HINDALCO INDUSTRIES
|
HINDALCO INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹222 Cr | ₹222 Cr | ₹222 Cr | ₹222 Cr | ₹222 Cr |
| Equity - Authorised | ₹250 Cr | ₹250 Cr | ₹250 Cr | ₹250 Cr | ₹250 Cr |
| Equity - Issued | ₹225 Cr | ₹225 Cr | ₹225 Cr | ₹225 Cr | ₹225 Cr |
| Equity Paid Up | ₹222 Cr | ₹222 Cr | ₹222 Cr | ₹222 Cr | ₹222 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹-341 Cr | ₹-280 Cr | ₹-240 Cr | ₹-198 Cr | ₹-124 Cr |
| Total Reserves | ₹136,702 Cr | ₹123,767 Cr | ₹106,164 Cr | ₹94,782 Cr | ₹78,093 Cr |
| Securities Premium | ₹8,235 Cr | ₹8,235 Cr | ₹8,235 Cr | ₹8,234 Cr | ₹8,234 Cr |
| Capital Reserves | ₹147 Cr | ₹147 Cr | ₹147 Cr | ₹147 Cr | ₹147 Cr |
| Profit & Loss Account Balance | ₹85,633 Cr | ₹72,793 Cr | ₹57,556 Cr | ₹48,216 Cr | ₹36,810 Cr |
| General Reserves | ₹21,370 Cr | ₹21,370 Cr | ₹21,370 Cr | ₹21,370 Cr | ₹21,370 Cr |
| Other Reserves | ₹21,317 Cr | ₹21,222 Cr | ₹18,856 Cr | ₹16,815 Cr | ₹11,532 Cr |
| Reserve excluding Revaluation Reserve | ₹136,702 Cr | ₹123,767 Cr | ₹106,164 Cr | ₹94,782 Cr | ₹78,093 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹136,583 Cr | ₹123,709 Cr | ₹106,146 Cr | ₹94,806 Cr | ₹78,191 Cr |
| Minority Interest | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹16,539 Cr | ₹17,463 Cr | ₹17,102 Cr | ₹21,537 Cr | ₹23,501 Cr |
| Non Convertible Debentures | - | - | - | - | ₹5,999 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹18,275 Cr | ₹17,573 Cr | ₹17,210 Cr | ₹21,693 Cr | ₹23,613 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-1,736 Cr | ₹-110 Cr | ₹-108 Cr | ₹-156 Cr | ₹-6,111 Cr |
| Unsecured Loans | ₹59,056 Cr | ₹38,754 Cr | ₹30,293 Cr | ₹29,897 Cr | ₹28,134 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | ₹11,579 Cr | ₹1,781 Cr | ₹346 Cr | ₹934 Cr | ₹953 Cr |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹47,477 Cr | ₹36,973 Cr | ₹29,947 Cr | ₹28,963 Cr | ₹27,181 Cr |
| Deferred Tax Assets / Liabilities | ₹4,565 Cr | ₹8,780 Cr | ₹8,160 Cr | ₹7,322 Cr | ₹4,424 Cr |
| Deferred Tax Assets | ₹10,751 Cr | ₹6,659 Cr | ₹7,256 Cr | ₹8,650 Cr | ₹11,714 Cr |
| Deferred Tax Liability | ₹15,316 Cr | ₹15,439 Cr | ₹15,416 Cr | ₹15,972 Cr | ₹16,138 Cr |
| Other Long Term Liabilities | ₹4,840 Cr | ₹3,839 Cr | ₹3,425 Cr | ₹3,567 Cr | ₹3,473 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹6,577 Cr | ₹6,227 Cr | ₹6,235 Cr | ₹5,891 Cr | ₹6,785 Cr |
| Total Non-Current Liabilities | ₹91,577 Cr | ₹75,063 Cr | ₹65,215 Cr | ₹68,214 Cr | ₹66,317 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹61,624 Cr | ₹40,434 Cr | ₹32,858 Cr | ₹35,860 Cr | ₹41,382 Cr |
| Sundry Creditors | ₹61,624 Cr | ₹40,434 Cr | ₹32,858 Cr | ₹35,860 Cr | ₹41,382 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹26,700 Cr | ₹10,732 Cr | ₹9,502 Cr | ₹8,104 Cr | ₹22,958 Cr |
| Bank Overdraft / Short term credit | ₹1.00 Cr | ₹13 Cr | ₹6.00 Cr | ₹2.00 Cr | - |
| Advances received from customers | ₹1,010 Cr | ₹860 Cr | ₹697 Cr | ₹620 Cr | ₹570 Cr |
| Interest Accrued But Not Due | ₹632 Cr | ₹556 Cr | ₹452 Cr | ₹470 Cr | ₹878 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹125 Cr | - | - | ₹699 Cr | ₹5,999 Cr |
| Current maturity - Others | - | - | ₹92 Cr | ₹10.00 Cr | ₹18 Cr |
| Other Liabilities | ₹24,932 Cr | ₹9,303 Cr | ₹8,255 Cr | ₹6,303 Cr | ₹15,493 Cr |
| Short Term Borrowings | ₹19,027 Cr | ₹7,198 Cr | ₹11,381 Cr | ₹11,189 Cr | ₹7,879 Cr |
| Secured ST Loans repayable on Demands | ₹10,343 Cr | ₹1,593 Cr | ₹4,283 Cr | ₹3,814 Cr | ₹123 Cr |
| Working Capital Loans- Sec | ₹8,752 Cr | ₹1,593 Cr | ₹4,283 Cr | ₹3,810 Cr | ₹119 Cr |
| Buyers Credits - Unsec | ₹4.00 Cr | ₹1,713 Cr | ₹4,475 Cr | ₹5,635 Cr | ₹2,456 Cr |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-72 Cr | ₹2,299 Cr | ₹-1,660 Cr | ₹-2,070 Cr | ₹5,181 Cr |
| Short Term Provisions | ₹9,158 Cr | ₹7,152 Cr | ₹5,610 Cr | ₹5,305 Cr | ₹5,024 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹4,499 Cr | ₹3,545 Cr | ₹2,452 Cr | ₹2,099 Cr | ₹2,120 Cr |
| Provision for post retirement benefits | ₹369 Cr | ₹293 Cr | ₹284 Cr | ₹290 Cr | ₹264 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4,290 Cr | ₹3,314 Cr | ₹2,874 Cr | ₹2,916 Cr | ₹2,640 Cr |
| Total Current Liabilities | ₹116,509 Cr | ₹65,516 Cr | ₹59,351 Cr | ₹60,458 Cr | ₹77,243 Cr |
| Total Liabilities | ₹344,681 Cr | ₹264,300 Cr | ₹230,723 Cr | ₹223,489 Cr | ₹221,855 Cr |
| ASSETS | |||||
| Gross Block | ₹228,994 Cr | ₹202,719 Cr | ₹190,430 Cr | ₹182,415 Cr | ₹169,876 Cr |
| Less: Accumulated Depreciation | ₹98,404 Cr | ₹85,213 Cr | ₹78,335 Cr | ₹71,654 Cr | ₹62,946 Cr |
| Less: Impairment of Assets | ₹400 Cr | ₹995 Cr | ₹331 Cr | ₹155 Cr | ₹77 Cr |
| Net Block | ₹130,190 Cr | ₹116,511 Cr | ₹111,764 Cr | ₹110,606 Cr | ₹106,853 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹47,569 Cr | ₹27,023 Cr | ₹14,591 Cr | ₹7,340 Cr | ₹4,727 Cr |
| Non Current Investments | ₹17,074 Cr | ₹13,626 Cr | ₹12,172 Cr | ₹8,259 Cr | ₹8,667 Cr |
| Long Term Investment | ₹17,074 Cr | ₹13,626 Cr | ₹12,172 Cr | ₹8,259 Cr | ₹8,667 Cr |
| Quoted | ₹16,603 Cr | ₹13,312 Cr | ₹11,918 Cr | ₹8,027 Cr | ₹8,542 Cr |
| Unquoted | ₹471 Cr | ₹314 Cr | ₹254 Cr | ₹232 Cr | ₹125 Cr |
| Long Term Loans & Advances | ₹5,528 Cr | ₹3,686 Cr | ₹8,696 Cr | ₹6,677 Cr | ₹1,999 Cr |
| Other Non Current Assets | ₹1,272 Cr | ₹1,076 Cr | ₹835 Cr | ₹916 Cr | ₹827 Cr |
| Total Non-Current Assets | ₹203,651 Cr | ₹162,341 Cr | ₹148,380 Cr | ₹134,178 Cr | ₹123,312 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹7,884 Cr | ₹10,532 Cr | ₹3,272 Cr | ₹5,857 Cr | ₹5,452 Cr |
| Quoted | ₹7,884 Cr | ₹10,532 Cr | ₹3,272 Cr | ₹5,857 Cr | ₹5,452 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹75,517 Cr | ₹48,801 Cr | ₹40,812 Cr | ₹42,958 Cr | ₹44,483 Cr |
| Raw Materials | ₹11,499 Cr | ₹9,202 Cr | ₹5,947 Cr | ₹7,606 Cr | ₹7,293 Cr |
| Work-in Progress | ₹31,239 Cr | ₹20,015 Cr | ₹18,219 Cr | ₹18,589 Cr | ₹20,185 Cr |
| Finished Goods | ₹12,389 Cr | ₹7,708 Cr | ₹6,884 Cr | ₹7,447 Cr | ₹6,900 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹3,894 Cr | ₹3,328 Cr | ₹3,110 Cr | ₹2,884 Cr | ₹2,329 Cr |
| Other Inventory | ₹16,496 Cr | ₹8,548 Cr | ₹6,652 Cr | ₹6,432 Cr | ₹7,776 Cr |
| Sundry Debtors | ₹27,222 Cr | ₹19,834 Cr | ₹16,404 Cr | ₹16,214 Cr | ₹21,076 Cr |
| Debtors more than Six months | ₹447 Cr | ₹195 Cr | ₹477 Cr | ₹397 Cr | ₹158 Cr |
| Debtors Others | ₹26,908 Cr | ₹19,778 Cr | ₹16,026 Cr | ₹15,910 Cr | ₹21,002 Cr |
| Cash and Bank | ₹14,808 Cr | ₹10,846 Cr | ₹12,687 Cr | ₹15,083 Cr | ₹17,392 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹14,791 Cr | ₹10,729 Cr | ₹12,687 Cr | ₹15,044 Cr | ₹17,378 Cr |
| Other cash and bank balances | ₹17 Cr | ₹117 Cr | - | ₹39 Cr | ₹14 Cr |
| Other Current Assets | ₹12,755 Cr | ₹6,926 Cr | ₹4,884 Cr | ₹6,420 Cr | ₹7,635 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹1,122 Cr | ₹31 Cr | ₹33 Cr | ₹35 Cr | ₹30 Cr |
| Interest accrued and or due on loans | ₹212 Cr | ₹394 Cr | ₹318 Cr | ₹175 Cr | ₹57 Cr |
| Prepaid Expenses | ₹1,283 Cr | ₹885 Cr | ₹753 Cr | ₹1,089 Cr | ₹922 Cr |
| Other current_assets | ₹10,138 Cr | ₹5,616 Cr | ₹3,780 Cr | ₹5,121 Cr | ₹6,626 Cr |
| Short Term Loans and Advances | ₹2,685 Cr | ₹4,962 Cr | ₹4,240 Cr | ₹2,728 Cr | ₹2,417 Cr |
| Advances recoverable in cash or in kind | ₹1,128 Cr | ₹1,424 Cr | ₹1,587 Cr | ₹1,951 Cr | ₹1,364 Cr |
| Advance income tax and TDS | ₹154 Cr | ₹197 Cr | ₹117 Cr | ₹109 Cr | ₹186 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1,403 Cr | ₹3,341 Cr | ₹2,536 Cr | ₹668 Cr | ₹867 Cr |
| Total Current Assets | ₹140,871 Cr | ₹101,901 Cr | ₹82,299 Cr | ₹89,260 Cr | ₹98,455 Cr |
| Net Current Assets (Including Current Investments) | ₹24,362 Cr | ₹36,385 Cr | ₹22,948 Cr | ₹28,802 Cr | ₹21,212 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹344,681 Cr | ₹264,300 Cr | ₹230,723 Cr | ₹223,489 Cr | ₹221,855 Cr |
| Contingent Liabilities | ₹1,990 Cr | ₹1,398 Cr | ₹1,203 Cr | ₹1,305 Cr | ₹946 Cr |
| Total Debt | ₹96,663 Cr | ₹63,644 Cr | ₹58,976 Cr | ₹63,970 Cr | ₹65,691 Cr |
| Book Value | - | 558.51 | 479.22 | 427.95 | 352.77 |
| Adjusted Book Value | 616.77 | 558.51 | 479.22 | 427.95 | 352.77 |
Compare Balance Sheet of peers of HINDALCO INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HINDALCO INDUSTRIES | ₹213,281.8 Cr | -0.4% | -17.2% | 39.7% | Stock Analytics | |
| HINDUSTAN ZINC | ₹223,371.0 Cr | 2% | -15.4% | 18.6% | Stock Analytics | |
| VEDANTA | ₹107,985.0 Cr | 1% | -17.2% | -37.7% | Stock Analytics | |
| HINDUSTAN COPPER | ₹47,843.5 Cr | 0.7% | -9.4% | 89.3% | Stock Analytics | |
| GRAVITA INDIA | ₹12,439.7 Cr | 0.9% | 3.8% | -7.8% | Stock Analytics | |
| JAIN RESOURCE RECYCLING | ₹12,357.5 Cr | 2.3% | -2.1% | NA | Stock Analytics | |
HINDALCO INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HINDALCO INDUSTRIES | -0.4% |
-17.2% |
39.7% |
| SENSEX | 0.7% |
4.4% |
-5.6% |
You may also like the below Video Courses