% -8.6% 16.2% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹24,882.2 Cr -0.2% -7.4% 27.7% Stock Analytics


INDIA NIPPON ELECTRICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDIA NIPPON ELECTRICALS

-3.6%

-10%

78.7%

SENSEX

-1.5%

-2.6%

17.8%


You may also like the below Video Courses