Home > Balance Sheet > IKIO LIGHTING

IKIO LIGHTING
Balance Sheet

IKIO LIGHTING is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for IKIO LIGHTING
Please provide your vote to see the results

IKIO LIGHTING Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹65 Cr₹25 Cr₹0.05 Cr₹0.05 Cr
    Equity - Authorised ₹100 Cr₹25 Cr₹0.05 Cr₹0.05 Cr
    Equity - Issued ₹65 Cr₹25 Cr₹0.05 Cr₹0.05 Cr
    Equity Paid Up ₹65 Cr₹25 Cr₹0.05 Cr₹0.05 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ----
Total Reserves ₹77 Cr₹84 Cr₹63 Cr₹36 Cr
    Securities Premium ----
    Capital Reserves ₹16 Cr₹1.84 Cr₹1.79 Cr₹1.79 Cr
    Profit & Loss Account Balance ₹61 Cr₹80 Cr₹59 Cr₹32 Cr
    General Reserves ----
    Other Reserves ₹0.35 Cr₹2.46 Cr₹2.23 Cr₹1.85 Cr
Reserve excluding Revaluation Reserve ₹77 Cr₹84 Cr₹63 Cr₹36 Cr
Revaluation reserve ----
Shareholder's Funds ₹142 Cr₹109 Cr₹63 Cr₹36 Cr
Minority Interest ----
Long-Term Borrowings ----
Secured Loans ₹1.18 Cr₹12 Cr₹14 Cr₹-3.68 Cr
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ₹16 Cr₹16 Cr₹14 Cr₹1.43 Cr
    Term Loans - Institutions ----
    Other Secured ₹-15 Cr₹-4.12 Cr₹-0.46 Cr₹-5.10 Cr
Unsecured Loans -₹27 Cr₹21 Cr₹21 Cr
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks -₹16 Cr₹14 Cr₹15 Cr
    Loans - Govt. ----
    Loans - Others -₹11 Cr₹6.99 Cr₹5.87 Cr
    Other Unsecured Loan ----
Deferred Tax Assets / Liabilities ₹-1.28 Cr₹-1.74 Cr₹-1.81 Cr₹-0.89 Cr
    Deferred Tax Assets ₹1.28 Cr₹1.74 Cr₹1.81 Cr₹0.89 Cr
    Deferred Tax Liability ----
Other Long Term Liabilities ₹7.79 Cr₹8.63 Cr₹9.22 Cr₹9.31 Cr
Long Term Trade Payables ----
Long Term Provisions ₹2.35 Cr₹1.78 Cr₹1.44 Cr₹1.02 Cr
Total Non-Current Liabilities ₹10 Cr₹47 Cr₹43 Cr₹26 Cr
Current Liabilities ----
Trade Payables ₹24 Cr₹23 Cr₹23 Cr₹32 Cr
    Sundry Creditors ₹24 Cr₹23 Cr₹23 Cr₹32 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹34 Cr₹17 Cr₹9.55 Cr₹26 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹2.28 Cr₹0.99 Cr₹0.85 Cr₹0.95 Cr
    Interest Accrued But Not Due ₹3.37 Cr₹0.09 Cr₹0.03 Cr₹0.00 Cr
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹28 Cr₹16 Cr₹8.67 Cr₹25 Cr
Short Term Borrowings ₹97 Cr₹62 Cr₹32 Cr₹23 Cr
    Secured ST Loans repayable on Demands ₹64 Cr₹37 Cr₹12 Cr₹13 Cr
    Working Capital Loans- Sec ₹58 Cr₹37 Cr₹12 Cr₹13 Cr
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec -₹12 Cr₹11 Cr₹3.42 Cr
    Other Unsecured Loans ₹-24 Cr₹-24 Cr₹-2.62 Cr₹-7.41 Cr
Short Term Provisions ₹2.59 Cr₹4.51 Cr₹1.27 Cr₹0.03 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ₹2.27 Cr₹3.96 Cr₹1.06 Cr-
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹0.32 Cr₹0.55 Cr₹0.21 Cr₹0.03 Cr
Total Current Liabilities ₹157 Cr₹107 Cr₹66 Cr₹82 Cr
Total Liabilities ₹310 Cr₹263 Cr₹173 Cr₹144 Cr
ASSETS
Gross Block ₹82 Cr₹71 Cr₹64 Cr₹58 Cr
Less: Accumulated Depreciation ₹17 Cr₹10 Cr₹5.28 Cr₹4.25 Cr
Less: Impairment of Assets ----
Net Block ₹65 Cr₹60 Cr₹59 Cr₹54 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹27 Cr₹9.37 Cr₹4.08 Cr₹0.52 Cr
Non Current Investments ----
Long Term Investment ----
    Quoted ----
    Unquoted ----
Long Term Loans & Advances ₹3.90 Cr₹4.78 Cr₹1.45 Cr₹1.00 Cr
Other Non Current Assets ₹0.07 Cr₹0.06 Cr₹0.12 Cr₹0.05 Cr
Total Non-Current Assets ₹96 Cr₹75 Cr₹64 Cr₹56 Cr
Current Assets Loans & Advances ----
Currents Investments ----
    Quoted ----
    Unquoted ----
Inventories ₹121 Cr₹110 Cr₹58 Cr₹37 Cr
    Raw Materials ₹94 Cr₹88 Cr₹50 Cr₹31 Cr
    Work-in Progress ₹15 Cr₹15 Cr₹3.68 Cr₹3.25 Cr
    Finished Goods ₹11 Cr₹6.65 Cr₹2.89 Cr₹3.14 Cr
    Packing Materials ----
    Stores Ā and Spare ----
    Other Inventory ₹0.19 Cr₹0.18 Cr₹0.92 Cr₹0.08 Cr
Sundry Debtors ₹73 Cr₹56 Cr₹33 Cr₹30 Cr
    Debtors more than Six months ₹21 Cr---
    Debtors Others ₹53 Cr₹56 Cr₹33 Cr₹30 Cr
Cash and Bank ₹3.01 Cr₹2.73 Cr₹3.63 Cr₹8.23 Cr
    Cash in hand ₹0.21 Cr₹0.34 Cr₹0.08 Cr-
    Balances at Bank ₹2.80 Cr₹2.39 Cr₹3.55 Cr₹8.23 Cr
    Other cash and bank balances ----
Other Current Assets ₹9.65 Cr₹0.34 Cr₹0.29 Cr₹1.25 Cr
    Interest accrued on Investments ----
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ₹0.00 Cr---
    Prepaid Expenses ₹0.45 Cr₹0.32 Cr₹0.28 Cr₹0.16 Cr
    Other current_assets ₹9.20 Cr₹0.03 Cr₹0.01 Cr₹1.09 Cr
Short Term Loans and Advances ₹7.85 Cr₹20 Cr₹14 Cr₹12 Cr
    Advances recoverable in cash or in kind ₹6.57 Cr₹11 Cr₹6.14 Cr₹3.17 Cr
    Advance income tax and TDS ----
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹1.28 Cr₹9.08 Cr₹7.79 Cr₹8.62 Cr
Total Current Assets ₹214 Cr₹188 Cr₹108 Cr₹88 Cr
Net Current Assets (Including Current Investments) ₹56 Cr₹82 Cr₹42 Cr₹6.67 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹310 Cr₹263 Cr₹173 Cr₹144 Cr
Contingent Liabilities ₹3.18 Cr---
Total Debt ₹115 Cr₹107 Cr₹69 Cr₹47 Cr
Book Value 21.8743.5512,571.607,179.80
Adjusted Book Value 21.8716.759.675.52

Compare Balance Sheet of peers of IKIO LIGHTING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
IKIO LIGHTING ₹2,315.5 Cr -0.4% 2.2% NA Stock Analytics
KAYNES TECHNOLOGY INDIA ₹16,172.2 Cr -7.2% -9.4% 163.5% Stock Analytics
SYRMA SGS TECHNOLOGY ₹8,661.7 Cr 2.7% -0.1% 68.4% Stock Analytics
DCX SYSTEMS ₹3,622.8 Cr 0.3% 7.5% 70% Stock Analytics
AVALON TECHNOLOGIES ₹3,362.9 Cr -1.7% 1.1% 35.4% Stock Analytics
APOLLO MICRO SYSTEMS ₹3,010.0 Cr -2.9% 6.5% 242.9% Stock Analytics


IKIO LIGHTING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
IKIO LIGHTING

-0.4%

2.2%

NA
SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses