Home > Income Statement > HIMADRI SPECIALITY CHEMICAL

HIMADRI SPECIALITY CHEMICAL
Income Statement

HIMADRI SPECIALITY CHEMICAL is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HIMADRI SPECIALITY CHEMICAL
Please provide your vote to see the results

HIMADRI SPECIALITY CHEMICAL Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹4,185 Cr₹4,172 Cr₹2,791 Cr₹1,679 Cr₹1,806 Cr
     Sales ₹4,161 Cr₹4,152 Cr₹2,773 Cr₹1,668 Cr₹1,781 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹24 Cr₹20 Cr₹18 Cr₹11 Cr₹25 Cr
Less: Excise Duty -----
Net Sales ₹4,185 Cr₹4,172 Cr₹2,791 Cr₹1,679 Cr₹1,806 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-37 Cr₹-30 Cr₹-140 Cr₹152 Cr₹-50 Cr
Raw Material Consumed ₹3,067 Cr₹3,285 Cr₹2,385 Cr₹1,082 Cr₹1,273 Cr
     Opening Raw Materials ₹222 Cr₹481 Cr₹182 Cr₹95 Cr₹260 Cr
     Purchases Raw Materials ₹3,186 Cr₹3,025 Cr₹2,684 Cr₹1,171 Cr₹1,131 Cr
     Closing Raw Materials ₹341 Cr₹222 Cr₹481 Cr₹182 Cr₹95 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost ---₹-2.48 Cr₹-22 Cr
Power & Fuel Cost ₹13 Cr₹16 Cr₹17 Cr₹13 Cr₹12 Cr
     Electricity & Power ₹13 Cr₹16 Cr₹17 Cr₹13 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹110 Cr₹92 Cr₹81 Cr₹76 Cr₹74 Cr
     Salaries, Wages & Bonus ₹91 Cr₹77 Cr₹69 Cr₹66 Cr₹64 Cr
     Contributions to EPF & Pension Funds ₹5.54 Cr₹4.36 Cr₹3.47 Cr₹3.12 Cr₹3.00 Cr
     Workmen and Staff Welfare Expenses ₹13 Cr₹9.15 Cr₹7.08 Cr₹5.29 Cr₹4.98 Cr
     Other Employees Cost ₹0.94 Cr₹0.81 Cr₹1.05 Cr₹1.31 Cr₹1.91 Cr
Other Manufacturing Expenses ₹40 Cr₹42 Cr₹40 Cr₹28 Cr₹26 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹31 Cr₹35 Cr₹30 Cr₹22 Cr₹23 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹9.09 Cr₹6.22 Cr₹10 Cr₹5.22 Cr₹3.44 Cr
General and Administration Expenses ₹64 Cr₹55 Cr₹41 Cr₹27 Cr₹25 Cr
     Rent , Rates & Taxes ₹19 Cr₹7.78 Cr₹4.72 Cr₹5.08 Cr₹5.59 Cr
     Insurance ₹6.06 Cr₹5.42 Cr₹4.68 Cr₹4.29 Cr₹2.57 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹39 Cr₹42 Cr₹32 Cr₹17 Cr₹17 Cr
Selling and Distribution Expenses ₹195 Cr₹215 Cr₹153 Cr₹120 Cr₹99 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹15 Cr₹15 Cr₹13 Cr₹11 Cr₹11 Cr
     Freight and Forwarding ₹180 Cr₹200 Cr₹141 Cr₹109 Cr₹88 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹87 Cr₹99 Cr₹58 Cr₹52 Cr₹65 Cr
     Bad debts /advances written off ----₹1.71 Cr
     Provision for doubtful debts ₹1.83 Cr----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹-9.69 Cr₹20 Cr₹6.81 Cr-₹14 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹94 Cr₹79 Cr₹52 Cr₹52 Cr₹50 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,540 Cr₹3,773 Cr₹2,635 Cr₹1,549 Cr₹1,525 Cr
Operating Profit (Excl OI) ₹645 Cr₹399 Cr₹156 Cr₹131 Cr₹280 Cr
Other Income ₹43 Cr₹28 Cr₹7.22 Cr₹14 Cr₹7.99 Cr
     Interest Received ₹36 Cr₹18 Cr₹2.75 Cr₹4.65 Cr₹2.01 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ---₹5.21 Cr-
     Others ₹6.36 Cr₹10 Cr₹4.47 Cr₹4.19 Cr₹5.98 Cr
Operating Profit ₹688 Cr₹427 Cr₹163 Cr₹145 Cr₹288 Cr
Interest ₹64 Cr₹66 Cr₹36 Cr₹33 Cr₹55 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.95 Cr₹3.59 Cr₹4.12 Cr₹1.86 Cr₹3.19 Cr
     Other Interest ₹61 Cr₹62 Cr₹31 Cr₹32 Cr₹52 Cr
PBDT ₹624 Cr₹361 Cr₹128 Cr₹112 Cr₹233 Cr
Depreciation ₹50 Cr₹51 Cr₹50 Cr₹47 Cr₹39 Cr
Profit Before Taxation & Exceptional Items ₹574 Cr₹310 Cr₹78 Cr₹65 Cr₹194 Cr
Exceptional Income / Expenses -₹-30 Cr₹-25 Cr--
Profit Before Tax ₹574 Cr₹280 Cr₹53 Cr₹65 Cr₹194 Cr
Provision for Tax ₹163 Cr₹64 Cr₹14 Cr₹17 Cr₹-11 Cr
     Current Income Tax ₹101 Cr₹48 Cr₹14 Cr₹12 Cr₹35 Cr
     Deferred Tax ₹62 Cr₹17 Cr₹0.52 Cr₹5.46 Cr₹-46 Cr
     Other taxes ₹0.10 Cr----
Profit After Tax ₹411 Cr₹216 Cr₹39 Cr₹47 Cr₹205 Cr
Extra items -----
Minority Interest ₹0.09 Cr₹0.12 Cr₹1.89 Cr₹0.21 Cr₹0.12 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹411 Cr₹216 Cr₹41 Cr₹47 Cr₹205 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,329 Cr₹1,121 Cr₹1,086 Cr₹1,045 Cr₹850 Cr
Appropriations ₹1,739 Cr₹1,337 Cr₹1,127 Cr₹1,092 Cr₹1,055 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹11 Cr₹8.41 Cr₹6.28 Cr₹5.92 Cr₹10 Cr
Equity Dividend % ₹50.00₹25.00₹20.00₹15.00₹15.00
Earnings Per Share ₹8.34₹4.99₹0.98₹1.13₹4.91
Adjusted EPS ₹8.34₹4.99₹0.98₹1.13₹4.91

Compare Income Statement of peers of HIMADRI SPECIALITY CHEMICAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HIMADRI SPECIALITY CHEMICAL ₹23,035.8 Cr 0.8% 9.4% 39.9% Stock Analytics
PIDILITE INDUSTRIES ₹156,415.0 Cr 1.4% 11.4% 8.5% Stock Analytics
SOLAR INDUSTRIES INDIA ₹119,873.0 Cr 8.3% 26.9% 53.4% Stock Analytics
SRF ₹90,059.8 Cr 1.6% 1.6% 18.8% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹43,523.1 Cr -0.2% -0.9% 10.1% Stock Analytics
GODREJ INDUSTRIES ₹38,337.5 Cr 0.8% -4.5% 40.9% Stock Analytics


HIMADRI SPECIALITY CHEMICAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HIMADRI SPECIALITY CHEMICAL

0.8%

9.4%

39.9%

SENSEX

3.6%

5.8%

10.1%


You may also like the below Video Courses