Home > Income Statement > IFGL REFRACTORIES

IFGL REFRACTORIES
Income Statement

COMMUNITY POLL
for IFGL REFRACTORIES
Please provide your vote to see the results

IFGL REFRACTORIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,653 Cr₹1,639 Cr₹1,387 Cr₹1,260 Cr₹1,022 Cr
     Sales ₹1,618 Cr₹1,604 Cr₹1,350 Cr₹1,219 Cr₹990 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹24 Cr₹27 Cr₹22 Cr₹20 Cr₹18 Cr
     Revenue from property development -----
     Other Operational Income ₹11 Cr₹8.51 Cr₹14 Cr₹20 Cr₹14 Cr
Less: Excise Duty -----
Net Sales ₹1,653 Cr₹1,639 Cr₹1,387 Cr₹1,260 Cr₹1,022 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-18 Cr₹-5.37 Cr₹-9.71 Cr₹-28 Cr₹-4.82 Cr
Raw Material Consumed ₹845 Cr₹837 Cr₹732 Cr₹643 Cr₹479 Cr
     Opening Raw Materials ₹131 Cr₹144 Cr₹115 Cr₹45 Cr₹39 Cr
     Purchases Raw Materials ₹856 Cr₹729 Cr₹629 Cr₹605 Cr₹369 Cr
     Closing Raw Materials ₹210 Cr₹131 Cr₹144 Cr₹93 Cr₹45 Cr
     Other Direct Purchases / Brought in cost ₹67 Cr₹95 Cr₹133 Cr₹86 Cr₹117 Cr
     Other raw material cost -----
Power & Fuel Cost ₹54 Cr₹47 Cr₹47 Cr₹41 Cr₹28 Cr
     Electricity & Power ₹54 Cr₹47 Cr₹47 Cr₹41 Cr₹28 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹281 Cr₹250 Cr₹195 Cr₹174 Cr₹152 Cr
     Salaries, Wages & Bonus ₹256 Cr₹227 Cr₹173 Cr₹155 Cr₹138 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹11 Cr₹11 Cr₹9.49 Cr₹8.83 Cr
     Workmen and Staff Welfare Expenses ₹13 Cr₹12 Cr₹11 Cr₹9.80 Cr₹5.23 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹121 Cr₹103 Cr₹86 Cr₹74 Cr₹60 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹15 Cr₹12 Cr₹9.91 Cr₹10 Cr₹7.62 Cr
     Repairs and Maintenance ₹23 Cr₹22 Cr₹19 Cr₹15 Cr₹12 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹83 Cr₹69 Cr₹58 Cr₹49 Cr₹41 Cr
General and Administration Expenses ₹113 Cr₹96 Cr₹61 Cr₹50 Cr₹39 Cr
     Rent , Rates & Taxes ₹18 Cr₹19 Cr₹9.26 Cr₹5.78 Cr₹5.66 Cr
     Insurance ₹7.06 Cr₹6.34 Cr₹4.28 Cr₹3.37 Cr₹2.96 Cr
     Printing and stationery -----
     Professional and legal fees ₹13 Cr₹9.02 Cr₹8.91 Cr₹7.51 Cr₹6.94 Cr
     Traveling and conveyance ₹25 Cr₹21 Cr₹15 Cr₹8.94 Cr₹4.69 Cr
     Other Administration ₹49 Cr₹40 Cr₹23 Cr₹24 Cr₹19 Cr
Selling and Distribution Expenses ₹95 Cr₹89 Cr₹101 Cr₹136 Cr₹92 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹13 Cr₹19 Cr₹23 Cr₹29 Cr₹25 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹82 Cr₹70 Cr₹78 Cr₹107 Cr₹67 Cr
Miscellaneous Expenses ₹34 Cr₹69 Cr₹21 Cr₹37 Cr₹22 Cr
     Bad debts /advances written off --₹0.18 Cr₹20 Cr₹3.04 Cr
