HIMADRI SPECIALITY CHEMICAL
|
HIMADRI SPECIALITY CHEMICAL Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹4,661 Cr | ₹4,613 Cr | ₹4,185 Cr | ₹4,172 Cr | ₹2,791 Cr |
| Sales | ₹4,572 Cr | ₹4,576 Cr | ₹4,161 Cr | ₹4,152 Cr | ₹2,773 Cr |
| Job Work/ Contract Receipts | - | ₹10 Cr | - | - | - |
| Processing Charges / Service Income | ₹66 Cr | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹22 Cr | ₹27 Cr | ₹24 Cr | ₹20 Cr | ₹18 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹4,661 Cr | ₹4,613 Cr | ₹4,185 Cr | ₹4,172 Cr | ₹2,791 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹32 Cr | ₹-5.08 Cr | ₹-37 Cr | ₹-30 Cr | ₹-140 Cr |
| Raw Material Consumed | ₹2,868 Cr | ₹3,152 Cr | ₹3,067 Cr | ₹3,285 Cr | ₹2,385 Cr |
| Opening Raw Materials | ₹216 Cr | ₹341 Cr | ₹222 Cr | ₹481 Cr | ₹182 Cr |
| Purchases Raw Materials | ₹2,878 Cr | ₹3,027 Cr | ₹3,186 Cr | ₹3,025 Cr | ₹2,684 Cr |
| Closing Raw Materials | ₹416 Cr | ₹216 Cr | ₹341 Cr | ₹222 Cr | ₹481 Cr |
| Other Direct Purchases / Brought in cost | ₹198 Cr | - | - | - | - |
| Other raw material cost | ₹-7.92 Cr | - | - | - | - |
| Power & Fuel Cost | ₹23 Cr | ₹13 Cr | ₹13 Cr | ₹16 Cr | ₹17 Cr |
| Electricity & Power | ₹23 Cr | ₹13 Cr | ₹13 Cr | ₹16 Cr | ₹17 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹194 Cr | ₹139 Cr | ₹110 Cr | ₹92 Cr | ₹81 Cr |
| Salaries, Wages & Bonus | ₹165 Cr | ₹116 Cr | ₹91 Cr | ₹77 Cr | ₹69 Cr |
| Contributions to EPF & Pension Funds | ₹8.31 Cr | ₹7.00 Cr | ₹5.54 Cr | ₹4.36 Cr | ₹3.47 Cr |
| Workmen and Staff Welfare Expenses | ₹17 Cr | ₹15 Cr | ₹13 Cr | ₹9.15 Cr | ₹7.08 Cr |
| Other Employees Cost | ₹4.14 Cr | ₹1.36 Cr | ₹0.94 Cr | ₹0.81 Cr | ₹1.05 Cr |
| Other Manufacturing Expenses | ₹45 Cr | ₹32 Cr | ₹40 Cr | ₹42 Cr | ₹40 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹30 Cr | ₹24 Cr | ₹31 Cr | ₹35 Cr | ₹30 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹15 Cr | ₹8.73 Cr | ₹9.09 Cr | ₹6.22 Cr | ₹10 Cr |
| General and Administration Expenses | ₹91 Cr | ₹82 Cr | ₹64 Cr | ₹55 Cr | ₹41 Cr |
| Rent , Rates & Taxes | ₹33 Cr | ₹33 Cr | ₹19 Cr | ₹7.78 Cr | ₹4.72 Cr |
| Insurance | ₹7.52 Cr | ₹3.64 Cr | ₹6.06 Cr | ₹5.42 Cr | ₹4.68 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹51 Cr | ₹46 Cr | ₹39 Cr | ₹42 Cr | ₹32 Cr |
| Selling and Distribution Expenses | ₹261 Cr | ₹255 Cr | ₹195 Cr | ₹215 Cr | ₹153 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹13 Cr |
| Freight and Forwarding | ₹246 Cr | ₹240 Cr | ₹180 Cr | ₹200 Cr | ₹141 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹184 Cr | ₹97 Cr | ₹96 Cr | ₹99 Cr | ₹58 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | ₹1.83 Cr | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹44 Cr | - | - | ₹20 Cr | ₹6.81 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹141 Cr | ₹97 Cr | ₹94 Cr | ₹79 Cr | ₹52 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,699 Cr | ₹3,766 Cr | ₹3,550 Cr | ₹3,773 Cr | ₹2,635 Cr |
| Operating Profit (Excl OI) | ₹962 Cr | ₹847 Cr | ₹635 Cr | ₹399 Cr | ₹156 Cr |
| Other Income | ₹171 Cr | ₹59 Cr | ₹52 Cr | ₹28 Cr | ₹7.22 Cr |
| Interest Received | ₹54 Cr | ₹44 Cr | ₹36 Cr | ₹18 Cr | ₹2.75 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | ₹7.48 Cr | ₹9.69 Cr | - | - |
| Others | ₹117 Cr | ₹7.80 Cr | ₹6.36 Cr | ₹10 Cr | ₹4.47 Cr |
| Operating Profit | ₹1,133 Cr | ₹906 Cr | ₹688 Cr | ₹427 Cr | ₹163 Cr |
| Interest | ₹64 Cr | ₹45 Cr | ₹64 Cr | ₹66 Cr | ₹36 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.76 Cr | ₹1.84 Cr | ₹2.95 Cr | ₹3.59 Cr | ₹4.12 Cr |
| Other Interest | ₹63 Cr | ₹43 Cr | ₹61 Cr | ₹62 Cr | ₹31 Cr |
| PBDT | ₹1,069 Cr | ₹861 Cr | ₹624 Cr | ₹361 Cr | ₹128 Cr |
| Depreciation | ₹68 Cr | ₹55 Cr | ₹50 Cr | ₹51 Cr | ₹50 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,001 Cr | ₹806 Cr | ₹574 Cr | ₹310 Cr | ₹78 Cr |
| Exceptional Income / Expenses | - | - | - | ₹-30 Cr | ₹-25 Cr |
| Profit Before Tax | ₹1,001 Cr | ₹806 Cr | ₹574 Cr | ₹280 Cr | ₹53 Cr |
| Provision for Tax | ₹246 Cr | ₹251 Cr | ₹163 Cr | ₹64 Cr | ₹14 Cr |
| Current Income Tax | ₹223 Cr | ₹142 Cr | ₹101 Cr | ₹48 Cr | ₹14 Cr |
| Deferred Tax | ₹22 Cr | ₹108 Cr | ₹62 Cr | ₹17 Cr | ₹0.52 Cr |
| Other taxes | ₹0.52 Cr | ₹0.99 Cr | ₹0.10 Cr | - | - |
| Profit After Tax | ₹755 Cr | ₹555 Cr | ₹411 Cr | ₹216 Cr | ₹39 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-3.74 Cr | ₹0.53 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹1.89 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹751 Cr | ₹556 Cr | ₹411 Cr | ₹216 Cr | ₹41 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,258 Cr | ₹1,728 Cr | ₹1,329 Cr | ₹1,121 Cr | ₹1,086 Cr |
| Appropriations | ₹3,010 Cr | ₹2,284 Cr | ₹1,739 Cr | ₹1,337 Cr | ₹1,127 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹30 Cr | ₹25 Cr | ₹11 Cr | ₹8.41 Cr | ₹6.28 Cr |
| Equity Dividend % | ₹80.00 | ₹60.00 | ₹50.00 | ₹25.00 | ₹20.00 |
| Earnings Per Share | ₹14.89 | ₹11.25 | ₹8.34 | ₹4.99 | ₹0.98 |
| Adjusted EPS | ₹14.89 | ₹11.25 | ₹8.34 | ₹4.99 | ₹0.98 |
Compare Income Statement of peers of HIMADRI SPECIALITY CHEMICAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HIMADRI SPECIALITY CHEMICAL | ₹34,268.2 Cr | 12.9% | 6.8% | 41.2% | Stock Analytics | |
| PCBL CHEMICAL | ₹11,156.6 Cr | -2.5% | -7.4% | -32.3% | Stock Analytics | |
| GOA CARBON | ₹362.7 Cr | 2.7% | -6.7% | -21.1% | Stock Analytics | |
HIMADRI SPECIALITY CHEMICAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HIMADRI SPECIALITY CHEMICAL | 12.9% |
6.8% |
41.2% |
| SENSEX | -1% |
-5% |
-9.2% |
You may also like the below Video Courses