Home > Balance Sheet > IFGL REFRACTORIES

IFGL REFRACTORIES
Balance Sheet

COMMUNITY POLL
for IFGL REFRACTORIES
Please provide your vote to see the results

IFGL REFRACTORIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹36 Cr₹36 Cr₹36 Cr₹36 Cr₹36 Cr
    Equity - Authorised ₹43 Cr₹43 Cr₹43 Cr₹43 Cr₹43 Cr
    Equity - Issued ₹36 Cr₹36 Cr₹36 Cr₹36 Cr₹36 Cr
    Equity Paid Up ₹36 Cr₹36 Cr₹36 Cr₹36 Cr₹36 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,071 Cr₹1,036 Cr₹969 Cr₹898 Cr₹854 Cr
    Securities Premium ₹397 Cr₹397 Cr₹397 Cr₹397 Cr₹397 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹553 Cr₹536 Cr₹461 Cr₹425 Cr₹384 Cr
    General Reserves -----
    Other Reserves ₹121 Cr₹103 Cr₹111 Cr₹75 Cr₹73 Cr
Reserve excluding Revaluation Reserve ₹1,071 Cr₹1,036 Cr₹969 Cr₹898 Cr₹854 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,107 Cr₹1,072 Cr₹1,005 Cr₹934 Cr₹890 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹47 Cr₹59 Cr₹50 Cr₹8.66 Cr₹12 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹63 Cr₹83 Cr₹56 Cr₹12 Cr₹12 Cr
    Term Loans - Institutions -----
    Other Secured ₹-16 Cr₹-24 Cr₹-6.59 Cr₹-3.14 Cr-
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹39 Cr₹37 Cr₹52 Cr₹48 Cr₹46 Cr
    Deferred Tax Assets ₹4.03 Cr₹14 Cr₹3.04 Cr₹9.83 Cr₹17 Cr
    Deferred Tax Liability ₹43 Cr₹51 Cr₹55 Cr₹58 Cr₹63 Cr
Other Long Term Liabilities ₹9.56 Cr₹9.80 Cr₹10 Cr₹10 Cr₹9.92 Cr
Long Term Trade Payables -----
Long Term Provisions ₹106 Cr₹63 Cr₹62 Cr-₹1.97 Cr
Total Non-Current Liabilities ₹201 Cr₹168 Cr₹174 Cr₹67 Cr₹70 Cr
Current Liabilities -----
Trade Payables ₹236 Cr₹179 Cr₹186 Cr₹187 Cr₹155 Cr
    Sundry Creditors ₹236 Cr₹179 Cr₹186 Cr₹187 Cr₹155 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹38 Cr₹43 Cr₹29 Cr₹21 Cr₹32 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.48 Cr₹1.98 Cr₹7.18 Cr₹1.23 Cr₹13 Cr
    Interest Accrued But Not Due ₹0.37 Cr₹0.47 Cr---
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹36 Cr₹41 Cr₹21 Cr₹20 Cr₹19 Cr
Short Term Borrowings ₹140 Cr₹80 Cr₹92 Cr₹75 Cr₹36 Cr
    Secured ST Loans repayable on Demands ₹140 Cr₹80 Cr₹92 Cr₹75 Cr₹36 Cr
    Working Capital Loans- Sec ₹140 Cr₹80 Cr₹92 Cr₹75 Cr₹36 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-140 Cr₹-80 Cr₹-92 Cr₹-75 Cr₹-36 Cr
Short Term Provisions ₹40 Cr₹72 Cr₹53 Cr₹2.13 Cr₹0.29 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹39 Cr₹71 Cr₹53 Cr₹1.83 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.97 Cr₹0.86 Cr₹0.39 Cr₹0.30 Cr₹0.29 Cr
Total Current Liabilities ₹454 Cr₹374 Cr₹360 Cr₹285 Cr₹224 Cr
Total Liabilities ₹1,763 Cr₹1,614 Cr₹1,539 Cr₹1,286 Cr₹1,184 Cr
ASSETS
Gross Block ₹1,190 Cr₹1,040 Cr₹967 Cr₹831 Cr₹780 Cr
Less: Accumulated Depreciation ₹597 Cr₹523 Cr₹467 Cr₹409 Cr₹364 Cr
Less: Impairment of Assets -----
Net Block ₹593 Cr₹517 Cr₹500 Cr₹422 Cr₹416 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹27 Cr₹104 Cr₹46 Cr₹25 Cr₹22 Cr
Non Current Investments ₹11 Cr₹11 Cr₹19 Cr₹19 Cr₹6.19 Cr
Long Term Investment ₹11 Cr₹11 Cr₹19 Cr₹19 Cr₹6.19 Cr
    Quoted ₹11 Cr₹11 Cr₹19 Cr₹19 Cr₹6.19 Cr
    Unquoted -----
Long Term Loans & Advances ₹142 Cr₹83 Cr₹83 Cr₹15 Cr₹9.36 Cr
Other Non Current Assets --₹4.00 Cr-₹3.25 Cr
Total Non-Current Assets ₹774 Cr₹715 Cr₹652 Cr₹481 Cr₹456 Cr
Current Assets Loans & Advances -----
Currents Investments ₹94 Cr₹115 Cr₹113 Cr₹115 Cr₹122 Cr
    Quoted ₹94 Cr₹115 Cr₹113 Cr₹115 Cr₹122 Cr
    Unquoted -----
Inventories ₹405 Cr₹301 Cr₹302 Cr₹259 Cr₹168 Cr
    Raw Materials ₹210 Cr₹131 Cr₹144 Cr₹93 Cr₹45 Cr
    Work-in Progress ₹46 Cr₹34 Cr₹33 Cr₹28 Cr₹26 Cr
    Finished Goods ₹56 Cr₹60 Cr₹56 Cr₹54 Cr₹24 Cr
    Packing Materials -----
    Stores  and Spare ₹45 Cr₹39 Cr₹35 Cr₹33 Cr₹23 Cr
    Other Inventory ₹49 Cr₹36 Cr₹34 Cr₹52 Cr₹50 Cr
Sundry Debtors ₹359 Cr₹325 Cr₹350 Cr₹272 Cr₹228 Cr
    Debtors more than Six months ₹32 Cr₹61 Cr₹45 Cr₹40 Cr₹47 Cr
    Debtors Others ₹335 Cr₹309 Cr₹312 Cr₹262 Cr₹202 Cr
Cash and Bank ₹64 Cr₹72 Cr₹58 Cr₹128 Cr₹191 Cr
    Cash in hand ₹0.30 Cr₹0.23 Cr₹0.24 Cr₹0.24 Cr₹0.24 Cr
    Balances at Bank ₹64 Cr₹71 Cr₹50 Cr₹128 Cr₹191 Cr
    Other cash and bank balances --₹8.23 Cr--
Other Current Assets ₹8.57 Cr₹6.07 Cr₹3.54 Cr₹12 Cr₹5.42 Cr
    Interest accrued on Investments -₹0.30 Cr₹0.08 Cr₹1.15 Cr₹1.43 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹6.96 Cr₹5.25 Cr₹2.65 Cr₹4.66 Cr₹2.50 Cr
    Other current_assets ₹1.62 Cr₹0.53 Cr₹0.82 Cr₹6.42 Cr₹1.49 Cr
Short Term Loans and Advances ₹58 Cr₹81 Cr₹61 Cr₹18 Cr₹14 Cr
    Advances recoverable in cash or in kind ₹12 Cr₹7.59 Cr₹3.80 Cr₹8.71 Cr₹8.53 Cr
    Advance income tax and TDS ₹38 Cr₹61 Cr₹51 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹8.35 Cr₹12 Cr₹5.94 Cr₹9.47 Cr₹5.03 Cr
Total Current Assets ₹989 Cr₹899 Cr₹887 Cr₹805 Cr₹727 Cr
Net Current Assets (Including Current Investments) ₹535 Cr₹525 Cr₹527 Cr₹520 Cr₹504 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,763 Cr₹1,614 Cr₹1,539 Cr₹1,286 Cr₹1,184 Cr
Contingent Liabilities ₹12 Cr₹11 Cr₹13 Cr₹6.72 Cr₹6.19 Cr
Total Debt ₹202 Cr₹163 Cr₹148 Cr₹87 Cr₹52 Cr
Book Value 307.17297.47278.88259.17247.09
Adjusted Book Value 153.58148.73139.44129.58123.54

Compare Balance Sheet of peers of IFGL REFRACTORIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
IFGL REFRACTORIES ₹1,736.2 Cr 0.3% 5.5% -19.7% Stock Analytics
VESUVIUS INDIA ₹10,610.8 Cr 2.3% 0.1% -0.4% Stock Analytics
RHI MAGNESITA INDIA ₹9,891.4 Cr 1% -2.3% -18.8% Stock Analytics
MORGANITE CRUCIBLE (INDIA) ₹977.7 Cr 4.4% 10.3% -9.1% Stock Analytics
ORIENT CERATECH ₹453.7 Cr -2.4% -3.6% -29.8% Stock Analytics


IFGL REFRACTORIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
IFGL REFRACTORIES

0.3%

5.5%

-19.7%

SENSEX

1%

2.1%

0.5%


You may also like the below Video Courses