Home > Balance Sheet > HINDUSTAN TIN WORKS

HINDUSTAN TIN WORKS
Balance Sheet

HINDUSTAN TIN WORKS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for HINDUSTAN TIN WORKS
Please provide your vote to see the results

HINDUSTAN TIN WORKS Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity - Authorised ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Issued ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Paid Up ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹179 Cr₹168 Cr₹155 Cr₹140 Cr₹134 Cr
    Securities Premium ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Capital Reserves ₹3.25 Cr₹3.25 Cr₹3.25 Cr₹3.25 Cr₹3.25 Cr
    Profit & Loss Account Balance ₹143 Cr₹131 Cr₹116 Cr₹101 Cr₹94 Cr
    General Reserves ₹6.36 Cr₹7.61 Cr₹8.86 Cr₹9.48 Cr₹11 Cr
    Other Reserves ₹0.19 Cr₹0.19 Cr₹0.19 Cr₹0.19 Cr₹0.19 Cr
Reserve excluding Revaluation Reserve ₹179 Cr₹168 Cr₹155 Cr₹140 Cr₹134 Cr
Revaluation reserve -----
Shareholder's Funds ₹189 Cr₹179 Cr₹165 Cr₹151 Cr₹144 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹26 Cr₹16 Cr₹16 Cr₹19 Cr₹18 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹32 Cr₹23 Cr₹21 Cr₹25 Cr₹36 Cr
    Term Loans - Institutions -----
    Other Secured ₹-6.04 Cr₹-7.40 Cr₹-5.49 Cr₹-5.50 Cr₹-18 Cr
Unsecured Loans -₹2.18 Cr₹2.23 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹2.18 Cr₹2.23 Cr--
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.39 Cr₹4.33 Cr₹4.92 Cr₹5.59 Cr₹7.95 Cr
    Deferred Tax Assets ₹3.46 Cr₹1.48 Cr₹0.94 Cr₹0.43 Cr₹0.43 Cr
    Deferred Tax Liability ₹5.85 Cr₹5.81 Cr₹5.86 Cr₹6.01 Cr₹8.38 Cr
Other Long Term Liabilities ₹1.32 Cr₹0.95 Cr₹1.63 Cr₹2.34 Cr₹0.62 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹29 Cr₹23 Cr₹24 Cr₹27 Cr₹26 Cr
Current Liabilities -----
Trade Payables ₹14 Cr₹31 Cr₹27 Cr₹32 Cr₹16 Cr
    Sundry Creditors ₹14 Cr₹31 Cr₹27 Cr₹32 Cr₹16 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹17 Cr₹21 Cr₹16 Cr₹12 Cr₹25 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.31 Cr₹5.29 Cr₹4.34 Cr₹1.10 Cr₹2.22 Cr
    Interest Accrued But Not Due ₹0.26 Cr₹0.31 Cr₹0.35 Cr₹0.41 Cr₹0.48 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹15 Cr₹15 Cr₹12 Cr₹10 Cr₹23 Cr
Short Term Borrowings ₹38 Cr₹56 Cr₹63 Cr₹41 Cr₹65 Cr
    Secured ST Loans repayable on Demands ₹24 Cr₹23 Cr₹24 Cr₹31 Cr₹55 Cr
    Working Capital Loans- Sec ₹24 Cr₹20 Cr₹19 Cr₹17 Cr₹29 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-10 Cr₹13 Cr₹21 Cr₹-6.74 Cr₹-19 Cr
Short Term Provisions ₹0.87 Cr₹0.69 Cr-₹0.63 Cr₹0.24 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.87 Cr₹0.69 Cr-₹0.63 Cr₹0.24 Cr
Total Current Liabilities ₹70 Cr₹108 Cr₹107 Cr₹85 Cr₹107 Cr
Total Liabilities ₹288 Cr₹310 Cr₹297 Cr₹263 Cr₹278 Cr
ASSETS
Gross Block ₹201 Cr₹178 Cr₹173 Cr₹171 Cr₹160 Cr
Less: Accumulated Depreciation ₹109 Cr₹103 Cr₹98 Cr₹90 Cr₹83 Cr
Less: Impairment of Assets -----
