Home > Income Statement > HIM TEKNOFORGE

HIM TEKNOFORGE
Income Statement

HIM TEKNOFORGE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for HIM TEKNOFORGE
Please provide your vote to see the results

HIM TEKNOFORGE Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹375 Cr₹408 Cr₹356 Cr₹242 Cr₹228 Cr
     Sales ₹348 Cr₹377 Cr₹327 Cr₹224 Cr₹211 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2.05 Cr₹1.72 Cr₹1.43 Cr₹1.71 Cr₹1.80 Cr
     Revenue from property development -----
     Other Operational Income ₹25 Cr₹30 Cr₹27 Cr₹16 Cr₹15 Cr
Less: Excise Duty -----
Net Sales ₹373 Cr₹406 Cr₹352 Cr₹239 Cr₹223 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.61 Cr₹-6.15 Cr₹-7.77 Cr₹-7.06 Cr₹1.22 Cr
Raw Material Consumed ₹219 Cr₹245 Cr₹209 Cr₹131 Cr₹112 Cr
     Opening Raw Materials ₹18 Cr₹20 Cr₹19 Cr₹12 Cr₹8.70 Cr
     Purchases Raw Materials ₹218 Cr₹244 Cr₹209 Cr₹138 Cr₹116 Cr
     Closing Raw Materials ₹17 Cr₹18 Cr₹20 Cr₹19 Cr₹12 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹27 Cr₹27 Cr₹26 Cr₹20 Cr₹20 Cr
     Electricity & Power ₹27 Cr₹27 Cr₹26 Cr₹20 Cr₹20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹42 Cr₹40 Cr₹36 Cr₹28 Cr₹31 Cr
     Salaries, Wages & Bonus ₹39 Cr₹37 Cr₹33 Cr₹25 Cr₹28 Cr
     Contributions to EPF & Pension Funds ₹2.26 Cr₹2.11 Cr₹2.03 Cr₹1.48 Cr₹1.96 Cr
     Workmen and Staff Welfare Expenses ₹1.03 Cr₹1.38 Cr₹1.03 Cr₹0.93 Cr₹1.02 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹34 Cr₹44 Cr₹40 Cr₹24 Cr₹22 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹14 Cr₹15 Cr₹14 Cr₹9.36 Cr₹7.81 Cr
     Repairs and Maintenance ₹2.68 Cr₹3.69 Cr₹2.57 Cr₹1.91 Cr₹3.06 Cr
     Packing Material Consumed ₹2.67 Cr₹2.94 Cr₹3.03 Cr₹2.26 Cr₹2.45 Cr
     Other Mfg Exp ₹15 Cr₹22 Cr₹20 Cr₹11 Cr₹8.62 Cr
General and Administration Expenses ₹11 Cr₹9.41 Cr₹7.24 Cr₹5.51 Cr₹7.10 Cr
     Rent , Rates & Taxes ₹0.76 Cr₹0.78 Cr₹0.63 Cr₹0.67 Cr₹0.83 Cr
     Insurance ₹0.58 Cr₹0.54 Cr₹0.51 Cr₹0.42 Cr₹0.34 Cr
     Printing and stationery ₹0.19 Cr₹0.32 Cr₹0.24 Cr₹0.04 Cr₹0.09 Cr
     Professional and legal fees ₹2.01 Cr₹1.33 Cr₹0.94 Cr₹0.55 Cr₹0.71 Cr
     Traveling and conveyance ₹3.23 Cr₹3.17 Cr₹2.07 Cr₹1.45 Cr₹2.56 Cr
     Other Administration ₹4.08 Cr₹3.27 Cr₹2.87 Cr₹2.37 Cr₹2.57 Cr
Selling and Distribution Expenses ₹8.69 Cr₹8.58 Cr₹7.37 Cr₹5.41 Cr₹5.01 Cr
     Advertisement & Sales Promotion ₹0.32 Cr₹0.30 Cr₹0.15 Cr₹0.04 Cr₹0.12 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹7.69 Cr₹6.97 Cr₹6.71 Cr₹5.06 Cr₹4.24 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.68 Cr₹1.31 Cr₹0.51 Cr₹0.31 Cr₹0.64 Cr
Miscellaneous Expenses ₹0.71 Cr₹1.10 Cr₹0.86 Cr₹0.75 Cr₹0.24 Cr
     Bad debts /advances written off -₹0.05 Cr---
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.19 Cr₹0.76 Cr₹0.47 Cr₹0.17 Cr₹0.02 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.52 Cr₹0.29 Cr₹0.39 Cr₹0.58 Cr₹0.22 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹338 Cr₹369 Cr₹319 Cr₹208 Cr₹198 Cr
Operating Profit (Excl OI) ₹35 Cr₹38 Cr₹33 Cr₹31 Cr₹25 Cr
Other Income ₹2.49 Cr₹6.31 Cr₹5.97 Cr₹2.51 Cr₹4.42 Cr
     Interest Received ₹0.33 Cr₹0.17 Cr₹0.15 Cr₹0.21 Cr₹0.20 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.18 Cr₹0.08 Cr₹0.03 Cr₹0.04 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹0.05 Cr--₹0.16 Cr
     Foreign Exchange Gains ₹0.68 Cr₹1.94 Cr₹1.99 Cr₹0.09 Cr₹1.73 Cr
     Others ₹1.47 Cr₹3.97 Cr₹3.76 Cr₹2.19 Cr₹2.29 Cr
Operating Profit ₹38 Cr₹44 Cr₹39 Cr₹33 Cr₹30 Cr
Interest ₹18 Cr₹18 Cr₹17 Cr₹17 Cr₹16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹11 Cr₹10 Cr₹10 Cr₹12 Cr₹13 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.18 Cr₹1.58 Cr₹1.59 Cr₹1.18 Cr₹0.81 Cr
     Other Interest ₹5.62 Cr₹6.40 Cr₹5.31 Cr₹3.86 Cr₹2.14 Cr
PBDT ₹19 Cr₹26 Cr₹22 Cr₹17 Cr₹13 Cr
Depreciation ₹9.71 Cr₹9.37 Cr₹9.46 Cr₹9.48 Cr₹8.82 Cr
Profit Before Taxation & Exceptional Items ₹9.71 Cr₹16 Cr₹12 Cr₹7.16 Cr₹4.63 Cr
Exceptional Income / Expenses -₹-0.93 Cr---
Profit Before Tax ₹9.71 Cr₹16 Cr₹12 Cr₹7.16 Cr₹4.63 Cr
Provision for Tax ₹2.59 Cr₹4.87 Cr₹3.47 Cr₹2.03 Cr₹1.38 Cr
     Current Income Tax ₹0.42 Cr₹3.82 Cr₹2.50 Cr₹1.21 Cr₹0.72 Cr
     Deferred Tax ₹2.18 Cr₹1.00 Cr₹0.95 Cr₹0.82 Cr₹0.93 Cr
     Other taxes -₹0.05 Cr₹0.02 Cr-₹-0.27 Cr
Profit After Tax ₹7.11 Cr₹11 Cr₹8.83 Cr₹5.14 Cr₹3.25 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹119 Cr₹109 Cr₹100 Cr₹95 Cr₹93 Cr
Appropriations ₹126 Cr₹119 Cr₹109 Cr₹100 Cr₹96 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.67 Cr₹0.32 Cr₹0.32 Cr₹0.16 Cr₹0.95 Cr
Equity Dividend % ₹20.00₹20.00₹20.00₹20.00₹10.00
Earnings Per Share ₹9.04₹13.58₹11.23₹6.53₹4.13
Adjusted EPS ₹9.04₹13.58₹11.23₹6.53₹4.13

Compare Income Statement of peers of HIM TEKNOFORGE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HIM TEKNOFORGE ₹210.4 Cr 2.6% 24% 27.4% Stock Analytics
BOSCH ₹112,743.0 Cr 1% 18.1% 10.1% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹106,547.0 Cr -0.6% 2.5% -23.5% Stock Analytics
UNO MINDA ₹62,554.0 Cr 1% 5% 9.5% Stock Analytics
ENDURANCE TECHNOLOGIES ₹37,474.7 Cr -1.3% 9.9% 4.7% Stock Analytics
SONA BLW PRECISION FORGINGS ₹29,827.1 Cr 5.9% 0.3% -31.8% Stock Analytics


HIM TEKNOFORGE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HIM TEKNOFORGE

2.6%

24%

27.4%

SENSEX

-0.9%

0.4%

1.4%


You may also like the below Video Courses