IKIO LIGHTING
|
IKIO LIGHTING Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹486 Cr | ₹438 Cr | ₹359 Cr | ₹332 Cr | ₹213 Cr |
| Sales | ₹462 Cr | ₹433 Cr | ₹356 Cr | ₹332 Cr | ₹213 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹24 Cr | ₹4.83 Cr | ₹2.57 Cr | - | ₹0.09 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹486 Cr | ₹438 Cr | ₹359 Cr | ₹332 Cr | ₹213 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.35 Cr | ₹-8.29 Cr | ₹4.90 Cr | ₹-17 Cr | ₹-0.97 Cr |
| Raw Material Consumed | ₹281 Cr | ₹267 Cr | ₹225 Cr | ₹210 Cr | ₹121 Cr |
| Opening Raw Materials | ₹101 Cr | ₹94 Cr | ₹94 Cr | ₹50 Cr | ₹31 Cr |
| Purchases Raw Materials | ₹287 Cr | ₹273 Cr | ₹226 Cr | ₹245 Cr | ₹140 Cr |
| Closing Raw Materials | ₹106 Cr | ₹101 Cr | ₹94 Cr | ₹85 Cr | ₹50 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹9.02 Cr | ₹5.25 Cr | ₹3.08 Cr | ₹3.55 Cr | ₹2.34 Cr |
| Electricity & Power | ₹7.00 Cr | ₹4.66 Cr | ₹2.84 Cr | ₹3.05 Cr | ₹2.00 Cr |
| Oil, Fuel & Natural gas | ₹2.02 Cr | ₹0.58 Cr | ₹0.24 Cr | ₹0.50 Cr | ₹0.34 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹65 Cr | ₹46 Cr | ₹27 Cr | ₹29 Cr | ₹18 Cr |
| Salaries, Wages & Bonus | ₹58 Cr | ₹41 Cr | ₹24 Cr | ₹25 Cr | ₹15 Cr |
| Contributions to EPF & Pension Funds | ₹4.19 Cr | ₹3.22 Cr | ₹1.70 Cr | ₹1.86 Cr | ₹1.32 Cr |
| Workmen and Staff Welfare Expenses | ₹1.95 Cr | ₹1.18 Cr | ₹0.62 Cr | ₹1.37 Cr | ₹0.38 Cr |
| Other Employees Cost | ₹1.52 Cr | ₹1.07 Cr | ₹0.63 Cr | ₹1.08 Cr | ₹0.96 Cr |
| Other Manufacturing Expenses | ₹31 Cr | ₹6.51 Cr | ₹3.68 Cr | ₹3.04 Cr | ₹1.76 Cr |
| Sub-contracted / Out sourced services | ₹21 Cr | - | - | - | - |
| Processing Charges | ₹4.09 Cr | ₹1.92 Cr | ₹1.30 Cr | ₹1.28 Cr | ₹0.27 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | ₹0.07 Cr | ₹0.02 Cr |
| Other Mfg Exp | ₹5.95 Cr | ₹4.59 Cr | ₹2.37 Cr | ₹1.69 Cr | ₹1.48 Cr |
| General and Administration Expenses | ₹26 Cr | ₹23 Cr | ₹13 Cr | ₹22 Cr | ₹16 Cr |
| Rent , Rates & Taxes | ₹3.55 Cr | ₹3.13 Cr | ₹2.37 Cr | ₹2.50 Cr | ₹0.59 Cr |
| Insurance | ₹0.60 Cr | ₹0.65 Cr | ₹0.38 Cr | ₹0.45 Cr | ₹0.32 Cr |
| Printing and stationery | ₹0.51 Cr | ₹0.45 Cr | ₹0.30 Cr | ₹0.33 Cr | ₹0.10 Cr |
| Professional and legal fees | ₹5.32 Cr | ₹5.58 Cr | ₹1.82 Cr | ₹1.96 Cr | ₹1.32 Cr |
| Traveling and conveyance | ₹6.36 Cr | ₹3.89 Cr | ₹1.66 Cr | ₹1.07 Cr | ₹0.35 Cr |
| Other Administration | ₹9.42 Cr | ₹9.15 Cr | ₹6.00 Cr | ₹16 Cr | ₹13 Cr |
| Selling and Distribution Expenses | ₹5.96 Cr | ₹3.39 Cr | ₹1.78 Cr | ₹3.19 Cr | ₹3.21 Cr |
| Advertisement & Sales Promotion | ₹1.30 Cr | ₹0.60 Cr | ₹0.79 Cr | ₹0.18 Cr | ₹0.28 Cr |
| Sales Commissions & Incentives | ₹0.46 Cr | ₹0.45 Cr | ₹0.31 Cr | ₹0.72 Cr | ₹0.41 Cr |
| Freight and Forwarding | ₹3.61 Cr | ₹1.91 Cr | ₹0.01 Cr | ₹1.98 Cr | ₹1.92 Cr |
| Handling and Clearing Charges | ₹0.02 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.21 Cr | ₹0.15 Cr |
| Other Selling Expenses | ₹0.57 Cr | ₹0.39 Cr | ₹0.62 Cr | ₹0.09 Cr | ₹0.46 Cr |
| Miscellaneous Expenses | ₹8.10 Cr | ₹2.58 Cr | ₹2.63 Cr | ₹1.08 Cr | ₹4.01 Cr |
| Bad debts /advances written off | - | - | - | - | ₹1.60 Cr |
| Provision for doubtful debts | ₹2.29 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.01 Cr | ₹0.13 Cr | - | ₹0.02 Cr | ₹0.20 Cr |
| Losson foreign exchange fluctuations | - | ₹0.03 Cr | - | - | ₹0.05 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹5.81 Cr | ₹2.41 Cr | ₹2.63 Cr | ₹1.06 Cr | ₹2.17 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹426 Cr | ₹345 Cr | ₹281 Cr | ₹254 Cr | ₹166 Cr |
| Operating Profit (Excl OI) | ₹60 Cr | ₹93 Cr | ₹78 Cr | ₹77 Cr | ₹48 Cr |
| Other Income | ₹15 Cr | ₹15 Cr | ₹3.17 Cr | ₹2.16 Cr | ₹1.13 Cr |
| Interest Received | ₹11 Cr | ₹13 Cr | ₹0.10 Cr | ₹0.17 Cr | ₹0.14 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.03 Cr | - | ₹0.01 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹0.59 Cr | ₹0.51 Cr | ₹0.15 Cr | ₹0.36 Cr |
| Foreign Exchange Gains | ₹2.15 Cr | ₹1.43 Cr | ₹1.65 Cr | ₹1.49 Cr | ₹0.44 Cr |
| Others | ₹2.42 Cr | ₹0.12 Cr | ₹0.90 Cr | ₹0.36 Cr | ₹0.18 Cr |
| Operating Profit | ₹75 Cr | ₹108 Cr | ₹81 Cr | ₹80 Cr | ₹49 Cr |
| Interest | ₹8.46 Cr | ₹12 Cr | ₹9.13 Cr | ₹5.01 Cr | ₹4.46 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.56 Cr | ₹1.89 Cr | ₹3.39 Cr | ₹3.65 Cr | ₹3.06 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹5.19 Cr | ₹7.33 Cr | ₹4.75 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Other Interest | ₹2.71 Cr | ₹2.50 Cr | ₹0.99 Cr | ₹1.27 Cr | ₹1.31 Cr |
| PBDT | ₹67 Cr | ₹97 Cr | ₹72 Cr | ₹75 Cr | ₹45 Cr |
| Depreciation | ₹24 Cr | ₹12 Cr | ₹5.79 Cr | ₹5.08 Cr | ₹4.69 Cr |
| Profit Before Taxation & Exceptional Items | ₹42 Cr | ₹85 Cr | ₹66 Cr | ₹69 Cr | ₹40 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹42 Cr | ₹85 Cr | ₹66 Cr | ₹69 Cr | ₹40 Cr |
| Provision for Tax | ₹10 Cr | ₹24 Cr | ₹16 Cr | ₹19 Cr | ₹11 Cr |
| Current Income Tax | ₹18 Cr | ₹24 Cr | ₹16 Cr | ₹19 Cr | ₹12 Cr |
| Deferred Tax | ₹-8.02 Cr | ₹-0.33 Cr | ₹-0.51 Cr | ₹-0.01 Cr | ₹-1.02 Cr |
| Other taxes | - | - | - | ₹0.18 Cr | - |
| Profit After Tax | ₹32 Cr | ₹61 Cr | ₹50 Cr | ₹51 Cr | ₹29 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-1.51 Cr | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹31 Cr | ₹61 Cr | ₹50 Cr | ₹51 Cr | ₹29 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹122 Cr | ₹61 Cr | ₹51 Cr | ₹59 Cr | ₹32 Cr |
| Appropriations | ₹153 Cr | ₹122 Cr | ₹101 Cr | ₹109 Cr | ₹61 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹7.73 Cr | - | ₹40 Cr | ₹30 Cr | ₹2.22 Cr |
| Equity Dividend % | - | ₹10.00 | - | - | - |
| Earnings Per Share | ₹4.00 | ₹7.84 | ₹7.70 | ₹20.21 | ₹5,761.20 |
| Adjusted EPS | ₹4.00 | ₹7.84 | ₹7.70 | ₹7.77 | ₹4.43 |
Compare Income Statement of peers of IKIO LIGHTING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| IKIO LIGHTING | ₹1,464.1 Cr | -2.2% | -9.3% | -26.3% | Stock Analytics | |
| PREMIER ENERGIES | ₹44,873.6 Cr | 0.2% | -9.1% | -10.2% | Stock Analytics | |
| KAYNES TECHNOLOGY INDIA | ₹37,358.1 Cr | -5.3% | -18.5% | -1.8% | Stock Analytics | |
| SYRMA SGS TECHNOLOGY | ₹16,383.8 Cr | 1.6% | 5.9% | 54.2% | Stock Analytics | |
| AVALON TECHNOLOGIES | ₹6,594.3 Cr | 0.7% | -15.7% | 13.4% | Stock Analytics | |
| WEBSOL ENERGY SYSTEM | ₹4,429.6 Cr | -5.3% | -13.4% | -15.3% | Stock Analytics | |
IKIO LIGHTING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| IKIO LIGHTING | -2.2% |
-9.3% |
-26.3% |
| SENSEX | 0.1% |
1.1% |
8.4% |
You may also like the below Video Courses