Home > Balance Sheet > HG INFRA ENGINEERING

HG INFRA ENGINEERING
Balance Sheet

HG INFRA ENGINEERING is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for HG INFRA ENGINEERING
Please provide your vote to see the results

HG INFRA ENGINEERING Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹65 Cr₹65 Cr₹65 Cr₹65 Cr₹65 Cr
    Equity - Authorised ₹80 Cr₹80 Cr₹80 Cr₹80 Cr₹80 Cr
    Equity - Issued ₹65 Cr₹65 Cr₹65 Cr₹65 Cr₹65 Cr
    Equity Paid Up ₹65 Cr₹65 Cr₹65 Cr₹65 Cr₹65 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹2,390 Cr₹1,857 Cr₹1,371 Cr₹997 Cr₹761 Cr
    Securities Premium ₹269 Cr₹269 Cr₹269 Cr₹269 Cr₹269 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹2,120 Cr₹1,587 Cr₹1,101 Cr₹728 Cr₹492 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹2,390 Cr₹1,857 Cr₹1,371 Cr₹997 Cr₹761 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,455 Cr₹1,922 Cr₹1,436 Cr₹1,063 Cr₹826 Cr
Minority Interest ₹0.00 Cr----
Long-Term Borrowings -----
Secured Loans ₹1,092 Cr₹1,482 Cr₹966 Cr₹557 Cr₹213 Cr
    Non Convertible Debentures ₹49 Cr₹97 Cr₹97 Cr--
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,235 Cr₹1,526 Cr₹656 Cr₹61 Cr₹48 Cr
    Term Loans - Institutions ₹74 Cr₹103 Cr₹211 Cr₹495 Cr₹162 Cr
    Other Secured ₹-265 Cr₹-244 Cr₹1.78 Cr₹1.53 Cr₹2.42 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-6.63 Cr₹6.97 Cr₹9.13 Cr₹-6.13 Cr₹-7.68 Cr
    Deferred Tax Assets ₹42 Cr₹23 Cr₹13 Cr₹9.55 Cr₹8.69 Cr
    Deferred Tax Liability ₹35 Cr₹30 Cr₹22 Cr₹3.42 Cr₹1.01 Cr
Other Long Term Liabilities ₹4.58 Cr₹1.61 Cr₹0.26 Cr₹0.11 Cr₹0.69 Cr
Long Term Trade Payables ₹78 Cr₹19 Cr₹3.50 Cr₹84 Cr₹79 Cr
Long Term Provisions ₹16 Cr₹31 Cr₹7.32 Cr₹4.52 Cr₹1.30 Cr
Total Non-Current Liabilities ₹1,184 Cr₹1,541 Cr₹986 Cr₹639 Cr₹286 Cr
Current Liabilities -----
Trade Payables ₹836 Cr₹724 Cr₹432 Cr₹415 Cr₹544 Cr
    Sundry Creditors ₹836 Cr₹724 Cr₹432 Cr₹415 Cr₹544 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹595 Cr₹533 Cr₹297 Cr₹412 Cr₹349 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹181 Cr₹193 Cr₹155 Cr₹296 Cr₹0.11 Cr
    Interest Accrued But Not Due ₹1.83 Cr₹2.13 Cr₹1.11 Cr₹0.98 Cr₹1.93 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹49 Cr₹49 Cr---
    Current maturity - Others -----
    Other Liabilities ₹364 Cr₹290 Cr₹141 Cr₹115 Cr₹347 Cr
Short Term Borrowings ₹91 Cr₹167 Cr₹106 Cr₹132 Cr₹191 Cr
    Secured ST Loans repayable on Demands ₹69 Cr₹132 Cr₹44 Cr₹57 Cr₹72 Cr
    Working Capital Loans- Sec ₹69 Cr₹132 Cr₹44 Cr₹57 Cr₹72 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-46 Cr₹-97 Cr₹18 Cr₹19 Cr₹47 Cr
Short Term Provisions ₹237 Cr₹192 Cr₹135 Cr₹86 Cr₹87 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹213 Cr₹171 Cr₹125 Cr₹78 Cr₹79 Cr
    Provision for post retirement benefits ---₹7.06 Cr₹6.99 Cr
    Preference Dividend -----
    Other Provisions ₹24 Cr₹21 Cr₹10 Cr₹1.33 Cr₹0.58 Cr
Total Current Liabilities ₹1,759 Cr₹1,616 Cr₹970 Cr₹1,044 Cr₹1,170 Cr
Total Liabilities ₹5,601 Cr₹5,079 Cr₹3,392 Cr₹2,746 Cr₹2,283 Cr
ASSETS
Gross Block ₹1,246 Cr₹1,044 Cr₹814 Cr₹766 Cr₹700 Cr
Less: Accumulated Depreciation ₹510 Cr₹417 Cr₹363 Cr₹283 Cr₹218 Cr
Less: Impairment of Assets -----
Net Block ₹736 Cr₹627 Cr₹451 Cr₹484 Cr₹483 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹14 Cr₹72 Cr₹2.15 Cr₹1.81 Cr₹11 Cr
Non Current Investments ₹10 Cr₹10 Cr---
Long Term Investment ₹10 Cr₹10 Cr---
    Quoted -----
    Unquoted ₹10 Cr₹10 Cr---
Long Term Loans & Advances ₹32 Cr₹123 Cr₹111 Cr₹36 Cr₹33 Cr
Other Non Current Assets ₹1,544 Cr₹1,564 Cr₹1,030 Cr₹408 Cr₹92 Cr
Total Non-Current Assets ₹2,342 Cr₹2,404 Cr₹1,603 Cr₹930 Cr₹619 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹297 Cr₹235 Cr₹184 Cr₹168 Cr₹106 Cr
    Raw Materials ₹265 Cr₹210 Cr₹160 Cr₹143 Cr₹85 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹31 Cr₹26 Cr₹23 Cr₹25 Cr₹20 Cr
    Other Inventory -----
Sundry Debtors ₹673 Cr₹728 Cr₹635 Cr₹582 Cr₹685 Cr
    Debtors more than Six months ₹73 Cr₹116 Cr₹27 Cr₹46 Cr-
    Debtors Others ₹608 Cr₹616 Cr₹613 Cr₹555 Cr₹704 Cr
Cash and Bank ₹207 Cr₹270 Cr₹164 Cr₹263 Cr₹115 Cr
    Cash in hand ₹0.05 Cr₹0.20 Cr₹0.14 Cr₹0.35 Cr₹0.38 Cr
    Balances at Bank ₹207 Cr₹270 Cr₹164 Cr₹262 Cr₹115 Cr
    Other cash and bank balances -----
Other Current Assets ₹168 Cr₹430 Cr₹212 Cr₹458 Cr₹603 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹13 Cr₹21 Cr₹17 Cr₹15 Cr₹17 Cr
    Other current_assets ₹154 Cr₹409 Cr₹195 Cr₹443 Cr₹586 Cr
Short Term Loans and Advances ₹1,594 Cr₹1,010 Cr₹593 Cr₹347 Cr₹155 Cr
    Advances recoverable in cash or in kind ₹1,138 Cr₹674 Cr₹397 Cr₹277 Cr₹4.26 Cr
    Advance income tax and TDS ₹201 Cr₹157 Cr₹110 Cr₹70 Cr₹150 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹256 Cr₹179 Cr₹86 Cr₹-0.50 Cr₹0.62 Cr
Total Current Assets ₹2,939 Cr₹2,674 Cr₹1,789 Cr₹1,817 Cr₹1,663 Cr
Net Current Assets (Including Current Investments) ₹1,181 Cr₹1,058 Cr₹819 Cr₹772 Cr₹493 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,601 Cr₹5,079 Cr₹3,392 Cr₹2,746 Cr₹2,283 Cr
Contingent Liabilities ₹23 Cr₹4.05 Cr₹3.25 Cr₹4.48 Cr₹4.06 Cr
Total Debt ₹1,504 Cr₹1,907 Cr₹1,183 Cr₹767 Cr₹516 Cr
Book Value -294.90220.34163.04126.78
Adjusted Book Value 376.71294.90220.34163.04126.78

Compare Balance Sheet of peers of HG INFRA ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HG INFRA ENGINEERING ₹7,092.5 Cr -3.8% 0.9% -31.7% Stock Analytics
LARSEN & TOUBRO ₹502,570.0 Cr -0.8% 10% -6.6% Stock Analytics
RAIL VIKAS NIGAM ₹89,395.2 Cr 5.4% 29.4% 6.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹31,185.4 Cr 0.1% 15.1% -30.6% Stock Analytics
KEC INTERNATIONAL ₹23,666.5 Cr 3% 26.8% 12.5% Stock Analytics
AFCONS INFRASTRUCTURE ₹16,000.5 Cr 2% 4.6% NA Stock Analytics


HG INFRA ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HG INFRA ENGINEERING

-3.8%

0.9%

-31.7%

SENSEX

0.9%

1.8%

11.1%


You may also like the below Video Courses