IFGL REFRACTORIES
|
IFGL REFRACTORIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
| Equity - Authorised | ₹43 Cr | ₹43 Cr | ₹43 Cr | ₹43 Cr | ₹43 Cr |
| Equity - Issued | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
| Equity Paid Up | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,071 Cr | ₹1,036 Cr | ₹969 Cr | ₹898 Cr | ₹854 Cr |
| Securities Premium | ₹397 Cr | ₹397 Cr | ₹397 Cr | ₹397 Cr | ₹397 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹553 Cr | ₹536 Cr | ₹461 Cr | ₹425 Cr | ₹384 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹121 Cr | ₹103 Cr | ₹111 Cr | ₹75 Cr | ₹73 Cr |
| Reserve excluding Revaluation Reserve | ₹1,071 Cr | ₹1,036 Cr | ₹969 Cr | ₹898 Cr | ₹854 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,107 Cr | ₹1,072 Cr | ₹1,005 Cr | ₹934 Cr | ₹890 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹47 Cr | ₹59 Cr | ₹50 Cr | ₹8.66 Cr | ₹12 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹63 Cr | ₹83 Cr | ₹56 Cr | ₹12 Cr | ₹12 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-16 Cr | ₹-24 Cr | ₹-6.59 Cr | ₹-3.14 Cr | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹39 Cr | ₹37 Cr | ₹52 Cr | ₹48 Cr | ₹46 Cr |
| Deferred Tax Assets | ₹4.03 Cr | ₹14 Cr | ₹3.04 Cr | ₹9.83 Cr | ₹17 Cr |
| Deferred Tax Liability | ₹43 Cr | ₹51 Cr | ₹55 Cr | ₹58 Cr | ₹63 Cr |
| Other Long Term Liabilities | ₹9.56 Cr | ₹9.80 Cr | ₹10 Cr | ₹10 Cr | ₹9.92 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹106 Cr | ₹63 Cr | ₹62 Cr | - | ₹1.97 Cr |
| Total Non-Current Liabilities | ₹201 Cr | ₹168 Cr | ₹174 Cr | ₹67 Cr | ₹70 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹236 Cr | ₹179 Cr | ₹186 Cr | ₹187 Cr | ₹155 Cr |
| Sundry Creditors | ₹236 Cr | ₹179 Cr | ₹186 Cr | ₹187 Cr | ₹155 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹38 Cr | ₹43 Cr | ₹29 Cr | ₹21 Cr | ₹32 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.48 Cr | ₹1.98 Cr | ₹7.18 Cr | ₹1.23 Cr | ₹13 Cr |
| Interest Accrued But Not Due | ₹0.37 Cr | ₹0.47 Cr | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹36 Cr | ₹41 Cr | ₹21 Cr | ₹20 Cr | ₹19 Cr |
| Short Term Borrowings | ₹140 Cr | ₹80 Cr | ₹92 Cr | ₹75 Cr | ₹36 Cr |
| Secured ST Loans repayable on Demands | ₹140 Cr | ₹80 Cr | ₹92 Cr | ₹75 Cr | ₹36 Cr |
| Working Capital Loans- Sec | ₹140 Cr | ₹80 Cr | ₹92 Cr | ₹75 Cr | ₹36 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-140 Cr | ₹-80 Cr | ₹-92 Cr | ₹-75 Cr | ₹-36 Cr |
| Short Term Provisions | ₹40 Cr | ₹72 Cr | ₹53 Cr | ₹2.13 Cr | ₹0.29 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹39 Cr | ₹71 Cr | ₹53 Cr | ₹1.83 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.97 Cr | ₹0.86 Cr | ₹0.39 Cr | ₹0.30 Cr | ₹0.29 Cr |
| Total Current Liabilities | ₹454 Cr | ₹374 Cr | ₹360 Cr | ₹285 Cr | ₹224 Cr |
| Total Liabilities | ₹1,763 Cr | ₹1,614 Cr | ₹1,539 Cr | ₹1,286 Cr | ₹1,184 Cr |
| ASSETS | |||||
| Gross Block | ₹1,190 Cr | ₹1,040 Cr | ₹967 Cr | ₹831 Cr | ₹780 Cr |
| Less: Accumulated Depreciation | ₹597 Cr | ₹523 Cr | ₹467 Cr | ₹409 Cr | ₹364 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹593 Cr | ₹517 Cr | ₹500 Cr | ₹422 Cr | ₹416 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹27 Cr | ₹104 Cr | ₹46 Cr | ₹25 Cr | ₹22 Cr |
| Non Current Investments | ₹11 Cr | ₹11 Cr | ₹19 Cr | ₹19 Cr | ₹6.19 Cr |
| Long Term Investment | ₹11 Cr | ₹11 Cr | ₹19 Cr | ₹19 Cr | ₹6.19 Cr |
| Quoted | ₹11 Cr | ₹11 Cr | ₹19 Cr | ₹19 Cr | ₹6.19 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹142 Cr | ₹83 Cr | ₹83 Cr | ₹15 Cr | ₹9.36 Cr |
| Other Non Current Assets | - | - | ₹4.00 Cr | - | ₹3.25 Cr |
| Total Non-Current Assets | ₹774 Cr | ₹715 Cr | ₹652 Cr | ₹481 Cr | ₹456 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹94 Cr | ₹115 Cr | ₹113 Cr | ₹115 Cr | ₹122 Cr |
| Quoted | ₹94 Cr | ₹115 Cr | ₹113 Cr | ₹115 Cr | ₹122 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹405 Cr | ₹301 Cr | ₹302 Cr | ₹259 Cr | ₹168 Cr |
| Raw Materials | ₹210 Cr | ₹131 Cr | ₹144 Cr | ₹93 Cr | ₹45 Cr |
| Work-in Progress | ₹46 Cr | ₹34 Cr | ₹33 Cr | ₹28 Cr | ₹26 Cr |
| Finished Goods | ₹56 Cr | ₹60 Cr | ₹56 Cr | ₹54 Cr | ₹24 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹45 Cr | ₹39 Cr | ₹35 Cr | ₹33 Cr | ₹23 Cr |
| Other Inventory | ₹49 Cr | ₹36 Cr | ₹34 Cr | ₹52 Cr | ₹50 Cr |
| Sundry Debtors | ₹359 Cr | ₹325 Cr | ₹350 Cr | ₹272 Cr | ₹228 Cr |
| Debtors more than Six months | ₹32 Cr | ₹61 Cr | ₹45 Cr | ₹40 Cr | ₹47 Cr |
| Debtors Others | ₹335 Cr | ₹309 Cr | ₹312 Cr | ₹262 Cr | ₹202 Cr |
| Cash and Bank | ₹64 Cr | ₹72 Cr | ₹58 Cr | ₹128 Cr | ₹191 Cr |
| Cash in hand | ₹0.30 Cr | ₹0.23 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr |
| Balances at Bank | ₹64 Cr | ₹71 Cr | ₹50 Cr | ₹128 Cr | ₹191 Cr |
| Other cash and bank balances | - | - | ₹8.23 Cr | - | - |
| Other Current Assets | ₹8.57 Cr | ₹6.07 Cr | ₹3.54 Cr | ₹12 Cr | ₹5.42 Cr |
| Interest accrued on Investments | - | ₹0.30 Cr | ₹0.08 Cr | ₹1.15 Cr | ₹1.43 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹6.96 Cr | ₹5.25 Cr | ₹2.65 Cr | ₹4.66 Cr | ₹2.50 Cr |
| Other current_assets | ₹1.62 Cr | ₹0.53 Cr | ₹0.82 Cr | ₹6.42 Cr | ₹1.49 Cr |
| Short Term Loans and Advances | ₹58 Cr | ₹81 Cr | ₹61 Cr | ₹18 Cr | ₹14 Cr |
| Advances recoverable in cash or in kind | ₹12 Cr | ₹7.59 Cr | ₹3.80 Cr | ₹8.71 Cr | ₹8.53 Cr |
| Advance income tax and TDS | ₹38 Cr | ₹61 Cr | ₹51 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹8.35 Cr | ₹12 Cr | ₹5.94 Cr | ₹9.47 Cr | ₹5.03 Cr |
| Total Current Assets | ₹989 Cr | ₹899 Cr | ₹887 Cr | ₹805 Cr | ₹727 Cr |
| Net Current Assets (Including Current Investments) | ₹535 Cr | ₹525 Cr | ₹527 Cr | ₹520 Cr | ₹504 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,763 Cr | ₹1,614 Cr | ₹1,539 Cr | ₹1,286 Cr | ₹1,184 Cr |
| Contingent Liabilities | ₹12 Cr | ₹11 Cr | ₹13 Cr | ₹6.72 Cr | ₹6.19 Cr |
| Total Debt | ₹202 Cr | ₹163 Cr | ₹148 Cr | ₹87 Cr | ₹52 Cr |
| Book Value | 307.17 | 297.47 | 278.88 | 259.17 | 247.09 |
| Adjusted Book Value | 153.58 | 148.73 | 139.44 | 129.58 | 123.54 |
Compare Balance Sheet of peers of IFGL REFRACTORIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| IFGL REFRACTORIES | ₹1,550.2 Cr | 0.5% | -15.1% | -10.5% | Stock Analytics | |
| VESUVIUS INDIA | ₹9,700.5 Cr | -0.6% | -2.7% | -9.1% | Stock Analytics | |
| RHI MAGNESITA INDIA | ₹9,582.7 Cr | 2.5% | 0.3% | -12.8% | Stock Analytics | |
| MORGANITE CRUCIBLE (INDIA) | ₹871.2 Cr | 2% | -0.4% | -12.3% | Stock Analytics | |
| ORIENT CERATECH | ₹498.8 Cr | 4.7% | 12% | 7.3% | Stock Analytics | |
IFGL REFRACTORIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| IFGL REFRACTORIES | 0.5% |
-15.1% |
-10.5% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses