IFGL REFRACTORIES
|
IFGL REFRACTORIES Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,653 Cr | ₹1,639 Cr | ₹1,387 Cr | ₹1,260 Cr | ₹1,022 Cr |
Sales | ₹1,618 Cr | ₹1,604 Cr | ₹1,350 Cr | ₹1,219 Cr | ₹990 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹24 Cr | ₹27 Cr | ₹22 Cr | ₹20 Cr | ₹18 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹11 Cr | ₹8.51 Cr | ₹14 Cr | ₹20 Cr | ₹14 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,653 Cr | ₹1,639 Cr | ₹1,387 Cr | ₹1,260 Cr | ₹1,022 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-18 Cr | ₹-5.37 Cr | ₹-9.71 Cr | ₹-28 Cr | ₹-4.82 Cr |
Raw Material Consumed | ₹845 Cr | ₹837 Cr | ₹732 Cr | ₹643 Cr | ₹479 Cr |
Opening Raw Materials | ₹131 Cr | ₹144 Cr | ₹115 Cr | ₹45 Cr | ₹39 Cr |
Purchases Raw Materials | ₹856 Cr | ₹729 Cr | ₹629 Cr | ₹605 Cr | ₹369 Cr |
Closing Raw Materials | ₹210 Cr | ₹131 Cr | ₹144 Cr | ₹93 Cr | ₹45 Cr |
Other Direct Purchases / Brought in cost | ₹67 Cr | ₹95 Cr | ₹133 Cr | ₹86 Cr | ₹117 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹54 Cr | ₹47 Cr | ₹47 Cr | ₹41 Cr | ₹28 Cr |
Electricity & Power | ₹54 Cr | ₹47 Cr | ₹47 Cr | ₹41 Cr | ₹28 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹281 Cr | ₹250 Cr | ₹195 Cr | ₹174 Cr | ₹152 Cr |
Salaries, Wages & Bonus | ₹256 Cr | ₹227 Cr | ₹173 Cr | ₹155 Cr | ₹138 Cr |
Contributions to EPF & Pension Funds | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹9.49 Cr | ₹8.83 Cr |
Workmen and Staff Welfare Expenses | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹9.80 Cr | ₹5.23 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹121 Cr | ₹103 Cr | ₹86 Cr | ₹74 Cr | ₹60 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹15 Cr | ₹12 Cr | ₹9.91 Cr | ₹10 Cr | ₹7.62 Cr |
Repairs and Maintenance | ₹23 Cr | ₹22 Cr | ₹19 Cr | ₹15 Cr | ₹12 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹83 Cr | ₹69 Cr | ₹58 Cr | ₹49 Cr | ₹41 Cr |
General and Administration Expenses | ₹113 Cr | ₹96 Cr | ₹61 Cr | ₹50 Cr | ₹39 Cr |
Rent , Rates & Taxes | ₹18 Cr | ₹19 Cr | ₹9.26 Cr | ₹5.78 Cr | ₹5.66 Cr |
Insurance | ₹7.06 Cr | ₹6.34 Cr | ₹4.28 Cr | ₹3.37 Cr | ₹2.96 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹13 Cr | ₹9.02 Cr | ₹8.91 Cr | ₹7.51 Cr | ₹6.94 Cr |
Traveling and conveyance | ₹25 Cr | ₹21 Cr | ₹15 Cr | ₹8.94 Cr | ₹4.69 Cr |
Other Administration | ₹49 Cr | ₹40 Cr | ₹23 Cr | ₹24 Cr | ₹19 Cr |
Selling and Distribution Expenses | ₹95 Cr | ₹89 Cr | ₹101 Cr | ₹136 Cr | ₹92 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹13 Cr | ₹19 Cr | ₹23 Cr | ₹29 Cr | ₹25 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹82 Cr | ₹70 Cr | ₹78 Cr | ₹107 Cr | ₹67 Cr |
Miscellaneous Expenses | ₹34 Cr | ₹69 Cr | ₹21 Cr | ₹37 Cr | ₹22 Cr |
Bad debts /advances written off | - | - | ₹0.18 Cr | ₹20 Cr | ₹3.04 Cr |
Provision for doubtful debts | - | ₹41 Cr | - | - | ₹0.74 Cr |
Losson disposal of fixed assets(net) | ₹0.11 Cr | ₹0.43 Cr | ₹0.19 Cr | ₹0.13 Cr | ₹1.51 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | ₹0.42 Cr | - | - |
Other Miscellaneous Expenses | ₹33 Cr | ₹28 Cr | ₹20 Cr | ₹17 Cr | ₹16 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,524 Cr | ₹1,485 Cr | ₹1,234 Cr | ₹1,126 Cr | ₹867 Cr |
Operating Profit (Excl OI) | ₹129 Cr | ₹154 Cr | ₹153 Cr | ₹133 Cr | ₹155 Cr |
Other Income | ₹17 Cr | ₹19 Cr | ₹14 Cr | ₹25 Cr | ₹21 Cr |
Interest Received | ₹2.45 Cr | ₹2.93 Cr | ₹1.88 Cr | ₹3.50 Cr | ₹2.38 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹0.15 Cr | ₹1.19 Cr | - | ₹0.66 Cr | - |
Provision Written Back | ₹6.39 Cr | ₹4.31 Cr | ₹6.31 Cr | ₹13 Cr | ₹3.11 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹8.43 Cr | ₹10 Cr | ₹5.38 Cr | ₹8.05 Cr | ₹15 Cr |
Operating Profit | ₹146 Cr | ₹173 Cr | ₹166 Cr | ₹158 Cr | ₹176 Cr |
Interest | ₹14 Cr | ₹11 Cr | ₹4.84 Cr | ₹3.41 Cr | ₹3.06 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹13 Cr | ₹10 Cr | ₹4.80 Cr | ₹2.59 Cr | ₹1.76 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹0.97 Cr | ₹0.96 Cr | ₹0.04 Cr | ₹0.82 Cr | ₹1.30 Cr |
PBDT | ₹132 Cr | ₹162 Cr | ₹161 Cr | ₹155 Cr | ₹173 Cr |
Depreciation | ₹73 Cr | ₹64 Cr | ₹56 Cr | ₹51 Cr | ₹49 Cr |
Profit Before Taxation & Exceptional Items | ₹60 Cr | ₹98 Cr | ₹106 Cr | ₹104 Cr | ₹124 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹60 Cr | ₹98 Cr | ₹106 Cr | ₹104 Cr | ₹124 Cr |
Provision for Tax | ₹17 Cr | ₹16 Cr | ₹26 Cr | ₹26 Cr | ₹59 Cr |
Current Income Tax | ₹15 Cr | ₹35 Cr | ₹24 Cr | ₹35 Cr | ₹34 Cr |
Deferred Tax | ₹1.29 Cr | ₹-19 Cr | ₹2.78 Cr | ₹-8.61 Cr | ₹25 Cr |
Other taxes | - | - | - | - | ₹-0.29 Cr |
Profit After Tax | ₹43 Cr | ₹82 Cr | ₹79 Cr | ₹77 Cr | ₹66 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹43 Cr | ₹82 Cr | ₹79 Cr | ₹77 Cr | ₹66 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹536 Cr | ₹461 Cr | ₹425 Cr | ₹384 Cr | ₹318 Cr |
Appropriations | ₹578 Cr | ₹543 Cr | ₹504 Cr | ₹461 Cr | ₹384 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹4.02 Cr | ₹7.19 Cr | ₹43 Cr | ₹36 Cr | ₹-0.27 Cr |
Equity Dividend % | ₹70.00 | ₹70.00 | ₹70.00 | ₹70.00 | ₹100.00 |
Earnings Per Share | ₹11.93 | ₹22.66 | ₹21.98 | ₹21.50 | ₹18.20 |
Adjusted EPS | ₹5.96 | ₹11.33 | ₹10.99 | ₹10.75 | ₹9.10 |
Compare Income Statement of peers of IFGL REFRACTORIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
IFGL REFRACTORIES | ₹1,674.2 Cr | -2.1% | -18.4% | -25.9% | Stock Analytics | |
VESUVIUS INDIA | ₹10,569.2 Cr | -3% | 0.4% | 2.5% | Stock Analytics | |
RHI MAGNESITA INDIA | ₹10,177.4 Cr | -1.5% | 2.9% | -17.5% | Stock Analytics | |
MORGANITE CRUCIBLE (INDIA) | ₹891.8 Cr | 8.7% | 8.6% | 7.6% | Stock Analytics | |
ORIENT CERATECH | ₹473.8 Cr | 1.2% | -1.5% | -22.4% | Stock Analytics |
IFGL REFRACTORIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
IFGL REFRACTORIES | -2.1% |
-18.4% |
-25.9% |
SENSEX | -0% |
-2.1% |
1.1% |
You may also like the below Video Courses