HINDALCO INDUSTRIES
|
HINDALCO INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹238,496 Cr | ₹215,962 Cr | ₹223,202 Cr | ₹195,059 Cr | ₹132,008 Cr |
| Sales | ₹234,832 Cr | ₹212,723 Cr | ₹218,768 Cr | ₹192,182 Cr | ₹129,631 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹1,724 Cr | ₹1,377 Cr | ₹1,877 Cr | ₹1,265 Cr | ₹976 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1,940 Cr | ₹1,862 Cr | ₹2,557 Cr | ₹1,612 Cr | ₹1,401 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹238,496 Cr | ₹215,962 Cr | ₹223,202 Cr | ₹195,059 Cr | ₹132,008 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-2,327 Cr | ₹1,329 Cr | ₹3,241 Cr | ₹-9,753 Cr | ₹-2,146 Cr |
| Raw Material Consumed | ₹147,276 Cr | ₹132,526 Cr | ₹137,529 Cr | ₹127,293 Cr | ₹78,582 Cr |
| Opening Raw Materials | ₹5,947 Cr | ₹7,606 Cr | ₹7,293 Cr | ₹4,587 Cr | ₹2,813 Cr |
| Purchases Raw Materials | ₹149,335 Cr | ₹129,109 Cr | ₹136,289 Cr | ₹128,041 Cr | ₹79,258 Cr |
| Closing Raw Materials | ₹9,202 Cr | ₹5,947 Cr | ₹7,606 Cr | ₹7,293 Cr | ₹4,587 Cr |
| Other Direct Purchases / Brought in cost | ₹1,196 Cr | ₹1,758 Cr | ₹1,553 Cr | ₹1,958 Cr | ₹1,098 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹14,396 Cr | ₹14,476 Cr | ₹17,346 Cr | ₹11,146 Cr | ₹8,667 Cr |
| Electricity & Power | ₹14,399 Cr | ₹14,481 Cr | ₹17,351 Cr | ₹11,148 Cr | ₹8,668 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹-3.00 Cr | ₹-5.00 Cr | ₹-5.00 Cr | ₹-2.00 Cr | ₹-1.00 Cr |
| Employee Cost | ₹15,406 Cr | ₹14,778 Cr | ₹13,063 Cr | ₹12,023 Cr | ₹10,782 Cr |
| Salaries, Wages & Bonus | ₹11,431 Cr | ₹11,007 Cr | ₹9,845 Cr | ₹9,073 Cr | ₹8,274 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | ₹421 Cr |
| Workmen and Staff Welfare Expenses | ₹2,740 Cr | ₹2,552 Cr | ₹2,207 Cr | ₹1,841 Cr | ₹1,567 Cr |
| Other Employees Cost | ₹1,235 Cr | ₹1,219 Cr | ₹1,011 Cr | ₹1,109 Cr | ₹520 Cr |
| Other Manufacturing Expenses | ₹10,559 Cr | ₹10,078 Cr | ₹9,649 Cr | ₹8,419 Cr | ₹6,792 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹4,825 Cr | ₹4,383 Cr | ₹4,052 Cr | ₹3,236 Cr | ₹2,602 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹5,734 Cr | ₹5,695 Cr | ₹5,597 Cr | ₹5,183 Cr | ₹4,190 Cr |
| General and Administration Expenses | ₹1,131 Cr | ₹1,192 Cr | ₹1,221 Cr | ₹1,012 Cr | ₹850 Cr |
| Rent , Rates & Taxes | ₹272 Cr | ₹270 Cr | ₹241 Cr | ₹228 Cr | ₹165 Cr |
| Insurance | ₹376 Cr | ₹434 Cr | ₹425 Cr | ₹392 Cr | ₹350 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹483 Cr | ₹488 Cr | ₹555 Cr | ₹392 Cr | ₹335 Cr |
| Selling and Distribution Expenses | ₹8,062 Cr | ₹7,324 Cr | ₹7,915 Cr | ₹6,636 Cr | ₹4,541 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹8,062 Cr | ₹7,324 Cr | ₹7,915 Cr | ₹6,636 Cr | ₹4,541 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹12,188 Cr | ₹10,877 Cr | ₹10,613 Cr | ₹10,036 Cr | ₹6,764 Cr |
| Bad debts /advances written off | - | ₹1.00 Cr | - | ₹145 Cr | ₹5.00 Cr |
| Provision for doubtful debts | ₹36 Cr | ₹24 Cr | ₹11 Cr | ₹10.00 Cr | - |
| Losson disposal of fixed assets(net) | - | ₹85 Cr | ₹41 Cr | ₹100 Cr | ₹35 Cr |
| Losson foreign exchange fluctuations | ₹35 Cr | ₹138 Cr | ₹219 Cr | ₹21 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹266 Cr |
| Other Miscellaneous Expenses | ₹12,117 Cr | ₹10,629 Cr | ₹10,342 Cr | ₹9,760 Cr | ₹6,458 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹206,691 Cr | ₹192,580 Cr | ₹200,577 Cr | ₹166,812 Cr | ₹114,832 Cr |
| Operating Profit (Excl OI) | ₹31,805 Cr | ₹23,382 Cr | ₹22,625 Cr | ₹28,247 Cr | ₹17,176 Cr |
| Other Income | ₹2,708 Cr | ₹1,986 Cr | ₹1,298 Cr | ₹1,236 Cr | ₹1,596 Cr |
| Interest Received | ₹971 Cr | ₹786 Cr | ₹559 Cr | ₹225 Cr | ₹181 Cr |
| Dividend Received | ₹38 Cr | ₹34 Cr | ₹34 Cr | ₹32 Cr | ₹25 Cr |
| Profit on sale of Fixed Assets | ₹486 Cr | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | ₹38 Cr |
| Foreign Exchange Gains | - | - | - | - | ₹58 Cr |
| Others | ₹1,213 Cr | ₹1,166 Cr | ₹705 Cr | ₹979 Cr | ₹1,294 Cr |
| Operating Profit | ₹34,513 Cr | ₹25,368 Cr | ₹23,923 Cr | ₹29,483 Cr | ₹18,772 Cr |
| Interest | ₹3,419 Cr | ₹3,858 Cr | ₹3,646 Cr | ₹3,768 Cr | ₹3,752 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹30 Cr | ₹31 Cr | ₹44 Cr | ₹65 Cr | ₹67 Cr |
| Other Interest | ₹3,389 Cr | ₹3,827 Cr | ₹3,602 Cr | ₹3,703 Cr | ₹3,685 Cr |
| PBDT | ₹31,094 Cr | ₹21,510 Cr | ₹20,277 Cr | ₹25,715 Cr | ₹15,020 Cr |
| Depreciation | ₹7,881 Cr | ₹7,521 Cr | ₹7,086 Cr | ₹6,729 Cr | ₹6,628 Cr |
| Profit Before Taxation & Exceptional Items | ₹23,213 Cr | ₹13,989 Cr | ₹13,191 Cr | ₹18,986 Cr | ₹8,392 Cr |
| Exceptional Income / Expenses | ₹-879 Cr | ₹21 Cr | ₹41 Cr | ₹582 Cr | ₹-492 Cr |
| Profit Before Tax | ₹22,337 Cr | ₹14,012 Cr | ₹13,241 Cr | ₹19,574 Cr | ₹7,905 Cr |
| Provision for Tax | ₹6,335 Cr | ₹3,857 Cr | ₹3,144 Cr | ₹5,373 Cr | ₹2,723 Cr |
| Current Income Tax | ₹6,259 Cr | ₹3,110 Cr | ₹2,804 Cr | ₹3,802 Cr | ₹1,868 Cr |
| Deferred Tax | ₹-191 Cr | ₹528 Cr | ₹256 Cr | ₹1,456 Cr | ₹1,291 Cr |
| Other taxes | ₹267 Cr | ₹219 Cr | ₹84 Cr | ₹115 Cr | ₹-436 Cr |
| Profit After Tax | ₹16,002 Cr | ₹10,155 Cr | ₹10,097 Cr | ₹14,201 Cr | ₹5,182 Cr |
| Extra items | - | - | - | ₹-471 Cr | ₹-1,699 Cr |
| Minority Interest | ₹-1.00 Cr | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹16,001 Cr | ₹10,155 Cr | ₹10,097 Cr | ₹13,730 Cr | ₹3,483 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹57,556 Cr | ₹48,216 Cr | ₹36,810 Cr | ₹22,777 Cr | ₹18,806 Cr |
| Appropriations | ₹73,557 Cr | ₹58,371 Cr | ₹46,907 Cr | ₹36,507 Cr | ₹22,289 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹764 Cr | ₹815 Cr | ₹-1,309 Cr | ₹-303 Cr | ₹-488 Cr |
| Equity Dividend % | ₹500.00 | ₹350.00 | ₹300.00 | ₹400.00 | ₹300.00 |
| Earnings Per Share | ₹72.08 | ₹45.74 | ₹45.48 | ₹61.85 | ₹15.69 |
| Adjusted EPS | ₹72.08 | ₹45.74 | ₹45.48 | ₹61.85 | ₹15.69 |
Compare Income Statement of peers of HINDALCO INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HINDALCO INDUSTRIES | ₹182,506.3 Cr | 2.8% | 5.5% | 22.5% | Stock Analytics | |
| HINDUSTAN ZINC | ₹209,301.0 Cr | 4.4% | -2% | -5.1% | Stock Analytics | |
| VEDANTA | ₹207,036.0 Cr | 2.8% | 10.4% | 13.7% | Stock Analytics | |
| HINDUSTAN COPPER | ₹32,579.0 Cr | 1.2% | -1.1% | 16.6% | Stock Analytics | |
| GRAVITA INDIA | ₹12,671.1 Cr | 0.4% | 6.2% | -24.6% | Stock Analytics | |
| SHIVALIK BIMETAL CONTROLS | ₹2,808.8 Cr | -2.2% | -1.9% | -21.1% | Stock Analytics | |
HINDALCO INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HINDALCO INDUSTRIES | 2.8% |
5.5% |
22.5% |
| SENSEX | 1.4% |
2.4% |
5.1% |
You may also like the below Video Courses