INDIA NIPPON ELECTRICALS
|
INDIA NIPPON ELECTRICALS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹612 Cr | ₹549 Cr | ₹494 Cr | ₹440 Cr | ₹408 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹382 Cr | ₹346 Cr | ₹319 Cr | ₹282 Cr | ₹256 Cr |
General Reserves | ₹109 Cr | ₹109 Cr | ₹109 Cr | ₹109 Cr | ₹109 Cr |
Other Reserves | ₹120 Cr | ₹94 Cr | ₹66 Cr | ₹48 Cr | ₹43 Cr |
Reserve excluding Revaluation Reserve | ₹612 Cr | ₹549 Cr | ₹494 Cr | ₹440 Cr | ₹408 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹623 Cr | ₹560 Cr | ₹505 Cr | ₹451 Cr | ₹420 Cr |
Minority Interest | - | - | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹38 Cr | ₹30 Cr | ₹22 Cr | ₹12 Cr | ₹6.72 Cr |
Deferred Tax Assets | ₹3.49 Cr | ₹2.29 Cr | ₹3.97 Cr | ₹3.71 Cr | ₹8.26 Cr |
Deferred Tax Liability | ₹41 Cr | ₹32 Cr | ₹25 Cr | ₹15 Cr | ₹15 Cr |
Other Long Term Liabilities | ₹2.12 Cr | ₹2.94 Cr | ₹3.32 Cr | ₹3.51 Cr | ₹4.07 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹3.63 Cr | ₹3.21 Cr | ₹2.57 Cr | ₹2.45 Cr | ₹3.77 Cr |
Total Non-Current Liabilities | ₹43 Cr | ₹36 Cr | ₹27 Cr | ₹18 Cr | ₹15 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹138 Cr | ₹96 Cr | ₹90 Cr | ₹92 Cr | ₹76 Cr |
Sundry Creditors | ₹138 Cr | ₹96 Cr | ₹90 Cr | ₹92 Cr | ₹76 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹30 Cr | ₹25 Cr | ₹18 Cr | ₹31 Cr | ₹17 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹30 Cr | ₹25 Cr | ₹18 Cr | ₹31 Cr | ₹17 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹3.16 Cr | ₹1.71 Cr | ₹0.89 Cr | ₹178 Cr | ₹180 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.18 Cr | ₹0.86 Cr | - | ₹177 Cr | ₹179 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.98 Cr | ₹0.85 Cr | ₹0.89 Cr | ₹0.96 Cr | ₹0.71 Cr |
Total Current Liabilities | ₹172 Cr | ₹122 Cr | ₹109 Cr | ₹302 Cr | ₹272 Cr |
Total Liabilities | ₹838 Cr | ₹719 Cr | ₹641 Cr | ₹770 Cr | ₹707 Cr |
ASSETS | |||||
Gross Block | ₹225 Cr | ₹202 Cr | ₹183 Cr | ₹126 Cr | ₹107 Cr |
Less: Accumulated Depreciation | ₹82 Cr | ₹67 Cr | ₹53 Cr | ₹41 Cr | ₹31 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹143 Cr | ₹134 Cr | ₹130 Cr | ₹86 Cr | ₹76 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹13 Cr | ₹13 Cr | ₹5.08 Cr | ₹34 Cr | ₹13 Cr |
Non Current Investments | ₹251 Cr | ₹203 Cr | ₹146 Cr | ₹134 Cr | ₹124 Cr |
Long Term Investment | ₹251 Cr | ₹203 Cr | ₹146 Cr | ₹134 Cr | ₹124 Cr |
Quoted | ₹7.66 Cr | ₹5.99 Cr | ₹3.20 Cr | - | - |
Unquoted | ₹243 Cr | ₹197 Cr | ₹142 Cr | ₹134 Cr | ₹127 Cr |
Long Term Loans & Advances | ₹2.07 Cr | ₹2.08 Cr | ₹2.64 Cr | ₹3.35 Cr | ₹5.55 Cr |
Other Non Current Assets | ₹0.01 Cr | ₹0.01 Cr | ₹3.99 Cr | ₹0.46 Cr | ₹0.43 Cr |
Total Non-Current Assets | ₹409 Cr | ₹352 Cr | ₹287 Cr | ₹257 Cr | ₹219 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹181 Cr | ₹152 Cr | ₹133 Cr | ₹132 Cr | ₹143 Cr |
Quoted | ₹181 Cr | ₹152 Cr | ₹133 Cr | - | - |
