Home > Income Statement > HG INFRA ENGINEERING

HG INFRA ENGINEERING
Income Statement

HG INFRA ENGINEERING is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HG INFRA ENGINEERING
Please provide your vote to see the results

HG INFRA ENGINEERING Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹5,378 Cr₹4,622 Cr₹3,751 Cr₹2,610 Cr₹2,217 Cr
     Sales -----
     Job Work/ Contract Receipts ₹5,099 Cr₹4,423 Cr₹3,605 Cr₹2,544 Cr₹2,197 Cr
     Processing Charges / Service Income ₹25 Cr₹43 Cr₹37 Cr₹24 Cr₹17 Cr
     Revenue from property development -----
     Other Operational Income ₹254 Cr₹156 Cr₹109 Cr₹42 Cr₹3.51 Cr
Less: Excise Duty -----
Net Sales ₹5,378 Cr₹4,622 Cr₹3,751 Cr₹2,610 Cr₹2,217 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹2,263 Cr₹2,144 Cr₹1,792 Cr₹1,186 Cr₹893 Cr
     Opening Raw Materials ₹210 Cr₹160 Cr₹134 Cr₹85 Cr₹98 Cr
     Purchases Raw Materials ₹2,319 Cr₹2,193 Cr₹1,818 Cr₹1,243 Cr₹879 Cr
     Closing Raw Materials ₹265 Cr₹210 Cr₹160 Cr₹143 Cr₹85 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹6.46 Cr₹6.95 Cr₹5.56 Cr₹2.20 Cr₹0.99 Cr
     Electricity & Power ₹6.46 Cr₹6.95 Cr₹5.56 Cr₹2.20 Cr₹0.99 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹289 Cr₹198 Cr₹130 Cr₹111 Cr₹112 Cr
     Salaries, Wages & Bonus ₹240 Cr₹161 Cr₹104 Cr₹89 Cr₹88 Cr
     Contributions to EPF & Pension Funds ₹11 Cr₹5.85 Cr₹3.41 Cr₹3.53 Cr₹6.18 Cr
     Workmen and Staff Welfare Expenses ₹35 Cr₹28 Cr₹21 Cr₹17 Cr₹16 Cr
     Other Employees Cost ₹3.18 Cr₹3.31 Cr₹1.46 Cr₹1.14 Cr₹1.79 Cr
Other Manufacturing Expenses ₹1,603 Cr₹1,252 Cr₹1,027 Cr₹755 Cr₹784 Cr
     Sub-contracted / Out sourced services ₹1,455 Cr₹1,078 Cr₹921 Cr₹670 Cr₹710 Cr
     Processing Charges -----
     Repairs and Maintenance ₹23 Cr₹29 Cr₹10 Cr₹13 Cr₹8.96 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹125 Cr₹145 Cr₹95 Cr₹72 Cr₹65 Cr
General and Administration Expenses ₹99 Cr₹93 Cr₹75 Cr₹61 Cr₹49 Cr
     Rent , Rates & Taxes ₹44 Cr₹45 Cr₹41 Cr₹33 Cr₹26 Cr
     Insurance ₹10 Cr₹9.65 Cr₹7.10 Cr₹5.44 Cr₹4.73 Cr
     Printing and stationery ₹2.10 Cr₹1.95 Cr₹1.20 Cr₹1.12 Cr₹0.94 Cr
     Professional and legal fees ₹27 Cr₹26 Cr₹20 Cr₹15 Cr₹11 Cr
     Traveling and conveyance ₹7.96 Cr₹4.60 Cr₹1.99 Cr₹1.45 Cr₹2.23 Cr
     Other Administration ₹7.00 Cr₹5.14 Cr₹3.94 Cr₹4.64 Cr₹4.03 Cr
Selling and Distribution Expenses ₹1.52 Cr₹1.40 Cr₹2.12 Cr₹1.67 Cr₹1.16 Cr
     Advertisement & Sales Promotion ₹1.52 Cr₹1.40 Cr₹2.12 Cr₹1.67 Cr₹1.16 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹54 Cr₹32 Cr₹11 Cr₹10 Cr₹21 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹25 Cr₹18 Cr--₹15 Cr
     Losson disposal of fixed assets(net) ₹1.71 Cr-₹1.09 Cr₹1.20 Cr₹0.45 Cr
     Losson foreign exchange fluctuations ₹0.05 Cr₹0.25 Cr--₹0.29 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹27 Cr₹14 Cr₹9.77 Cr₹9.03 Cr₹6.14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,317 Cr₹3,727 Cr₹3,042 Cr₹2,127 Cr₹1,862 Cr
Operating Profit (Excl OI) ₹1,062 Cr₹895 Cr₹710 Cr₹483 Cr₹355 Cr
Other Income ₹18 Cr₹18 Cr₹7.86 Cr₹7.38 Cr₹14 Cr
     Interest Received ₹14 Cr₹11 Cr₹5.95 Cr₹6.59 Cr₹6.68 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.33 Cr---
     Profits on sale of Investments -----
     Provision Written Back --₹0.54 Cr--
     Foreign Exchange Gains --₹0.21 Cr--
     Others ₹3.85 Cr₹7.10 Cr₹1.16 Cr₹0.78 Cr₹7.43 Cr
Operating Profit ₹1,080 Cr₹914 Cr₹717 Cr₹491 Cr₹369 Cr
Interest ₹217 Cr₹154 Cr₹118 Cr₹94 Cr₹60 Cr
     InterestonDebenture / Bonds ₹7.99 Cr₹8.83 Cr₹2.21 Cr--
     Interest on Term Loan ₹148 Cr₹96 Cr₹69 Cr₹41 Cr₹21 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹39 Cr₹33 Cr₹32 Cr₹31 Cr₹18 Cr
     Other Interest ₹22 Cr₹16 Cr₹14 Cr₹22 Cr₹21 Cr
PBDT ₹863 Cr₹760 Cr₹600 Cr₹396 Cr₹309 Cr
Depreciation ₹141 Cr₹96 Cr₹85 Cr₹84 Cr₹76 Cr
Profit Before Taxation & Exceptional Items ₹722 Cr₹663 Cr₹515 Cr₹312 Cr₹234 Cr
Exceptional Income / Expenses ₹18 Cr----
Profit Before Tax ₹740 Cr₹665 Cr₹515 Cr₹312 Cr₹231 Cr
Provision for Tax ₹201 Cr₹171 Cr₹135 Cr₹75 Cr₹64 Cr
     Current Income Tax ₹198 Cr₹173 Cr₹119 Cr₹75 Cr₹63 Cr
     Deferred Tax ₹2.83 Cr₹-1.90 Cr₹16 Cr₹1.68 Cr₹0.90 Cr
     Other taxes ₹0.10 Cr-₹0.00 Cr₹-0.91 Cr₹0.48 Cr
Profit After Tax ₹539 Cr₹493 Cr₹380 Cr₹237 Cr₹167 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹539 Cr₹493 Cr₹380 Cr₹237 Cr₹167 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,587 Cr₹1,101 Cr₹728 Cr₹492 Cr₹328 Cr
Appropriations ₹2,126 Cr₹1,595 Cr₹1,108 Cr₹728 Cr₹495 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.43 Cr₹7.29 Cr₹6.63 Cr₹0.35 Cr₹3.33 Cr
Equity Dividend % ₹15.00₹12.50₹10.00₹8.00-
Earnings Per Share ₹82.64₹75.68₹58.31₹36.31₹25.57
Adjusted EPS ₹82.64₹75.68₹58.31₹36.31₹25.57

Compare Income Statement of peers of HG INFRA ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HG INFRA ENGINEERING ₹3,923.1 Cr -6% -3.2% -47.2% Stock Analytics
LARSEN & TOUBRO ₹539,141.0 Cr 1.6% -4.8% 9.5% Stock Analytics
RAIL VIKAS NIGAM ₹57,702.9 Cr -2.3% -5.8% -20.7% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹24,445.9 Cr -2.7% -8.5% -15.1% Stock Analytics
KEC INTERNATIONAL ₹12,981.2 Cr -11.6% -14.3% -25.1% Stock Analytics
AFCONS INFRASTRUCTURE ₹11,660.6 Cr -5.3% -8.6% -26.5% Stock Analytics


HG INFRA ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HG INFRA ENGINEERING

-6%

-3.2%

-47.2%

SENSEX

-0.9%

-3.6%

-8.6%


You may also like the below Video Courses