     Provision for doubtful debts -₹41 Cr--₹0.74 Cr
     Losson disposal of fixed assets(net) ₹0.11 Cr₹0.43 Cr₹0.19 Cr₹0.13 Cr₹1.51 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹0.42 Cr--
     Other Miscellaneous Expenses ₹33 Cr₹28 Cr₹20 Cr₹17 Cr₹16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,524 Cr₹1,485 Cr₹1,234 Cr₹1,126 Cr₹867 Cr
Operating Profit (Excl OI) ₹129 Cr₹154 Cr₹153 Cr₹133 Cr₹155 Cr
Other Income ₹17 Cr₹19 Cr₹14 Cr₹25 Cr₹21 Cr
     Interest Received ₹2.45 Cr₹2.93 Cr₹1.88 Cr₹3.50 Cr₹2.38 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.15 Cr₹1.19 Cr-₹0.66 Cr-
     Provision Written Back ₹6.39 Cr₹4.31 Cr₹6.31 Cr₹13 Cr₹3.11 Cr
     Foreign Exchange Gains -----
     Others ₹8.43 Cr₹10 Cr₹5.38 Cr₹8.05 Cr₹15 Cr
Operating Profit ₹146 Cr₹173 Cr₹166 Cr₹158 Cr₹176 Cr
Interest ₹14 Cr₹11 Cr₹4.84 Cr₹3.41 Cr₹3.06 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹13 Cr₹10 Cr₹4.80 Cr₹2.59 Cr₹1.76 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹0.97 Cr₹0.96 Cr₹0.04 Cr₹0.82 Cr₹1.30 Cr
PBDT ₹132 Cr₹162 Cr₹161 Cr₹155 Cr₹173 Cr
Depreciation ₹73 Cr₹64 Cr₹56 Cr₹51 Cr₹49 Cr
Profit Before Taxation & Exceptional Items ₹60 Cr₹98 Cr₹106 Cr₹104 Cr₹124 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹60 Cr₹98 Cr₹106 Cr₹104 Cr₹124 Cr
Provision for Tax ₹17 Cr₹16 Cr₹26 Cr₹26 Cr₹59 Cr
     Current Income Tax ₹15 Cr₹35 Cr₹24 Cr₹35 Cr₹34 Cr
     Deferred Tax ₹1.29 Cr₹-19 Cr₹2.78 Cr₹-8.61 Cr₹25 Cr
     Other taxes ----₹-0.29 Cr
Profit After Tax ₹43 Cr₹82 Cr₹79 Cr₹77 Cr₹66 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹43 Cr₹82 Cr₹79 Cr₹77 Cr₹66 Cr
Adjustments to PAT -----
Profit Balance B/F ₹536 Cr₹461 Cr₹425 Cr₹384 Cr₹318 Cr
Appropriations ₹578 Cr₹543 Cr₹504 Cr₹461 Cr₹384 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.02 Cr₹7.19 Cr₹43 Cr₹36 Cr₹-0.27 Cr
Equity Dividend % ₹70.00₹70.00₹70.00₹70.00₹100.00
Earnings Per Share ₹11.93₹22.66₹21.98₹21.50₹18.20
Adjusted EPS ₹5.96₹11.33₹10.99₹10.75₹9.10

Compare Income Statement of peers of IFGL REFRACTORIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
IFGL REFRACTORIES ₹1,674.2 Cr -2.1% -18.4% -25.9% Stock Analytics
VESUVIUS INDIA ₹10,569.2 Cr -3% 0.4% 2.5% Stock Analytics
RHI MAGNESITA INDIA ₹10,177.4 Cr -1.5% 2.9% -17.5% Stock Analytics
MORGANITE CRUCIBLE (INDIA) ₹891.8 Cr 8.7% 8.6% 7.6% Stock Analytics
ORIENT CERATECH ₹473.8 Cr 1.2% -1.5% -22.4% Stock Analytics


IFGL REFRACTORIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
IFGL REFRACTORIES

-2.1%

-18.4%

-25.9%

SENSEX

-0%

-2.1%

1.1%


You may also like the below Video Courses