IFGL REFRACTORIES
|
IFGL REFRACTORIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,653 Cr | ₹1,639 Cr | ₹1,387 Cr | ₹1,260 Cr | ₹1,022 Cr |
| Sales | ₹1,618 Cr | ₹1,604 Cr | ₹1,350 Cr | ₹1,219 Cr | ₹990 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹24 Cr | ₹27 Cr | ₹22 Cr | ₹20 Cr | ₹18 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹11 Cr | ₹8.51 Cr | ₹14 Cr | ₹20 Cr | ₹14 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,653 Cr | ₹1,639 Cr | ₹1,387 Cr | ₹1,260 Cr | ₹1,022 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-18 Cr | ₹-5.37 Cr | ₹-9.71 Cr | ₹-28 Cr | ₹-4.82 Cr |
| Raw Material Consumed | ₹845 Cr | ₹837 Cr | ₹732 Cr | ₹643 Cr | ₹479 Cr |
| Opening Raw Materials | ₹131 Cr | ₹144 Cr | ₹115 Cr | ₹45 Cr | ₹39 Cr |
| Purchases Raw Materials | ₹856 Cr | ₹729 Cr | ₹629 Cr | ₹605 Cr | ₹369 Cr |
| Closing Raw Materials | ₹210 Cr | ₹131 Cr | ₹144 Cr | ₹93 Cr | ₹45 Cr |
| Other Direct Purchases / Brought in cost | ₹67 Cr | ₹95 Cr | ₹133 Cr | ₹86 Cr | ₹117 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹54 Cr | ₹47 Cr | ₹47 Cr | ₹41 Cr | ₹28 Cr |
| Electricity & Power | ₹54 Cr | ₹47 Cr | ₹47 Cr | ₹41 Cr | ₹28 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹281 Cr | ₹250 Cr | ₹195 Cr | ₹174 Cr | ₹152 Cr |
| Salaries, Wages & Bonus | ₹256 Cr | ₹227 Cr | ₹173 Cr | ₹155 Cr | ₹138 Cr |
| Contributions to EPF & Pension Funds | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹9.49 Cr | ₹8.83 Cr |
| Workmen and Staff Welfare Expenses | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹9.80 Cr | ₹5.23 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹121 Cr | ₹103 Cr | ₹86 Cr | ₹74 Cr | ₹60 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹15 Cr | ₹12 Cr | ₹9.91 Cr | ₹10 Cr | ₹7.62 Cr |
| Repairs and Maintenance | ₹23 Cr | ₹22 Cr | ₹19 Cr | ₹15 Cr | ₹12 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹83 Cr | ₹69 Cr | ₹58 Cr | ₹49 Cr | ₹41 Cr |
| General and Administration Expenses | ₹113 Cr | ₹96 Cr | ₹61 Cr | ₹50 Cr | ₹39 Cr |
| Rent , Rates & Taxes | ₹18 Cr | ₹19 Cr | ₹9.26 Cr | ₹5.78 Cr | ₹5.66 Cr |
| Insurance | ₹7.06 Cr | ₹6.34 Cr | ₹4.28 Cr | ₹3.37 Cr | ₹2.96 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹13 Cr | ₹9.02 Cr | ₹8.91 Cr | ₹7.51 Cr | ₹6.94 Cr |
| Traveling and conveyance | ₹25 Cr | ₹21 Cr | ₹15 Cr | ₹8.94 Cr | ₹4.69 Cr |
| Other Administration | ₹49 Cr | ₹40 Cr | ₹23 Cr | ₹24 Cr | ₹19 Cr |
| Selling and Distribution Expenses | ₹95 Cr | ₹89 Cr | ₹101 Cr | ₹136 Cr | ₹92 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹13 Cr | ₹19 Cr | ₹23 Cr | ₹29 Cr | ₹25 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹82 Cr | ₹70 Cr | ₹78 Cr | ₹107 Cr | ₹67 Cr |
| Miscellaneous Expenses | ₹34 Cr | ₹69 Cr | ₹21 Cr | ₹37 Cr | ₹22 Cr |
| Bad debts /advances written off | - | - | ₹0.18 Cr | ₹20 Cr | ₹3.04 Cr |
| Provision for doubtful debts | - | ₹41 Cr | - | - | ₹0.74 Cr |
| Losson disposal of fixed assets(net) | ₹0.11 Cr | ₹0.43 Cr | ₹0.19 Cr | ₹0.13 Cr | ₹1.51 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | ₹0.42 Cr | - | - |
| Other Miscellaneous Expenses | ₹33 Cr | ₹28 Cr | ₹20 Cr | ₹17 Cr | ₹16 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,524 Cr | ₹1,485 Cr | ₹1,234 Cr | ₹1,126 Cr | ₹867 Cr |
| Operating Profit (Excl OI) | ₹129 Cr | ₹154 Cr | ₹153 Cr | ₹133 Cr | ₹155 Cr |
| Other Income | ₹17 Cr | ₹19 Cr | ₹14 Cr | ₹25 Cr | ₹21 Cr |
| Interest Received | ₹2.45 Cr | ₹2.93 Cr | ₹1.88 Cr | ₹3.50 Cr | ₹2.38 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹0.15 Cr | ₹1.19 Cr | - | ₹0.66 Cr | - |
| Provision Written Back | ₹6.39 Cr | ₹4.31 Cr | ₹6.31 Cr | ₹13 Cr | ₹3.11 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹8.43 Cr | ₹10 Cr | ₹5.38 Cr | ₹8.05 Cr | ₹15 Cr |
| Operating Profit | ₹146 Cr | ₹173 Cr | ₹166 Cr | ₹158 Cr | ₹176 Cr |
| Interest | ₹14 Cr | ₹11 Cr | ₹4.84 Cr | ₹3.41 Cr | ₹3.06 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹13 Cr | ₹10 Cr | ₹4.80 Cr | ₹2.59 Cr | ₹1.76 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹0.97 Cr | ₹0.96 Cr | ₹0.04 Cr | ₹0.82 Cr | ₹1.30 Cr |
| PBDT | ₹132 Cr | ₹162 Cr | ₹161 Cr | ₹155 Cr | ₹173 Cr |
| Depreciation | ₹73 Cr | ₹64 Cr | ₹56 Cr | ₹51 Cr | ₹49 Cr |
| Profit Before Taxation & Exceptional Items | ₹60 Cr | ₹98 Cr | ₹106 Cr | ₹104 Cr | ₹124 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹60 Cr | ₹98 Cr | ₹106 Cr | ₹104 Cr | ₹124 Cr |
| Provision for Tax | ₹17 Cr | ₹16 Cr | ₹26 Cr | ₹26 Cr | ₹59 Cr |
| Current Income Tax | ₹15 Cr | ₹35 Cr | ₹24 Cr | ₹35 Cr | ₹34 Cr |
| Deferred Tax | ₹1.29 Cr | ₹-19 Cr | ₹2.78 Cr | ₹-8.61 Cr | ₹25 Cr |
| Other taxes | - | - | - | - | ₹-0.29 Cr |
| Profit After Tax | ₹43 Cr | ₹82 Cr | ₹79 Cr | ₹77 Cr | ₹66 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹43 Cr | ₹82 Cr | ₹79 Cr | ₹77 Cr | ₹66 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹536 Cr | ₹461 Cr | ₹425 Cr | ₹384 Cr | ₹318 Cr |
| Appropriations | ₹578 Cr | ₹543 Cr | ₹504 Cr | ₹461 Cr | ₹384 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹4.02 Cr | ₹7.19 Cr | ₹43 Cr | ₹36 Cr | ₹-0.27 Cr |
| Equity Dividend % | ₹70.00 | ₹70.00 | ₹70.00 | ₹70.00 | ₹100.00 |
| Earnings Per Share | ₹11.93 | ₹22.66 | ₹21.98 | ₹21.50 | ₹18.20 |
| Adjusted EPS | ₹5.96 | ₹11.33 | ₹10.99 | ₹10.75 | ₹9.10 |
Compare Income Statement of peers of IFGL REFRACTORIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| IFGL REFRACTORIES | ₹1,651.1 Cr | -3.3% | -10.9% | -14% | Stock Analytics | |
| RHI MAGNESITA INDIA | ₹9,968.9 Cr | 0.6% | 7% | -9.2% | Stock Analytics | |
| VESUVIUS INDIA | ₹9,759.4 Cr | -3.1% | -2.4% | -10.5% | Stock Analytics | |
| MORGANITE CRUCIBLE (INDIA) | ₹888.3 Cr | 2.6% | -0.9% | -11.5% | Stock Analytics | |
| ORIENT CERATECH | ₹503.1 Cr | 8.5% | 17.5% | -10.1% | Stock Analytics | |
IFGL REFRACTORIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| IFGL REFRACTORIES | -3.3% |
-10.9% |
-14% |
| SENSEX | 1% |
2.5% |
6.5% |
You may also like the below Video Courses