Home > Balance Sheet > IFGL REFRACTORIES

IFGL REFRACTORIES
Balance Sheet

COMMUNITY POLL
for IFGL REFRACTORIES
Please provide your vote to see the results

IFGL REFRACTORIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹36 Cr₹36 Cr₹36 Cr₹36 Cr₹36 Cr
    Equity - Authorised ₹43 Cr₹43 Cr₹43 Cr₹43 Cr₹43 Cr
    Equity - Issued ₹36 Cr₹36 Cr₹36 Cr₹36 Cr₹36 Cr
    Equity Paid Up ₹36 Cr₹36 Cr₹36 Cr₹36 Cr₹36 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹969 Cr₹898 Cr₹854 Cr₹773 Cr₹759 Cr
    Securities Premium ₹397 Cr₹397 Cr₹397 Cr₹397 Cr₹397 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹461 Cr₹425 Cr₹384 Cr₹318 Cr₹320 Cr
    General Reserves -----
    Other Reserves ₹111 Cr₹75 Cr₹73 Cr₹58 Cr₹41 Cr
Reserve excluding Revaluation Reserve ₹969 Cr₹898 Cr₹854 Cr₹773 Cr₹759 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,005 Cr₹934 Cr₹890 Cr₹809 Cr₹795 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹50 Cr₹8.66 Cr₹12 Cr₹14 Cr₹16 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹56 Cr₹12 Cr₹12 Cr₹14 Cr₹16 Cr
    Term Loans - Institutions -----
    Other Secured ₹-6.59 Cr₹-3.14 Cr---
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹52 Cr₹48 Cr₹46 Cr₹6.13 Cr₹4.53 Cr
    Deferred Tax Assets ₹3.04 Cr₹9.83 Cr₹17 Cr₹36 Cr₹36 Cr
    Deferred Tax Liability ₹55 Cr₹58 Cr₹63 Cr₹42 Cr₹41 Cr
Other Long Term Liabilities ₹10 Cr₹10 Cr₹9.92 Cr₹11 Cr-
Long Term Trade Payables -----
Long Term Provisions --₹1.97 Cr₹0.47 Cr₹0.90 Cr
Total Non-Current Liabilities ₹112 Cr₹67 Cr₹70 Cr₹31 Cr₹21 Cr
Current Liabilities -----
Trade Payables ₹186 Cr₹187 Cr₹155 Cr₹124 Cr₹124 Cr
    Sundry Creditors ₹186 Cr₹187 Cr₹155 Cr₹124 Cr₹124 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹29 Cr₹21 Cr₹32 Cr₹24 Cr₹9.94 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹7.18 Cr₹1.23 Cr₹13 Cr₹5.92 Cr₹0.19 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹21 Cr₹20 Cr₹19 Cr₹18 Cr₹9.75 Cr
Short Term Borrowings ₹92 Cr₹75 Cr₹36 Cr₹35 Cr₹69 Cr
    Secured ST Loans repayable on Demands ₹92 Cr₹75 Cr₹36 Cr₹35 Cr₹67 Cr
    Working Capital Loans- Sec ₹92 Cr₹75 Cr₹36 Cr₹35 Cr₹67 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-92 Cr₹-75 Cr₹-36 Cr₹-35 Cr₹-64 Cr
Short Term Provisions ₹1.99 Cr₹2.13 Cr₹0.29 Cr₹0.26 Cr₹0.26 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.59 Cr₹1.83 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.39 Cr₹0.30 Cr₹0.29 Cr₹0.26 Cr₹0.26 Cr
Total Current Liabilities ₹309 Cr₹285 Cr₹224 Cr₹184 Cr₹204 Cr
Total Liabilities ₹1,426 Cr₹1,286 Cr₹1,184 Cr₹1,024 Cr₹1,019 Cr
ASSETS
Gross Block ₹969 Cr₹831 Cr₹780 Cr₹759 Cr₹728 Cr
Less: Accumulated Depreciation ₹469 Cr₹409 Cr₹364 Cr₹318 Cr₹274 Cr
Less: Impairment of Assets -----
Net Block ₹500 Cr₹422 Cr₹416 Cr₹440 Cr₹454 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹46 Cr₹25 Cr₹22 Cr₹6.91 Cr₹6.31 Cr
Non Current Investments ₹19 Cr₹19 Cr₹6.19 Cr₹1.52 Cr₹0.52 Cr
Long Term Investment ₹19 Cr₹19 Cr₹6.19 Cr₹1.52 Cr₹0.52 Cr
    Quoted ₹19 Cr₹19 Cr₹6.19 Cr₹1.52 Cr₹0.52 Cr
    Unquoted -----
Long Term Loans & Advances ₹21 Cr₹15 Cr₹9.36 Cr₹7.11 Cr₹15 Cr
Other Non Current Assets ₹4.00 Cr-₹3.25 Cr-₹10 Cr
Total Non-Current Assets ₹590 Cr₹481 Cr₹456 Cr₹456 Cr₹486 Cr
Current Assets Loans & Advances -----
Currents Investments ₹113 Cr₹115 Cr₹122 Cr₹92 Cr₹46 Cr
    Quoted ₹113 Cr₹115 Cr₹122 Cr₹92 Cr₹46 Cr
    Unquoted -----
Inventories ₹302 Cr₹259 Cr₹168 Cr₹142 Cr₹157 Cr
    Raw Materials ₹139 Cr₹93 Cr₹45 Cr₹39 Cr₹62 Cr
    Work-in Progress ₹33 Cr₹28 Cr₹26 Cr₹20 Cr₹22 Cr
    Finished Goods ₹56 Cr₹54 Cr₹24 Cr₹30 Cr₹40 Cr
    Packing Materials -----
    Stores Ā and Spare ₹35 Cr₹33 Cr₹23 Cr₹22 Cr₹5.47 Cr
    Other Inventory ₹38 Cr₹52 Cr₹50 Cr₹31 Cr₹27 Cr
Sundry Debtors ₹350 Cr₹272 Cr₹228 Cr₹211 Cr₹229 Cr
    Debtors more than Six months ₹45 Cr₹40 Cr₹47 Cr₹18 Cr₹29 Cr
    Debtors Others ₹312 Cr₹262 Cr₹202 Cr₹214 Cr₹214 Cr
Cash and Bank ₹58 Cr₹128 Cr₹191 Cr₹111 Cr₹88 Cr
    Cash in hand ₹0.24 Cr₹0.24 Cr₹0.24 Cr₹0.35 Cr₹0.30 Cr
    Balances at Bank ₹50 Cr₹128 Cr₹191 Cr₹109 Cr₹88 Cr
    Other cash and bank balances ₹8.23 Cr--₹1.86 Cr-
Other Current Assets ₹3.54 Cr₹12 Cr₹5.42 Cr₹3.37 Cr₹3.35 Cr
    Interest accrued on Investments ₹0.08 Cr₹1.15 Cr₹1.43 Cr₹0.02 Cr₹0.31 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.65 Cr₹4.66 Cr₹2.50 Cr₹1.29 Cr₹2.99 Cr
    Other current_assets ₹0.82 Cr₹6.42 Cr₹1.49 Cr₹2.06 Cr₹0.06 Cr
Short Term Loans and Advances ₹9.74 Cr₹18 Cr₹14 Cr₹9.04 Cr₹11 Cr
    Advances recoverable in cash or in kind ₹3.80 Cr₹8.71 Cr₹8.53 Cr₹3.15 Cr₹5.61 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹5.94 Cr₹9.47 Cr₹5.03 Cr₹5.88 Cr₹5.20 Cr
Total Current Assets ₹836 Cr₹805 Cr₹727 Cr₹568 Cr₹533 Cr
Net Current Assets (Including Current Investments) ₹527 Cr₹520 Cr₹504 Cr₹384 Cr₹329 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,426 Cr₹1,286 Cr₹1,184 Cr₹1,024 Cr₹1,019 Cr
Contingent Liabilities ₹13 Cr₹6.72 Cr₹6.19 Cr₹6.23 Cr₹4.25 Cr
Total Debt ₹148 Cr₹87 Cr₹52 Cr₹52 Cr₹89 Cr
Book Value -259.17247.09224.46220.49
Adjusted Book Value 278.88259.17247.09224.46220.49

Compare Balance Sheet of peers of IFGL REFRACTORIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
IFGL REFRACTORIES ₹2,309.2 Cr 4.6% -9.4% 147.4% Stock Analytics
RHI MAGNESITA INDIA ₹13,159.3 Cr 1.1% -6.2% -8.4% Stock Analytics
VESUVIUS INDIA ₹7,050.5 Cr 3.2% -0.4% 112.9% Stock Analytics
MORGANITE CRUCIBLE (INDIA) ₹781.1 Cr 1.1% -8.4% 55.3% Stock Analytics
ORIENT CERATECH ₹593.1 Cr NA NA NA Stock Analytics
ASSOCIATED CERAMICS ₹77.9 Cr -18.5% -43.8% NA Stock Analytics


IFGL REFRACTORIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
IFGL REFRACTORIES

4.6%

-9.4%

147.4%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses