Home > Income Statement > HINDUSTAN TIN WORKS

HINDUSTAN TIN WORKS
Income Statement

COMMUNITY POLL
for HINDUSTAN TIN WORKS
Please provide your vote to see the results

HINDUSTAN TIN WORKS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹409 Cr₹326 Cr₹29,768,159 Cr₹336 Cr₹0.00 Cr
     Sales ₹379 Cr₹306 Cr₹27,931,820 Cr₹316 Cr₹0.00 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹30 Cr₹20 Cr₹1,836,339 Cr₹20 Cr-
Less: Excise Duty -----
Net Sales ₹409 Cr₹326 Cr₹29,768,159 Cr₹336 Cr₹0.00 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-18 Cr₹-0.67 Cr₹473,958 Cr₹4.85 Cr-
Raw Material Consumed ₹322 Cr₹234 Cr₹21,874,071 Cr₹248 Cr₹0.00 Cr
     Opening Raw Materials ₹50 Cr₹26 Cr₹3,290,128 Cr₹39 Cr-
     Purchases Raw Materials ₹276 Cr₹206 Cr₹16,949,137 Cr₹188 Cr₹0.00 Cr
     Closing Raw Materials ₹46 Cr₹50 Cr₹2,574,020 Cr₹33 Cr-
     Other Direct Purchases / Brought in cost ₹41 Cr₹53 Cr₹4,208,827 Cr₹54 Cr₹0.00 Cr
     Other raw material cost -----
Power & Fuel Cost ₹8.45 Cr₹7.31 Cr₹728,745 Cr₹7.91 Cr-
     Electricity & Power ₹8.45 Cr₹7.31 Cr₹728,745 Cr₹7.91 Cr-
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹29 Cr₹25 Cr₹2,584,307 Cr₹25 Cr-
     Salaries, Wages & Bonus ₹27 Cr₹23 Cr₹2,405,367 Cr₹24 Cr-
     Contributions to EPF & Pension Funds ₹1.23 Cr₹1.03 Cr₹114,493 Cr₹1.14 Cr-
     Workmen and Staff Welfare Expenses ₹0.72 Cr₹1.04 Cr₹64,448 Cr₹0.49 Cr-
     Other Employees Cost -----
Other Manufacturing Expenses ₹24 Cr₹18 Cr₹1,442,749 Cr₹11 Cr-
     Sub-contracted / Out sourced services -----
     Processing Charges ---₹0.07 Cr-
     Repairs and Maintenance ---₹0.50 Cr-
     Packing Material Consumed ₹10 Cr₹8.40 Cr₹715,490 Cr₹8.04 Cr-
     Other Mfg Exp ₹14 Cr₹9.37 Cr₹727,259 Cr₹2.21 Cr-
General and Administration Expenses ₹3.86 Cr₹3.51 Cr₹456,906 Cr₹5.06 Cr-
     Rent , Rates & Taxes ₹0.47 Cr₹0.16 Cr₹29,543 Cr₹0.69 Cr-
     Insurance ₹0.43 Cr₹0.46 Cr₹46,397 Cr₹0.69 Cr-
     Printing and stationery ₹0.15 Cr₹0.14 Cr₹15,062 Cr₹0.16 Cr-
     Professional and legal fees ₹1.16 Cr₹1.21 Cr₹131,638 Cr₹1.39 Cr-
     Traveling and conveyance ₹0.84 Cr₹0.64 Cr₹124,238 Cr₹1.73 Cr-
     Other Administration ₹1.65 Cr₹1.54 Cr₹234,267 Cr₹2.13 Cr-
Selling and Distribution Expenses ₹0.37 Cr₹0.13 Cr₹24,779 Cr₹7.05 Cr-
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.31 Cr₹0.07 Cr₹16,196 Cr₹0.26 Cr-
Miscellaneous Expenses ₹7.38 Cr₹6.29 Cr₹143,393 Cr₹1.49 Cr-
     Bad debts /advances written off ₹2.08 Cr₹1.26 Cr-₹0.24 Cr-
     Provision for doubtful debts -₹2.06 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.30 Cr₹2.97 Cr₹143,393 Cr₹1.25 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹377 Cr₹294 Cr₹27,728,910 Cr₹311 Cr₹0.00 Cr
Operating Profit (Excl OI) ₹32 Cr₹32 Cr₹2,039,249 Cr₹26 Cr-
Other Income ₹4.86 Cr₹4.91 Cr₹512,378 Cr₹5.46 Cr-
     Interest Received ₹1.57 Cr₹1.31 Cr₹136,186 Cr₹1.24 Cr-
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.18 Cr₹0.03 Cr₹158 Cr₹0.12 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.07 Cr₹0.02 Cr₹2,129 Cr₹0.31 Cr-
     Foreign Exchange Gains ₹1.52 Cr₹1.02 Cr₹42,047 Cr₹0.50 Cr-
     Others ₹1.52 Cr₹2.53 Cr₹331,858 Cr₹3.29 Cr-
Operating Profit ₹37 Cr₹37 Cr₹2,551,627 Cr₹31 Cr-
Interest ₹8.02 Cr₹8.95 Cr₹959,355 Cr₹11 Cr-
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.28 Cr₹1.85 Cr₹115,841 Cr₹1.13 Cr-
     Other Interest ₹6.74 Cr₹7.10 Cr₹843,514 Cr₹9.70 Cr-
PBDT ₹29 Cr₹28 Cr₹1,592,272 Cr₹20 Cr-
Depreciation ₹7.86 Cr₹8.40 Cr₹857,048 Cr₹7.63 Cr-
Profit Before Taxation & Exceptional Items ₹21 Cr₹20 Cr₹735,224 Cr₹13 Cr-
Exceptional Income / Expenses -----
Profit Before Tax ₹21 Cr₹20 Cr₹735,224 Cr₹13 Cr-
Provision for Tax ₹5.76 Cr₹5.04 Cr₹-26,019 Cr₹4.80 Cr-
     Current Income Tax ₹6.22 Cr₹5.71 Cr₹208,966 Cr₹4.32 Cr-
     Deferred Tax ₹-0.59 Cr₹-0.67 Cr₹-236,238 Cr₹0.32 Cr-
     Other taxes ₹0.13 Cr-₹1,253 Cr₹0.16 Cr-
Profit After Tax ₹15 Cr₹15 Cr₹761,244 Cr₹7.90 Cr-
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹15 Cr₹15 Cr₹761,244 Cr₹7.90 Cr-
Adjustments to PAT ---₹0.04 Cr-
Profit Balance B/F ₹116 Cr₹101 Cr₹9,387,697 Cr₹86 Cr₹0.00 Cr
Appropriations ₹132 Cr₹116 Cr₹10,148,941 Cr₹94 Cr₹0.00 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.31 Cr₹-0.39 Cr₹10,107 Cr--
Equity Dividend % ₹12.00₹12.00₹6.00₹10.00₹10.00
Earnings Per Share ₹14.60₹14.03₹7.32₹7.59₹9.27
Adjusted EPS ₹14.60₹14.03₹7.32₹7.59₹9.27

Compare Income Statement of peers of HINDUSTAN TIN WORKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HINDUSTAN TIN WORKS ₹187.2 Cr 1.1% -18.2% 82.5% Stock Analytics
BHARAT ELECTRONICS ₹172,767.0 Cr 7.5% -3% 111.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹91,909.1 Cr 9.6% 4.3% 215.2% Stock Analytics
THERMAX ₹52,850.6 Cr 14% 9.6% 71% Stock Analytics
TRIVENI TURBINE ₹17,098.6 Cr 10.1% 17.5% 70.4% Stock Analytics
KIRLOSKAR OIL ENGINES ₹13,816.8 Cr 2.3% -9.3% 127.1% Stock Analytics


HINDUSTAN TIN WORKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HINDUSTAN TIN WORKS

1.1%

-18.2%

82.5%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses