Home > Balance Sheet > HMA AGRO INDUSTRIES

HMA AGRO INDUSTRIES
Balance Sheet

HMA AGRO INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for HMA AGRO INDUSTRIES
Please provide your vote to see the results

HMA AGRO INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹50 Cr₹50 Cr₹48 Cr₹48 Cr₹3.73 Cr
    Equity - Authorised ₹70 Cr₹70 Cr₹70 Cr₹70 Cr₹20 Cr
    Equity - Issued ₹50 Cr₹50 Cr₹48 Cr₹48 Cr₹3.73 Cr
    Equity Paid Up ₹50 Cr₹50 Cr₹48 Cr₹48 Cr₹3.73 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹739 Cr₹667 Cr₹427 Cr₹327 Cr₹255 Cr
    Securities Premium ₹147 Cr₹147 Cr--₹3.42 Cr
    Capital Reserves ₹2.03 Cr₹2.53 Cr₹2.53 Cr₹2.53 Cr₹2.53 Cr
    Profit & Loss Account Balance ₹569 Cr₹498 Cr₹416 Cr₹305 Cr₹189 Cr
    General Reserves ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹60 Cr
    Other Reserves ₹-0.12 Cr₹-0.11 Cr₹-11 Cr₹0.12 Cr₹0.05 Cr
Reserve excluding Revaluation Reserve ₹739 Cr₹667 Cr₹427 Cr₹327 Cr₹255 Cr
Revaluation reserve -----
Shareholder's Funds ₹789 Cr₹717 Cr₹474 Cr₹374 Cr₹259 Cr
Minority Interest ₹21 Cr₹20 Cr₹20 Cr₹17 Cr₹0.49 Cr
Long-Term Borrowings -----
Secured Loans ₹27 Cr₹28 Cr₹42 Cr₹52 Cr₹5.03 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹27 Cr₹28 Cr₹42 Cr₹52 Cr₹5.03 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-5.70 Cr₹-12 Cr₹-8.18 Cr₹-2.42 Cr₹-1.72 Cr
    Deferred Tax Assets ₹5.70 Cr₹12 Cr₹8.18 Cr₹3.15 Cr₹1.72 Cr
    Deferred Tax Liability -₹0.07 Cr-₹0.73 Cr-
Other Long Term Liabilities ₹0.10 Cr₹1.19 Cr₹0.54 Cr--
Long Term Trade Payables -----
Long Term Provisions ₹4.24 Cr₹3.70 Cr₹3.53 Cr₹1.61 Cr₹1.25 Cr
Total Non-Current Liabilities ₹26 Cr₹21 Cr₹38 Cr₹51 Cr₹4.56 Cr
Current Liabilities -----
Trade Payables ₹99 Cr₹136 Cr₹87 Cr₹79 Cr₹68 Cr
    Sundry Creditors ₹99 Cr₹136 Cr₹87 Cr₹79 Cr₹68 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹262 Cr₹83 Cr₹74 Cr₹61 Cr₹61 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹237 Cr₹50 Cr₹33 Cr₹41 Cr₹51 Cr
    Interest Accrued But Not Due ₹0.50 Cr₹0.35 Cr₹0.45 Cr₹0.75 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹25 Cr₹33 Cr₹41 Cr₹20 Cr₹10 Cr
Short Term Borrowings ₹506 Cr₹448 Cr₹288 Cr₹268 Cr₹176 Cr
    Secured ST Loans repayable on Demands ₹503 Cr₹383 Cr₹286 Cr₹265 Cr₹163 Cr
    Working Capital Loans- Sec ₹503 Cr₹383 Cr₹286 Cr₹265 Cr₹163 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-500 Cr₹-318 Cr₹-283 Cr₹-262 Cr₹-149 Cr
Short Term Provisions ₹1.85 Cr₹1.17 Cr₹9.33 Cr₹1.49 Cr₹1.14 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.21 Cr₹8.97 Cr₹1.34 Cr₹1.02 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.85 Cr₹0.96 Cr₹0.37 Cr₹0.15 Cr₹0.12 Cr
Total Current Liabilities ₹868 Cr₹669 Cr₹458 Cr₹410 Cr₹307 Cr
Total Liabilities ₹1,704 Cr₹1,428 Cr₹991 Cr₹853 Cr₹570 Cr
ASSETS
Gross Block ₹394 Cr₹382 Cr₹316 Cr₹178 Cr₹120 Cr
Less: Accumulated Depreciation ₹122 Cr₹88 Cr₹55 Cr₹38 Cr₹27 Cr
Less: Impairment of Assets -----
Net Block ₹272 Cr₹295 Cr₹261 Cr₹141 Cr₹93 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹47 Cr₹36 Cr₹58 Cr₹92 Cr₹14 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹76 Cr₹61 Cr₹63 Cr₹57 Cr₹64 Cr
Other Non Current Assets ₹187 Cr₹64 Cr₹26 Cr₹26 Cr₹11 Cr
Total Non-Current Assets ₹583 Cr₹456 Cr₹408 Cr₹315 Cr₹180 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹670 Cr₹240 Cr₹129 Cr₹137 Cr₹127 Cr
    Raw Materials -----
    Work-in Progress -₹5.38 Cr---
    Finished Goods ₹132 Cr₹222 Cr₹118 Cr₹128 Cr₹115 Cr
    Packing Materials ₹2.15 Cr₹3.43 Cr₹3.38 Cr₹4.49 Cr₹7.30 Cr
    Stores  and Spare ₹9.23 Cr₹9.17 Cr₹7.39 Cr₹3.78 Cr₹4.74 Cr
    Other Inventory ₹527 Cr----
Sundry Debtors ₹151 Cr₹482 Cr₹298 Cr₹290 Cr₹157 Cr
    Debtors more than Six months ₹11 Cr₹13 Cr₹8.59 Cr₹3.45 Cr₹8.55 Cr
    Debtors Others ₹141 Cr₹469 Cr₹290 Cr₹286 Cr₹148 Cr
Cash and Bank ₹94 Cr₹115 Cr₹74 Cr₹44 Cr₹52 Cr
    Cash in hand ₹1.15 Cr₹1.69 Cr₹2.85 Cr₹2.43 Cr₹3.69 Cr
    Balances at Bank ₹93 Cr₹114 Cr₹70 Cr₹40 Cr₹48 Cr
    Other cash and bank balances --₹0.85 Cr₹1.36 Cr-
Other Current Assets ₹8.71 Cr₹22 Cr₹7.50 Cr₹6.98 Cr₹1.26 Cr
    Interest accrued on Investments ₹5.41 Cr₹0.85 Cr₹1.82 Cr--
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.34 Cr₹3.73 Cr₹4.13 Cr₹2.56 Cr₹0.25 Cr
    Other current_assets ₹2.96 Cr₹17 Cr₹1.55 Cr₹4.42 Cr₹1.01 Cr
Short Term Loans and Advances ₹197 Cr₹113 Cr₹74 Cr₹61 Cr₹53 Cr
    Advances recoverable in cash or in kind ₹89 Cr₹20 Cr₹23 Cr₹31 Cr₹44 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹108 Cr₹92 Cr₹51 Cr₹30 Cr₹8.90 Cr
Total Current Assets ₹1,121 Cr₹972 Cr₹583 Cr₹538 Cr₹390 Cr
Net Current Assets (Including Current Investments) ₹253 Cr₹303 Cr₹124 Cr₹128 Cr₹83 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,704 Cr₹1,428 Cr₹991 Cr₹853 Cr₹570 Cr
Contingent Liabilities ₹42 Cr₹251 Cr₹32 Cr₹28 Cr₹5.00 Cr
Total Debt ₹533 Cr₹489 Cr₹343 Cr₹330 Cr₹181 Cr
Book Value -14.3299.8278.81694.11
Adjusted Book Value 15.7514.329.987.885.44

Compare Balance Sheet of peers of HMA AGRO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HMA AGRO INDUSTRIES ₹1,213.4 Cr 10.3% 10.7% -28.9% Stock Analytics
VARUN BEVERAGES ₹147,509.0 Cr -2.3% -6.5% -12.8% Stock Analytics
BRITANNIA INDUSTRIES ₹133,682.0 Cr -1.1% 4.5% 2.7% Stock Analytics
JUBILANT FOODWORKS ₹33,137.4 Cr 1.7% 18.7% -22.6% Stock Analytics
HATSUN AGRO PRODUCT ₹21,883.9 Cr 2.9% 5.9% 7.2% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹15,376.4 Cr -1.6% -4.1% -15.6% Stock Analytics


HMA AGRO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HMA AGRO INDUSTRIES

10.3%

10.7%

-28.9%

SENSEX

-0.6%

1.1%

-3.2%


You may also like the below Video Courses