Net Block ₹92 Cr₹76 Cr₹75 Cr₹81 Cr₹78 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.51 Cr₹4.53 Cr₹2.14 Cr₹2.03 Cr₹6.61 Cr
Non Current Investments ₹5.16 Cr₹11 Cr₹12 Cr₹12 Cr₹12 Cr
Long Term Investment ₹5.16 Cr₹11 Cr₹12 Cr₹12 Cr₹12 Cr
    Quoted -----
    Unquoted ₹11 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
Long Term Loans & Advances ₹3.07 Cr₹3.59 Cr₹1.35 Cr₹1.63 Cr₹1.14 Cr
Other Non Current Assets ₹0.10 Cr₹2.29 Cr₹2.17 Cr₹0.02 Cr₹1.88 Cr
Total Non-Current Assets ₹102 Cr₹97 Cr₹92 Cr₹96 Cr₹99 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹59 Cr₹77 Cr₹64 Cr₹39 Cr₹50 Cr
    Raw Materials ₹37 Cr₹46 Cr₹50 Cr₹26 Cr₹33 Cr
    Work-in Progress ₹6.66 Cr₹6.10 Cr₹4.30 Cr₹6.32 Cr₹7.46 Cr
    Finished Goods ₹10 Cr₹16 Cr₹5.59 Cr₹5.81 Cr₹6.49 Cr
    Packing Materials -----
    Stores Ā and Spare ₹0.61 Cr₹0.57 Cr₹0.58 Cr₹0.57 Cr₹0.60 Cr
    Other Inventory ₹4.87 Cr₹8.73 Cr₹3.00 Cr₹0.09 Cr₹3.02 Cr
Sundry Debtors ₹110 Cr₹107 Cr₹111 Cr₹105 Cr₹101 Cr
    Debtors more than Six months ₹56 Cr₹40 Cr₹26 Cr--
    Debtors Others ₹61 Cr₹74 Cr₹89 Cr₹106 Cr₹103 Cr
Cash and Bank ₹4.41 Cr₹5.40 Cr₹3.63 Cr₹4.81 Cr₹6.43 Cr
    Cash in hand ₹0.07 Cr₹0.04 Cr₹0.10 Cr₹0.08 Cr₹0.05 Cr
    Balances at Bank ₹4.35 Cr₹5.36 Cr₹3.53 Cr₹4.73 Cr₹6.38 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.13 Cr₹1.74 Cr₹5.81 Cr₹9.45 Cr₹12 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.45 Cr₹0.60 Cr₹1.67 Cr₹2.22 Cr₹1.86 Cr
    Prepaid Expenses ₹0.37 Cr₹0.23 Cr₹0.28 Cr₹0.34 Cr₹0.51 Cr
    Other current_assets ₹0.31 Cr₹0.91 Cr₹3.86 Cr₹6.89 Cr₹9.56 Cr
Short Term Loans and Advances ₹11 Cr₹21 Cr₹19 Cr₹9.89 Cr₹8.95 Cr
    Advances recoverable in cash or in kind ₹4.50 Cr₹3.45 Cr₹3.43 Cr₹1.87 Cr₹1.82 Cr
    Advance income tax and TDS ₹2.52 Cr₹11 Cr₹9.37 Cr₹1.29 Cr₹0.26 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹4.32 Cr₹6.31 Cr₹6.64 Cr₹6.73 Cr₹6.87 Cr
Total Current Assets ₹186 Cr₹212 Cr₹204 Cr₹167 Cr₹179 Cr
Net Current Assets (Including Current Investments) ₹116 Cr₹104 Cr₹97 Cr₹82 Cr₹72 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹288 Cr₹310 Cr₹297 Cr₹263 Cr₹278 Cr
Contingent Liabilities ₹2.11 Cr₹2.11 Cr₹2.11 Cr₹2.11 Cr₹0.21 Cr
Total Debt ₹73 Cr₹84 Cr₹88 Cr₹67 Cr₹102 Cr
Book Value -171.86158.75144.95138.93
Adjusted Book Value 181.94171.86158.75144.95138.93

Compare Balance Sheet of peers of HINDUSTAN TIN WORKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HINDUSTAN TIN WORKS ₹186.1 Cr 2.3% 6.5% 85.5% Stock Analytics
BHARAT ELECTRONICS ₹174,631.0 Cr 2% 20.9% 129.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹97,079.9 Cr 6.7% 14.6% 250.9% Stock Analytics
THERMAX ₹52,032.6 Cr -10.6% 11.7% 94.3% Stock Analytics
TRIVENI TURBINE ₹17,023.9 Cr -0.9% 6.4% 56.5% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,794.8 Cr 7.9% 11.5% 140.6% Stock Analytics


HINDUSTAN TIN WORKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HINDUSTAN TIN WORKS

2.3%

6.5%

85.5%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses