Home > Income Statement > HMA AGRO INDUSTRIES

HMA AGRO INDUSTRIES
Income Statement

HMA AGRO INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for HMA AGRO INDUSTRIES
Please provide your vote to see the results

HMA AGRO INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹6,931 Cr₹5,142 Cr₹4,818 Cr₹3,212 Cr₹3,085 Cr
     Sales ₹6,931 Cr₹5,142 Cr₹4,818 Cr₹3,212 Cr₹3,085 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹6,916 Cr₹5,133 Cr₹4,813 Cr₹3,209 Cr₹3,083 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-648 Cr₹-429 Cr₹-112 Cr₹8.21 Cr₹-9.91 Cr
Raw Material Consumed ₹6,694 Cr₹4,826 Cr₹4,139 Cr₹2,460 Cr₹2,421 Cr
     Opening Raw Materials -----
     Purchases Raw Materials ₹6,694 Cr₹4,826 Cr₹4,139 Cr₹2,460 Cr₹2,421 Cr
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹76 Cr₹76 Cr₹76 Cr₹60 Cr₹60 Cr
     Electricity & Power ₹76 Cr₹76 Cr₹76 Cr₹60 Cr₹60 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹153 Cr₹141 Cr₹144 Cr₹97 Cr₹106 Cr
     Salaries, Wages & Bonus ₹149 Cr₹138 Cr₹141 Cr₹94 Cr₹104 Cr
     Contributions to EPF & Pension Funds ₹1.17 Cr₹1.15 Cr₹1.24 Cr₹1.29 Cr₹0.87 Cr
     Workmen and Staff Welfare Expenses ₹0.68 Cr₹0.58 Cr₹1.23 Cr₹0.65 Cr₹0.42 Cr
     Other Employees Cost ₹1.83 Cr₹1.08 Cr₹1.02 Cr₹0.94 Cr₹0.51 Cr
Other Manufacturing Expenses ₹181 Cr₹155 Cr₹137 Cr₹134 Cr₹84 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹18 Cr₹16 Cr₹18 Cr₹21 Cr₹23 Cr
     Packing Material Consumed ₹49 Cr₹53 Cr₹56 Cr₹52 Cr₹41 Cr
     Other Mfg Exp ₹114 Cr₹86 Cr₹64 Cr₹61 Cr₹21 Cr
General and Administration Expenses ₹39 Cr₹42 Cr₹40 Cr₹21 Cr₹28 Cr
     Rent , Rates & Taxes ₹15 Cr₹15 Cr₹11 Cr₹6.25 Cr₹5.97 Cr
     Insurance ₹1.41 Cr₹0.85 Cr₹3.01 Cr₹1.01 Cr₹1.07 Cr
     Printing and stationery ₹0.24 Cr₹0.31 Cr₹0.40 Cr₹0.25 Cr₹0.86 Cr
     Professional and legal fees ₹11 Cr₹13 Cr₹14 Cr₹4.40 Cr₹4.62 Cr
     Traveling and conveyance ₹3.30 Cr₹3.82 Cr₹3.10 Cr₹3.66 Cr₹0.59 Cr
     Other Administration ₹8.76 Cr₹9.49 Cr₹8.74 Cr₹5.24 Cr₹15 Cr
Selling and Distribution Expenses ₹200 Cr₹206 Cr₹237 Cr₹257 Cr₹265 Cr
     Advertisement & Sales Promotion ₹0.12 Cr----
     Sales Commissions & Incentives ₹19 Cr₹48 Cr₹55 Cr₹42 Cr₹39 Cr
     Freight and Forwarding ₹180 Cr₹158 Cr₹183 Cr₹215 Cr₹208 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹18 Cr
Miscellaneous Expenses ₹59 Cr₹10 Cr₹15 Cr₹15 Cr₹5.09 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.02 Cr---
     Losson foreign exchange fluctuations ₹2.00 Cr₹0.00 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹57 Cr₹10 Cr₹15 Cr₹15 Cr₹5.09 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,754 Cr₹5,027 Cr₹4,677 Cr₹3,052 Cr₹2,959 Cr
Operating Profit (Excl OI) ₹162 Cr₹106 Cr₹137 Cr₹158 Cr₹124 Cr
Other Income ₹125 Cr₹81 Cr₹49 Cr₹47 Cr₹56 Cr
     Interest Received ₹17 Cr₹5.99 Cr₹3.51 Cr₹6.54 Cr₹2.00 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.06 Cr₹0.47 Cr₹5.40 Cr₹0.05 Cr₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.14 Cr₹0.54 Cr₹1.14 Cr-₹1.82 Cr
     Foreign Exchange Gains ₹95 Cr₹66 Cr₹9.54 Cr₹31 Cr₹44 Cr
     Others ₹12 Cr₹8.55 Cr₹29 Cr₹9.40 Cr₹7.78 Cr
Operating Profit ₹287 Cr₹187 Cr₹185 Cr₹204 Cr₹180 Cr
Interest ₹38 Cr₹27 Cr₹17 Cr₹13 Cr₹10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.82 Cr₹3.61 Cr₹3.73 Cr₹2.12 Cr₹3.69 Cr
     Other Interest ₹34 Cr₹23 Cr₹14 Cr₹11 Cr₹6.57 Cr
PBDT ₹249 Cr₹160 Cr₹168 Cr₹191 Cr₹169 Cr
Depreciation ₹32 Cr₹35 Cr₹35 Cr₹18 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹218 Cr₹126 Cr₹133 Cr₹174 Cr₹159 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹218 Cr₹126 Cr₹133 Cr₹174 Cr₹159 Cr
Provision for Tax ₹53 Cr₹38 Cr₹33 Cr₹50 Cr₹42 Cr
     Current Income Tax ₹50 Cr₹25 Cr₹40 Cr₹52 Cr₹41 Cr
     Deferred Tax ₹1.03 Cr₹6.09 Cr₹-7.31 Cr₹-2.03 Cr₹-0.07 Cr
     Other taxes ₹1.32 Cr₹6.88 Cr--₹1.02 Cr
Profit After Tax ₹165 Cr₹88 Cr₹101 Cr₹123 Cr₹116 Cr
Extra items -----
Minority Interest ₹-0.43 Cr₹-0.91 Cr₹0.05 Cr₹-3.05 Cr₹-1.73 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹165 Cr₹87 Cr₹101 Cr₹120 Cr₹115 Cr
Adjustments to PAT -----
Profit Balance B/F ₹569 Cr₹498 Cr₹416 Cr₹305 Cr₹190 Cr
Appropriations ₹734 Cr₹584 Cr₹516 Cr₹425 Cr₹305 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹15 Cr₹15 Cr₹19 Cr₹9.50 Cr-
Equity Dividend % -₹30.00₹30.00₹30.00-
Earnings Per Share ₹3.29₹1.73₹2.01₹25.34₹24.15
Adjusted EPS ₹3.29₹1.73₹2.01₹2.53₹2.42

Compare Income Statement of peers of HMA AGRO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HMA AGRO INDUSTRIES ₹1,357.7 Cr -4.7% 16.5% -10.8% Stock Analytics
VARUN BEVERAGES ₹147,139.0 Cr 3.6% -1.2% -7% Stock Analytics
BRITANNIA INDUSTRIES ₹115,520.0 Cr -2.5% -0.5% -18.6% Stock Analytics
JUBILANT FOODWORKS ₹28,300.8 Cr -1.6% 1.4% -24% Stock Analytics
HATSUN AGRO PRODUCT ₹23,189.2 Cr -0.5% -7% 3.8% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹12,019.0 Cr 1.3% 1.6% -33.5% Stock Analytics


HMA AGRO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HMA AGRO INDUSTRIES

-4.7%

16.5%

-10.8%

SENSEX

5.5%

13.3%

-3.4%


You may also like the below Video Courses