HINDUSTAN TIN WORKS
|
HINDUSTAN TIN WORKS Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹409 Cr | ₹326 Cr | ₹29,768,159 Cr | ₹336 Cr | ₹0.00 Cr |
Sales | ₹379 Cr | ₹306 Cr | ₹27,931,820 Cr | ₹316 Cr | ₹0.00 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹30 Cr | ₹20 Cr | ₹1,836,339 Cr | ₹20 Cr | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹409 Cr | ₹326 Cr | ₹29,768,159 Cr | ₹336 Cr | ₹0.00 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-18 Cr | ₹-0.67 Cr | ₹473,958 Cr | ₹4.85 Cr | - |
Raw Material Consumed | ₹322 Cr | ₹234 Cr | ₹21,874,071 Cr | ₹248 Cr | ₹0.00 Cr |
Opening Raw Materials | ₹50 Cr | ₹26 Cr | ₹3,290,128 Cr | ₹39 Cr | - |
Purchases Raw Materials | ₹276 Cr | ₹206 Cr | ₹16,949,137 Cr | ₹188 Cr | ₹0.00 Cr |
Closing Raw Materials | ₹46 Cr | ₹50 Cr | ₹2,574,020 Cr | ₹33 Cr | - |
Other Direct Purchases / Brought in cost | ₹41 Cr | ₹53 Cr | ₹4,208,827 Cr | ₹54 Cr | ₹0.00 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹8.45 Cr | ₹7.31 Cr | ₹728,745 Cr | ₹7.91 Cr | - |
Electricity & Power | ₹8.45 Cr | ₹7.31 Cr | ₹728,745 Cr | ₹7.91 Cr | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹29 Cr | ₹25 Cr | ₹2,584,307 Cr | ₹25 Cr | - |
Salaries, Wages & Bonus | ₹27 Cr | ₹23 Cr | ₹2,405,367 Cr | ₹24 Cr | - |
Contributions to EPF & Pension Funds | ₹1.23 Cr | ₹1.03 Cr | ₹114,493 Cr | ₹1.14 Cr | - |
Workmen and Staff Welfare Expenses | ₹0.72 Cr | ₹1.04 Cr | ₹64,448 Cr | ₹0.49 Cr | - |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹24 Cr | ₹18 Cr | ₹1,442,749 Cr | ₹11 Cr | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | ₹0.07 Cr | - |
Repairs and Maintenance | - | - | - | ₹0.50 Cr | - |
Packing Material Consumed | ₹10 Cr | ₹8.40 Cr | ₹715,490 Cr | ₹8.04 Cr | - |
Other Mfg Exp | ₹14 Cr | ₹9.37 Cr | ₹727,259 Cr | ₹2.21 Cr | - |
General and Administration Expenses | ₹3.86 Cr | ₹3.51 Cr | ₹456,906 Cr | ₹5.06 Cr | - |
Rent , Rates & Taxes | ₹0.47 Cr | ₹0.16 Cr | ₹29,543 Cr | ₹0.69 Cr | - |
Insurance | ₹0.43 Cr | ₹0.46 Cr | ₹46,397 Cr | ₹0.69 Cr | - |
Printing and stationery | ₹0.15 Cr | ₹0.14 Cr | ₹15,062 Cr | ₹0.16 Cr | - |
Professional and legal fees | ₹1.16 Cr | ₹1.21 Cr | ₹131,638 Cr | ₹1.39 Cr | - |
Traveling and conveyance | ₹0.84 Cr | ₹0.64 Cr | ₹124,238 Cr | ₹1.73 Cr | - |
Other Administration | ₹1.65 Cr | ₹1.54 Cr | ₹234,267 Cr | ₹2.13 Cr | - |
Selling and Distribution Expenses | ₹0.37 Cr | ₹0.13 Cr | ₹24,779 Cr | ₹7.05 Cr | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.31 Cr | ₹0.07 Cr | ₹16,196 Cr | ₹0.26 Cr | - |
Miscellaneous Expenses | ₹7.38 Cr | ₹6.29 Cr | ₹143,393 Cr | ₹1.49 Cr | - |
Bad debts /advances written off | ₹2.08 Cr | ₹1.26 Cr | - | ₹0.24 Cr | - |
Provision for doubtful debts | - | ₹2.06 Cr | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹5.30 Cr | ₹2.97 Cr | ₹143,393 Cr | ₹1.25 Cr | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹377 Cr | ₹294 Cr | ₹27,728,910 Cr | ₹311 Cr | ₹0.00 Cr |
Operating Profit (Excl OI) | ₹32 Cr | ₹32 Cr | ₹2,039,249 Cr | ₹26 Cr | - |
Other Income | ₹4.86 Cr | ₹4.91 Cr | ₹512,378 Cr | ₹5.46 Cr | - |
Interest Received | ₹1.57 Cr | ₹1.31 Cr | ₹136,186 Cr | ₹1.24 Cr | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.18 Cr | ₹0.03 Cr | ₹158 Cr | ₹0.12 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.07 Cr | ₹0.02 Cr | ₹2,129 Cr | ₹0.31 Cr | - |
Foreign Exchange Gains | ₹1.52 Cr | ₹1.02 Cr | ₹42,047 Cr | ₹0.50 Cr | - |
Others | ₹1.52 Cr | ₹2.53 Cr | ₹331,858 Cr | ₹3.29 Cr | - |
Operating Profit | ₹37 Cr | ₹37 Cr | ₹2,551,627 Cr | ₹31 Cr | - |
Interest | ₹8.02 Cr | ₹8.95 Cr | ₹959,355 Cr | ₹11 Cr | - |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.28 Cr | ₹1.85 Cr | ₹115,841 Cr | ₹1.13 Cr | - |
Other Interest | ₹6.74 Cr | ₹7.10 Cr | ₹843,514 Cr | ₹9.70 Cr | - |
PBDT | ₹29 Cr | ₹28 Cr | ₹1,592,272 Cr | ₹20 Cr | - |
Depreciation | ₹7.86 Cr | ₹8.40 Cr | ₹857,048 Cr | ₹7.63 Cr | - |
Profit Before Taxation & Exceptional Items | ₹21 Cr | ₹20 Cr | ₹735,224 Cr | ₹13 Cr | - |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹21 Cr | ₹20 Cr | ₹735,224 Cr | ₹13 Cr | - |
Provision for Tax | ₹5.76 Cr | ₹5.04 Cr | ₹-26,019 Cr | ₹4.80 Cr | - |
Current Income Tax | ₹6.22 Cr | ₹5.71 Cr | ₹208,966 Cr | ₹4.32 Cr | - |
Deferred Tax | ₹-0.59 Cr | ₹-0.67 Cr | ₹-236,238 Cr | ₹0.32 Cr | - |
Other taxes | ₹0.13 Cr | - | ₹1,253 Cr | ₹0.16 Cr | - |
Profit After Tax | ₹15 Cr | ₹15 Cr | ₹761,244 Cr | ₹7.90 Cr | - |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹15 Cr | ₹15 Cr | ₹761,244 Cr | ₹7.90 Cr | - |
Adjustments to PAT | - | - | - | ₹0.04 Cr | - |
Profit Balance B/F | ₹116 Cr | ₹101 Cr | ₹9,387,697 Cr | ₹86 Cr | ₹0.00 Cr |
Appropriations | ₹132 Cr | ₹116 Cr | ₹10,148,941 Cr | ₹94 Cr | ₹0.00 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.31 Cr | ₹-0.39 Cr | ₹10,107 Cr | - | - |
Equity Dividend % | ₹12.00 | ₹12.00 | ₹6.00 | ₹10.00 | ₹10.00 |
Earnings Per Share | ₹14.60 | ₹14.03 | ₹7.32 | ₹7.59 | ₹9.27 |
Adjusted EPS | ₹14.60 | ₹14.03 | ₹7.32 | ₹7.59 | ₹9.27 |
Compare Income Statement of peers of HINDUSTAN TIN WORKS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HINDUSTAN TIN WORKS | ₹187.2 Cr | 1.1% | -18.2% | 82.5% | Stock Analytics | |
BHARAT ELECTRONICS | ₹172,767.0 Cr | 7.5% | -3% | 111.5% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹91,909.1 Cr | 9.6% | 4.3% | 215.2% | Stock Analytics | |
THERMAX | ₹52,850.6 Cr | 14% | 9.6% | 71% | Stock Analytics | |
TRIVENI TURBINE | ₹17,098.6 Cr | 10.1% | 17.5% | 70.4% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹13,816.8 Cr | 2.3% | -9.3% | 127.1% | Stock Analytics |
HINDUSTAN TIN WORKS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HINDUSTAN TIN WORKS | 1.1% |
-18.2% |
82.5% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses