HIMADRI SPECIALITY CHEMICAL
|
HIMADRI SPECIALITY CHEMICAL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹50 Cr | ₹49 Cr | ₹49 Cr | ₹43 Cr | ₹42 Cr |
| Equity - Authorised | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr |
| Equity - Issued | ₹50 Cr | ₹49 Cr | ₹49 Cr | ₹43 Cr | ₹42 Cr |
| Equity Paid Up | ₹50 Cr | ₹49 Cr | ₹49 Cr | ₹43 Cr | ₹42 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹0.49 Cr | ₹85 Cr | ₹1.23 Cr | ₹106 Cr | ₹3.82 Cr |
| Total Reserves | ₹4,656 Cr | ₹3,587 Cr | ₹2,995 Cr | ₹2,131 Cr | ₹1,822 Cr |
| Securities Premium | ₹1,347 Cr | ₹1,009 Cr | ₹968 Cr | ₹550 Cr | ₹456 Cr |
| Capital Reserves | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Profit & Loss Account Balance | ₹2,980 Cr | ₹2,258 Cr | ₹1,728 Cr | ₹1,329 Cr | ₹1,121 Cr |
| General Reserves | ₹190 Cr | ₹190 Cr | ₹190 Cr | ₹190 Cr | ₹190 Cr |
| Other Reserves | ₹126 Cr | ₹117 Cr | ₹97 Cr | ₹50 Cr | ₹42 Cr |
| Reserve excluding Revaluation Reserve | ₹4,656 Cr | ₹3,587 Cr | ₹2,995 Cr | ₹2,131 Cr | ₹1,822 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹4,707 Cr | ₹3,722 Cr | ₹3,046 Cr | ₹2,281 Cr | ₹1,868 Cr |
| Minority Interest | ₹55 Cr | ₹49 Cr | ₹-2.79 Cr | ₹-2.81 Cr | ₹-2.69 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹4.45 Cr | ₹2.73 Cr | ₹22 Cr | ₹48 Cr | ₹93 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1.56 Cr | - | ₹31 Cr | ₹92 Cr | ₹131 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹2.90 Cr | ₹2.73 Cr | ₹-9.64 Cr | ₹-44 Cr | ₹-37 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹288 Cr | ₹263 Cr | ₹169 Cr | ₹94 Cr | ₹73 Cr |
| Deferred Tax Assets | ₹20 Cr | ₹13 Cr | ₹123 Cr | ₹180 Cr | ₹189 Cr |
| Deferred Tax Liability | ₹308 Cr | ₹276 Cr | ₹292 Cr | ₹274 Cr | ₹262 Cr |
| Other Long Term Liabilities | ₹1.76 Cr | ₹3.18 Cr | ₹3.35 Cr | ₹4.68 Cr | ₹5.85 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹15 Cr | ₹324 Cr | ₹316 Cr | ₹266 Cr | ₹264 Cr |
| Total Non-Current Liabilities | ₹309 Cr | ₹593 Cr | ₹510 Cr | ₹413 Cr | ₹436 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹375 Cr | ₹239 Cr | ₹570 Cr | ₹346 Cr | ₹779 Cr |
| Sundry Creditors | ₹375 Cr | ₹239 Cr | ₹563 Cr | ₹342 Cr | ₹349 Cr |
| Acceptances | - | ₹0.58 Cr | ₹7.29 Cr | ₹3.15 Cr | ₹430 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹91 Cr | ₹50 Cr | ₹57 Cr | ₹159 Cr | ₹186 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.61 Cr | ₹3.30 Cr | ₹14 Cr | ₹60 Cr | ₹41 Cr |
| Interest Accrued But Not Due | ₹1.48 Cr | ₹4.44 Cr | ₹4.08 Cr | ₹6.72 Cr | ₹3.39 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹87 Cr | ₹42 Cr | ₹39 Cr | ₹92 Cr | ₹142 Cr |
| Short Term Borrowings | ₹760 Cr | ₹305 Cr | ₹566 Cr | ₹743 Cr | ₹446 Cr |
| Secured ST Loans repayable on Demands | ₹533 Cr | ₹305 Cr | ₹566 Cr | ₹730 Cr | ₹331 Cr |
| Working Capital Loans- Sec | ₹533 Cr | ₹305 Cr | ₹566 Cr | ₹730 Cr | ₹331 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-305 Cr | ₹-305 Cr | ₹-566 Cr | ₹-717 Cr | ₹-216 Cr |
| Short Term Provisions | ₹226 Cr | ₹142 Cr | ₹102 Cr | ₹48 Cr | ₹1.62 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹223 Cr | ₹141 Cr | ₹101 Cr | ₹48 Cr | ₹0.01 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.94 Cr | ₹0.98 Cr | ₹1.10 Cr | ₹0.13 Cr | ₹1.61 Cr |
| Total Current Liabilities | ₹1,452 Cr | ₹736 Cr | ₹1,295 Cr | ₹1,295 Cr | ₹1,412 Cr |
| Total Liabilities | ₹6,523 Cr | ₹5,100 Cr | ₹4,848 Cr | ₹3,986 Cr | ₹3,714 Cr |
| ASSETS | |||||
| Gross Block | ₹2,832 Cr | ₹2,416 Cr | ₹2,288 Cr | ₹2,223 Cr | ₹2,219 Cr |
| Less: Accumulated Depreciation | ₹891 Cr | ₹810 Cr | ₹754 Cr | ₹708 Cr | ₹674 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,942 Cr | ₹1,605 Cr | ₹1,534 Cr | ₹1,515 Cr | ₹1,546 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹372 Cr | ₹185 Cr | ₹67 Cr | ₹94 Cr | ₹77 Cr |
| Non Current Investments | ₹935 Cr | ₹578 Cr | ₹477 Cr | ₹132 Cr | ₹113 Cr |
| Long Term Investment | ₹935 Cr | ₹578 Cr | ₹477 Cr | ₹132 Cr | ₹113 Cr |
| Quoted | ₹13 Cr | ₹12 Cr | ₹9.47 Cr | ₹6.08 Cr | ₹5.78 Cr |
| Unquoted | ₹922 Cr | ₹566 Cr | ₹467 Cr | ₹126 Cr | ₹108 Cr |
| Long Term Loans & Advances | ₹219 Cr | ₹434 Cr | ₹372 Cr | ₹312 Cr | ₹309 Cr |
| Other Non Current Assets | ₹16 Cr | ₹15 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹1.29 Cr |
| Total Non-Current Assets | ₹3,483 Cr | ₹2,818 Cr | ₹2,449 Cr | ₹2,053 Cr | ₹2,046 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹125 Cr | ₹4.17 Cr | ₹0.82 Cr | - | - |
| Quoted | ₹125 Cr | ₹4.17 Cr | ₹0.82 Cr | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹763 Cr | ₹585 Cr | ₹703 Cr | ₹544 Cr | ₹772 Cr |
| Raw Materials | ₹416 Cr | ₹216 Cr | ₹341 Cr | ₹222 Cr | ₹481 Cr |
| Work-in Progress | ₹60 Cr | ₹78 Cr | ₹85 Cr | ₹67 Cr | ₹91 Cr |
| Finished Goods | ₹231 Cr | ₹246 Cr | ₹234 Cr | ₹215 Cr | ₹161 Cr |
| Packing Materials | ₹7.53 Cr | ₹7.01 Cr | ₹8.30 Cr | ₹7.59 Cr | ₹7.14 Cr |
| Stores  and Spare | ₹48 Cr | ₹38 Cr | ₹35 Cr | ₹33 Cr | ₹31 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹696 Cr | ₹633 Cr | ₹656 Cr | ₹505 Cr | ₹505 Cr |
| Debtors more than Six months | ₹17 Cr | ₹9.62 Cr | ₹8.47 Cr | ₹6.67 Cr | ₹9.03 Cr |
| Debtors Others | ₹688 Cr | ₹632 Cr | ₹656 Cr | ₹505 Cr | ₹503 Cr |
| Cash and Bank | ₹735 Cr | ₹672 Cr | ₹731 Cr | ₹625 Cr | ₹265 Cr |
| Cash in hand | ₹8.57 Cr | ₹0.50 Cr | ₹0.54 Cr | ₹0.64 Cr | ₹0.66 Cr |
| Balances at Bank | ₹727 Cr | ₹671 Cr | ₹731 Cr | ₹624 Cr | ₹264 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹143 Cr | ₹27 Cr | ₹35 Cr | ₹25 Cr | ₹10 Cr |
| Interest accrued on Investments | ₹12 Cr | ₹11 Cr | ₹17 Cr | ₹14 Cr | ₹0.76 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹131 Cr | ₹16 Cr | ₹18 Cr | ₹11 Cr | ₹9.40 Cr |
| Short Term Loans and Advances | ₹577 Cr | ₹362 Cr | ₹274 Cr | ₹234 Cr | ₹116 Cr |
| Advances recoverable in cash or in kind | ₹233 Cr | ₹175 Cr | ₹154 Cr | ₹166 Cr | ₹103 Cr |
| Advance income tax and TDS | ₹216 Cr | ₹131 Cr | ₹92 Cr | ₹47 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹128 Cr | ₹56 Cr | ₹27 Cr | ₹21 Cr | ₹13 Cr |
| Total Current Assets | ₹3,040 Cr | ₹2,283 Cr | ₹2,399 Cr | ₹1,933 Cr | ₹1,668 Cr |
| Net Current Assets (Including Current Investments) | ₹1,587 Cr | ₹1,546 Cr | ₹1,104 Cr | ₹637 Cr | ₹256 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹6,523 Cr | ₹5,100 Cr | ₹4,848 Cr | ₹3,986 Cr | ₹3,714 Cr |
| Contingent Liabilities | ₹34 Cr | ₹51 Cr | ₹56 Cr | ₹135 Cr | ₹152 Cr |
| Total Debt | ₹767 Cr | ₹309 Cr | ₹600 Cr | ₹836 Cr | ₹578 Cr |
| Book Value | 93.28 | 73.65 | 61.80 | 50.25 | 44.49 |
| Adjusted Book Value | 93.28 | 73.65 | 61.80 | 50.25 | 44.49 |
Compare Balance Sheet of peers of HIMADRI SPECIALITY CHEMICAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HIMADRI SPECIALITY CHEMICAL | ₹34,623.8 Cr | 13.8% | 7.6% | 35.9% | Stock Analytics | |
| PCBL CHEMICAL | ₹11,400.6 Cr | 1.1% | -5.3% | -26.7% | Stock Analytics | |
| GOA CARBON | ₹349.8 Cr | -2% | -2.4% | -20.9% | Stock Analytics | |
HIMADRI SPECIALITY CHEMICAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HIMADRI SPECIALITY CHEMICAL | 13.8% |
7.6% |
35.9% |
| SENSEX | -0.7% |
-3.6% |
-9.1% |
You may also like the below Video Courses