Unquoted | - | - | - | ₹132 Cr | ₹143 Cr |
Inventories | ₹69 Cr | ₹56 Cr | ₹50 Cr | ₹44 Cr | ₹39 Cr |
Raw Materials | ₹50 Cr | ₹38 Cr | ₹34 Cr | ₹33 Cr | ₹29 Cr |
Work-in Progress | ₹2.00 Cr | ₹2.09 Cr | ₹4.99 Cr | ₹3.30 Cr | ₹3.31 Cr |
Finished Goods | ₹7.89 Cr | ₹10.00 Cr | ₹3.64 Cr | ₹3.68 Cr | ₹5.38 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.08 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
Other Inventory | ₹8.95 Cr | ₹6.40 Cr | ₹6.66 Cr | ₹4.25 Cr | ₹1.21 Cr |
Sundry Debtors | ₹142 Cr | ₹119 Cr | ₹118 Cr | ₹109 Cr | ₹88 Cr |
Debtors more than Six months | ₹0.57 Cr | ₹0.48 Cr | - | ₹0.02 Cr | - |
Debtors Others | ₹141 Cr | ₹119 Cr | ₹118 Cr | ₹109 Cr | ₹88 Cr |
Cash and Bank | ₹19 Cr | ₹23 Cr | ₹37 Cr | ₹33 Cr | ₹28 Cr |
Cash in hand | - | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.06 Cr |
Balances at Bank | ₹19 Cr | ₹23 Cr | ₹37 Cr | ₹33 Cr | ₹28 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹6.55 Cr | ₹6.17 Cr | ₹6.40 Cr | ₹10 Cr | ₹7.47 Cr |
Interest accrued on Investments | ₹0.59 Cr | ₹1.24 Cr | ₹1.05 Cr | ₹1.18 Cr | ₹0.88 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹3.48 Cr | ₹2.80 Cr | ₹4.41 Cr | ₹3.25 Cr | ₹1.14 Cr |
Other current_assets | ₹2.48 Cr | ₹2.13 Cr | ₹0.94 Cr | ₹5.91 Cr | ₹5.45 Cr |
Short Term Loans and Advances | ₹12 Cr | ₹9.74 Cr | ₹10 Cr | ₹184 Cr | ₹182 Cr |
Advances recoverable in cash or in kind | ₹5.20 Cr | ₹2.84 Cr | ₹3.75 Cr | ₹4.00 Cr | ₹4.61 Cr |
Advance income tax and TDS | ₹6.45 Cr | ₹6.90 Cr | ₹6.58 Cr | ₹180 Cr | ₹177 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | - | - | - | - | - |
Total Current Assets | ₹429 Cr | ₹367 Cr | ₹354 Cr | ₹513 Cr | ₹488 Cr |
Net Current Assets (Including Current Investments) | ₹258 Cr | ₹244 Cr | ₹245 Cr | ₹211 Cr | ₹215 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹838 Cr | ₹719 Cr | ₹641 Cr | ₹770 Cr | ₹707 Cr |
Contingent Liabilities | ₹6.87 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Total Debt | - | - | - | - | - |
Book Value | - | 247.71 | 223.33 | 199.36 | 185.57 |
Adjusted Book Value | 275.53 | 247.71 | 223.33 | 199.36 | 185.57 |
Compare Balance Sheet of peers of INDIA NIPPON ELECTRICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDIA NIPPON ELECTRICALS | ₹1,326.3 Cr | -2% | -2.6% | -10.9% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹99,387.7 Cr | 6.7% | 9.5% | 8.6% | Stock Analytics | |
BOSCH | ₹88,356.6 Cr | 1.5% | 7.1% | 1.5% | Stock Analytics | |
UNO MINDA | ₹52,943.6 Cr | 5.1% | 6.9% | 26.2% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹31,552.2 Cr | 2.2% | 12.8% | -16.3% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹28,982.2 Cr | 10.1% | 8.8% | 4.1% | Stock Analytics |
INDIA NIPPON ELECTRICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDIA NIPPON ELECTRICALS | -2% |
-2.6% |
-10.9% |
SENSEX | 0.1% |
4.9% |
7.7% |
You may also like the below Video Courses