Home > Income Statement > IGARASHI MOTORS INDIA

IGARASHI MOTORS INDIA
Income Statement

COMMUNITY POLL
for IGARASHI MOTORS INDIA
Please provide your vote to see the results

IGARASHI MOTORS INDIA Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹556 Cr₹533 Cr₹534 Cr₹606 Cr₹671 Cr
     Sales ₹540 Cr₹520 Cr₹524 Cr₹586 Cr₹645 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹16 Cr₹13 Cr₹11 Cr₹20 Cr₹27 Cr
Less: Excise Duty -----
Net Sales ₹556 Cr₹533 Cr₹534 Cr₹606 Cr₹671 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹5.64 Cr₹0.46 Cr₹-4.45 Cr₹-0.90 Cr₹0.17 Cr
Raw Material Consumed ₹363 Cr₹320 Cr₹318 Cr₹336 Cr₹361 Cr
     Opening Raw Materials ₹67 Cr₹12 Cr₹29 Cr₹34 Cr₹18 Cr
     Purchases Raw Materials ₹354 Cr₹375 Cr₹330 Cr₹331 Cr₹377 Cr
     Closing Raw Materials ₹59 Cr₹67 Cr₹42 Cr₹29 Cr₹34 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹12 Cr₹10 Cr₹11 Cr₹11 Cr₹12 Cr
     Electricity & Power ₹12 Cr₹10 Cr₹11 Cr₹11 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹49 Cr₹46 Cr₹52 Cr₹56 Cr₹52 Cr
     Salaries, Wages & Bonus ₹37 Cr₹34 Cr₹35 Cr₹38 Cr₹39 Cr
     Contributions to EPF & Pension Funds ₹2.42 Cr₹2.10 Cr₹2.30 Cr₹2.06 Cr₹2.06 Cr
     Workmen and Staff Welfare Expenses ₹7.45 Cr₹7.36 Cr₹7.92 Cr₹7.86 Cr₹9.19 Cr
     Other Employees Cost ₹2.23 Cr₹2.29 Cr₹5.98 Cr₹8.24 Cr₹1.44 Cr
Other Manufacturing Expenses ₹49 Cr₹52 Cr₹50 Cr₹48 Cr₹51 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹19 Cr₹19 Cr₹20 Cr₹19 Cr₹19 Cr
     Repairs and Maintenance ₹13 Cr₹10 Cr₹9.66 Cr₹11 Cr₹13 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹17 Cr₹22 Cr₹20 Cr₹18 Cr₹18 Cr
General and Administration Expenses ₹17 Cr₹17 Cr₹20 Cr₹25 Cr₹23 Cr
     Rent , Rates & Taxes ₹1.22 Cr₹1.10 Cr₹1.57 Cr₹5.36 Cr₹2.16 Cr
     Insurance ₹2.63 Cr₹1.78 Cr₹1.52 Cr₹1.62 Cr₹1.63 Cr
     Printing and stationery ₹0.33 Cr₹0.42 Cr₹0.55 Cr₹0.54 Cr₹0.58 Cr
     Professional and legal fees ₹3.78 Cr₹3.90 Cr₹7.36 Cr₹7.06 Cr₹7.44 Cr
     Traveling and conveyance ₹4.64 Cr₹5.33 Cr₹4.76 Cr₹5.33 Cr₹6.80 Cr
     Other Administration ₹8.87 Cr₹9.40 Cr₹9.16 Cr₹10 Cr₹11 Cr
Selling and Distribution Expenses ₹7.06 Cr₹6.93 Cr₹3.92 Cr₹4.03 Cr₹4.28 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹5.92 Cr₹6.38 Cr₹6.20 Cr₹10 Cr₹11 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.65 Cr---
     Losson disposal of fixed assets(net) ----₹0.07 Cr
     Losson foreign exchange fluctuations ---₹1.54 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.92 Cr₹5.73 Cr₹6.20 Cr₹8.63 Cr₹11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹509 Cr₹458 Cr₹456 Cr₹490 Cr₹513 Cr
Operating Profit (Excl OI) ₹47 Cr₹74 Cr₹78 Cr₹117 Cr₹158 Cr
Other Income ₹6.93 Cr₹9.54 Cr₹12 Cr₹25 Cr₹34 Cr
     Interest Received ₹0.18 Cr₹0.52 Cr₹0.27 Cr₹2.99 Cr₹4.75 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹1.56 Cr₹0.61 Cr---
     Foreign Exchange Gains ₹2.04 Cr₹2.29 Cr₹0.97 Cr-₹5.14 Cr
     Others ₹3.16 Cr₹6.12 Cr₹10 Cr₹22 Cr₹24 Cr
Operating Profit ₹54 Cr₹84 Cr₹90 Cr₹142 Cr₹192 Cr
Interest ₹7.21 Cr₹6.87 Cr₹15 Cr₹16 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.66 Cr₹0.68 Cr₹0.94 Cr₹0.96 Cr₹1.01 Cr
     Other Interest ₹6.55 Cr₹6.18 Cr₹14 Cr₹15 Cr₹12 Cr
PBDT ₹47 Cr₹77 Cr₹75 Cr₹126 Cr₹179 Cr
Depreciation ₹44 Cr₹45 Cr₹43 Cr₹40 Cr₹38 Cr
Profit Before Taxation & Exceptional Items ₹2.31 Cr₹32 Cr₹32 Cr₹86 Cr₹141 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹2.31 Cr₹32 Cr₹32 Cr₹86 Cr₹141 Cr
Provision for Tax ₹1.12 Cr₹6.83 Cr₹2.55 Cr₹29 Cr₹46 Cr
     Current Income Tax -₹7.63 Cr₹6.72 Cr₹24 Cr₹46 Cr
     Deferred Tax ₹1.12 Cr₹0.91 Cr₹-4.17 Cr₹5.54 Cr₹-0.75 Cr
     Other taxes ₹1.12 Cr₹-1.71 Cr-₹-0.74 Cr-
Profit After Tax ₹1.19 Cr₹26 Cr₹30 Cr₹57 Cr₹95 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1.19 Cr₹26 Cr₹30 Cr₹57 Cr₹95 Cr
Adjustments to PAT -----
Profit Balance B/F ₹296 Cr₹273 Cr₹263 Cr₹227 Cr₹157 Cr
Appropriations ₹297 Cr₹298 Cr₹293 Cr₹285 Cr₹252 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹32 Cr₹2.09 Cr₹20 Cr₹22 Cr₹24 Cr
Equity Dividend % -₹15.00₹12.00₹49.00₹60.00
Earnings Per Share ₹0.38₹8.14₹9.50₹18.24₹31.12
Adjusted EPS ₹0.38₹8.14₹9.50₹18.24₹31.12

Compare Income Statement of peers of IGARASHI MOTORS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
IGARASHI MOTORS INDIA ₹1,415.1 Cr -2.4% -18.1% 21.7% Stock Analytics
SIEMENS ₹198,806.0 Cr 10.1% 12.4% 50.7% Stock Analytics
ABB INDIA ₹134,926.0 Cr 5.4% 10.1% 74.8% Stock Analytics
HAVELLS INDIA ₹93,698.5 Cr 2.2% 4.2% 22.2% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹80,750.1 Cr 13.2% 25.1% 80.9% Stock Analytics
SUZLON ENERGY ₹56,016.2 Cr -0.1% -17.4% 378.9% Stock Analytics


IGARASHI MOTORS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
IGARASHI MOTORS INDIA

-2.4%

-18.1%

21.7%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses