Home > Income Statement > IKIO LIGHTING

IKIO LIGHTING
Income Statement

COMMUNITY POLL
for IKIO LIGHTING
Please provide your vote to see the results

IKIO LIGHTING Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹359 Cr₹332 Cr₹213 Cr₹220 Cr
     Sales ₹359 Cr₹332 Cr₹213 Cr₹220 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income --₹0.09 Cr-
     Revenue from property development ----
     Other Operational Income ----
Less: Excise Duty ----
Net Sales ₹359 Cr₹332 Cr₹213 Cr₹220 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.90 Cr₹-17 Cr₹-0.97 Cr₹-0.02 Cr
Raw Material Consumed ₹225 Cr₹210 Cr₹121 Cr₹139 Cr
     Opening Raw Materials ₹94 Cr₹50 Cr₹31 Cr₹14 Cr
     Purchases Raw Materials ₹226 Cr₹245 Cr₹140 Cr₹156 Cr
     Closing Raw Materials ₹94 Cr₹85 Cr₹50 Cr₹31 Cr
     Other Direct Purchases / Brought in cost ----
     Other raw material cost ----
Power & Fuel Cost ₹3.08 Cr₹3.55 Cr₹2.34 Cr₹2.62 Cr
     Electricity & Power ₹2.84 Cr₹3.05 Cr₹2.00 Cr₹2.27 Cr
     Oil, Fuel & Natural gas ₹0.24 Cr₹0.50 Cr₹0.34 Cr₹0.33 Cr
     Coals etc ----
     Other power & fuel ---₹0.01 Cr
Employee Cost ₹27 Cr₹29 Cr₹18 Cr₹22 Cr
     Salaries, Wages & Bonus ₹24 Cr₹25 Cr₹15 Cr₹19 Cr
     Contributions to EPF & Pension Funds ₹1.86 Cr₹1.86 Cr₹1.32 Cr₹1.41 Cr
     Workmen and Staff Welfare Expenses ₹0.62 Cr₹1.37 Cr₹0.38 Cr₹0.51 Cr
     Other Employees Cost ₹0.63 Cr₹1.08 Cr₹0.96 Cr₹0.67 Cr
Other Manufacturing Expenses ₹4.01 Cr₹3.04 Cr₹1.76 Cr₹1.78 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ₹1.30 Cr₹1.28 Cr₹0.27 Cr₹0.41 Cr
     Repairs and Maintenance ----
     Packing Material Consumed -₹0.07 Cr₹0.02 Cr₹0.02 Cr
     Other Mfg Exp ₹2.70 Cr₹1.69 Cr₹1.48 Cr₹1.35 Cr
General and Administration Expenses ₹12 Cr₹22 Cr₹16 Cr₹12 Cr
     Rent , Rates & Taxes ₹2.04 Cr₹2.50 Cr₹0.59 Cr₹0.53 Cr
     Insurance ₹0.38 Cr₹0.45 Cr₹0.32 Cr₹0.25 Cr
     Printing and stationery ₹0.30 Cr₹0.33 Cr₹0.10 Cr₹0.21 Cr
     Professional and legal fees ₹1.76 Cr₹1.96 Cr₹1.32 Cr₹1.10 Cr
     Traveling and conveyance ₹1.66 Cr₹1.07 Cr₹0.35 Cr₹1.08 Cr
     Other Administration ₹5.84 Cr₹16 Cr₹13 Cr₹9.19 Cr
Selling and Distribution Expenses ₹1.78 Cr₹3.19 Cr₹3.21 Cr₹3.09 Cr
     Advertisement & Sales Promotion ₹0.79 Cr₹0.18 Cr₹0.28 Cr₹0.28 Cr
     Sales Commissions & Incentives ₹0.31 Cr₹0.72 Cr₹0.41 Cr₹0.44 Cr
     Freight and Forwarding ₹0.07 Cr₹1.98 Cr₹1.92 Cr₹2.18 Cr
     Handling and Clearing Charges -₹0.21 Cr₹0.15 Cr₹0.06 Cr
     Other Selling Expenses ₹0.62 Cr₹0.09 Cr₹0.46 Cr₹0.13 Cr
Miscellaneous Expenses ₹2.69 Cr₹1.08 Cr₹4.01 Cr₹1.62 Cr
     Bad debts /advances written off --₹1.60 Cr₹0.01 Cr
     Provision for doubtful debts ----
     Losson disposal of fixed assets(net) -₹0.02 Cr₹0.20 Cr-
     Losson foreign exchange fluctuations --₹0.05 Cr₹0.59 Cr
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹2.69 Cr₹1.06 Cr₹2.17 Cr₹1.01 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹281 Cr₹254 Cr₹166 Cr₹183 Cr
Operating Profit (Excl OI) ₹78 Cr₹77 Cr₹48 Cr₹38 Cr
Other Income ₹3.17 Cr₹2.16 Cr₹1.13 Cr₹1.58 Cr
     Interest Received ₹0.10 Cr₹0.17 Cr₹0.14 Cr₹0.09 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ₹0.01 Cr--₹1.06 Cr
     Profits on sale of Investments ----
     Provision Written Back ₹0.51 Cr₹0.15 Cr₹0.36 Cr-
     Foreign Exchange Gains ₹1.65 Cr₹1.49 Cr₹0.44 Cr₹0.23 Cr
     Others ₹0.90 Cr₹0.36 Cr₹0.18 Cr₹0.20 Cr
Operating Profit ₹81 Cr₹80 Cr₹49 Cr₹39 Cr
Interest ₹9.13 Cr₹5.01 Cr₹4.46 Cr₹4.93 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹3.39 Cr₹3.65 Cr₹3.06 Cr₹2.91 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹4.75 Cr₹0.09 Cr₹0.09 Cr₹0.04 Cr
     Other Interest ₹0.99 Cr₹1.27 Cr₹1.31 Cr₹1.99 Cr
PBDT ₹72 Cr₹75 Cr₹45 Cr₹34 Cr
Depreciation ₹5.79 Cr₹5.08 Cr₹4.69 Cr₹4.07 Cr
Profit Before Taxation & Exceptional Items ₹66 Cr₹69 Cr₹40 Cr₹30 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹66 Cr₹69 Cr₹40 Cr₹30 Cr
Provision for Tax ₹16 Cr₹19 Cr₹11 Cr₹8.77 Cr
     Current Income Tax ₹16 Cr₹19 Cr₹12 Cr₹9.28 Cr
     Deferred Tax ₹-0.51 Cr₹-0.01 Cr₹-1.02 Cr₹-0.78 Cr
     Other taxes -₹0.18 Cr-₹0.26 Cr
Profit After Tax ₹50 Cr₹51 Cr₹29 Cr₹21 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹50 Cr₹51 Cr₹29 Cr₹21 Cr
Adjustments to PAT ----
Profit Balance B/F ₹51 Cr₹59 Cr₹32 Cr₹14 Cr
Appropriations ₹101 Cr₹109 Cr₹61 Cr₹36 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹40 Cr₹30 Cr₹2.22 Cr₹3.60 Cr
Equity Dividend % ----
Earnings Per Share ₹7.70₹20.21₹5,761.20₹4,281.40
Adjusted EPS ₹7.70₹7.77₹4.43₹3.29

Compare Income Statement of peers of IKIO LIGHTING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
IKIO LIGHTING ₹2,325.6 Cr 1.4% 1.7% NA Stock Analytics
KAYNES TECHNOLOGY INDIA ₹17,420.2 Cr 5.2% -2.5% 175.7% Stock Analytics
SYRMA SGS TECHNOLOGY ₹8,434.4 Cr 0% -1.5% 61% Stock Analytics
DCX SYSTEMS ₹3,612.3 Cr 3.8% 14.1% 93.9% Stock Analytics
AVALON TECHNOLOGIES ₹3,419.4 Cr -0.1% 5.3% 33.7% Stock Analytics
APOLLO MICRO SYSTEMS ₹3,098.9 Cr -0% 6.9% 248.8% Stock Analytics


IKIO LIGHTING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
IKIO LIGHTING

1.4%

1.7%

NA
SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses