Home > Balance Sheet > HG INFRA ENGINEERING

HG INFRA ENGINEERING
Balance Sheet

HG INFRA ENGINEERING is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HG INFRA ENGINEERING
Please provide your vote to see the results

HG INFRA ENGINEERING Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹65 Cr₹65 Cr₹65 Cr₹65 Cr₹65 Cr
    Equity - Authorised ₹80 Cr₹80 Cr₹80 Cr₹80 Cr₹80 Cr
    Equity - Issued ₹65 Cr₹65 Cr₹65 Cr₹65 Cr₹65 Cr
    Equity Paid Up ₹65 Cr₹65 Cr₹65 Cr₹65 Cr₹65 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹2,884 Cr₹2,390 Cr₹1,857 Cr₹1,371 Cr₹997 Cr
    Securities Premium ₹269 Cr₹269 Cr₹269 Cr₹269 Cr₹269 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹2,615 Cr₹2,120 Cr₹1,587 Cr₹1,101 Cr₹728 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹2,884 Cr₹2,390 Cr₹1,857 Cr₹1,371 Cr₹997 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,950 Cr₹2,455 Cr₹1,922 Cr₹1,436 Cr₹1,063 Cr
Minority Interest ₹0.10 Cr₹0.00 Cr---
Long-Term Borrowings -----
Secured Loans ₹3,142 Cr₹1,092 Cr₹1,482 Cr₹966 Cr₹557 Cr
    Non Convertible Debentures -₹49 Cr₹97 Cr₹97 Cr-
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹3,567 Cr₹1,235 Cr₹1,526 Cr₹728 Cr₹61 Cr
    Term Loans - Institutions ₹30 Cr₹74 Cr₹103 Cr₹248 Cr₹495 Cr
    Other Secured ₹-456 Cr₹-265 Cr₹-244 Cr₹-107 Cr₹1.53 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-29 Cr₹-6.63 Cr₹6.97 Cr₹9.13 Cr₹-6.13 Cr
    Deferred Tax Assets ₹121 Cr₹42 Cr₹23 Cr₹13 Cr₹9.55 Cr
    Deferred Tax Liability ₹93 Cr₹35 Cr₹30 Cr₹22 Cr₹3.42 Cr
Other Long Term Liabilities ₹72 Cr₹4.58 Cr₹1.61 Cr₹0.26 Cr₹0.11 Cr
Long Term Trade Payables ₹81 Cr₹78 Cr₹19 Cr₹3.50 Cr₹84 Cr
Long Term Provisions ₹215 Cr₹27 Cr₹31 Cr₹7.32 Cr₹4.52 Cr
Total Non-Current Liabilities ₹3,480 Cr₹1,195 Cr₹1,541 Cr₹986 Cr₹639 Cr
Current Liabilities -----
Trade Payables ₹1,271 Cr₹836 Cr₹724 Cr₹432 Cr₹415 Cr
    Sundry Creditors ₹1,271 Cr₹836 Cr₹724 Cr₹432 Cr₹415 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹667 Cr₹595 Cr₹533 Cr₹297 Cr₹412 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹89 Cr₹181 Cr₹193 Cr₹155 Cr₹296 Cr
    Interest Accrued But Not Due ₹20 Cr₹1.83 Cr₹2.13 Cr₹1.11 Cr₹0.98 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -₹49 Cr₹49 Cr--
    Current maturity - Others -----
    Other Liabilities ₹558 Cr₹364 Cr₹290 Cr₹141 Cr₹115 Cr
Short Term Borrowings ₹463 Cr₹91 Cr₹167 Cr₹106 Cr₹132 Cr
    Secured ST Loans repayable on Demands ₹404 Cr₹69 Cr₹132 Cr₹44 Cr₹57 Cr
    Working Capital Loans- Sec ₹404 Cr₹69 Cr₹132 Cr₹44 Cr₹57 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-345 Cr₹-46 Cr₹-97 Cr₹18 Cr₹19 Cr
Short Term Provisions ₹40 Cr₹237 Cr₹192 Cr₹135 Cr₹86 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹12 Cr₹213 Cr₹171 Cr₹125 Cr₹78 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹28 Cr₹24 Cr₹21 Cr₹10 Cr₹8.39 Cr
Total Current Liabilities ₹2,441 Cr₹1,759 Cr₹1,616 Cr₹970 Cr₹1,044 Cr
Total Liabilities ₹8,872 Cr₹5,612 Cr₹5,079 Cr₹3,392 Cr₹2,746 Cr
ASSETS
Gross Block ₹1,515 Cr₹1,246 Cr₹1,044 Cr₹814 Cr₹766 Cr
Less: Accumulated Depreciation ₹634 Cr₹510 Cr₹417 Cr₹363 Cr₹283 Cr
Less: Impairment of Assets -----
Net Block ₹882 Cr₹736 Cr₹627 Cr₹451 Cr₹484 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1,349 Cr₹14 Cr₹72 Cr₹2.15 Cr₹1.81 Cr
Non Current Investments ₹12 Cr₹10 Cr₹10 Cr--
Long Term Investment ₹12 Cr₹10 Cr₹10 Cr--
    Quoted -----
    Unquoted ₹12 Cr₹10 Cr₹10 Cr--
Long Term Loans & Advances ₹531 Cr₹44 Cr₹123 Cr₹111 Cr₹27 Cr
Other Non Current Assets ₹2,247 Cr₹1,544 Cr₹1,564 Cr₹1,030 Cr₹417 Cr
Total Non-Current Assets ₹5,024 Cr₹2,354 Cr₹2,404 Cr₹1,603 Cr₹930 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹451 Cr₹297 Cr₹235 Cr₹184 Cr₹168 Cr
    Raw Materials ₹411 Cr₹265 Cr₹210 Cr₹160 Cr₹143 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹41 Cr₹31 Cr₹26 Cr₹23 Cr₹25 Cr
    Other Inventory -----
Sundry Debtors ₹671 Cr₹673 Cr₹728 Cr₹635 Cr₹582 Cr
    Debtors more than Six months ₹110 Cr₹73 Cr₹116 Cr₹27 Cr₹46 Cr
    Debtors Others ₹563 Cr₹608 Cr₹616 Cr₹613 Cr₹555 Cr
Cash and Bank ₹197 Cr₹207 Cr₹270 Cr₹164 Cr₹263 Cr
    Cash in hand ₹0.05 Cr₹0.05 Cr₹0.20 Cr₹0.14 Cr₹0.35 Cr
    Balances at Bank ₹197 Cr₹207 Cr₹270 Cr₹164 Cr₹262 Cr
    Other cash and bank balances -----
Other Current Assets ₹677 Cr₹168 Cr₹430 Cr₹212 Cr₹347 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹40 Cr₹13 Cr₹21 Cr₹17 Cr₹15 Cr
    Other current_assets ₹637 Cr₹154 Cr₹409 Cr₹195 Cr₹332 Cr
Short Term Loans and Advances ₹1,852 Cr₹1,594 Cr₹1,010 Cr₹593 Cr₹458 Cr
    Advances recoverable in cash or in kind ₹1,689 Cr₹1,138 Cr₹674 Cr₹397 Cr₹277 Cr
    Advance income tax and TDS ₹12 Cr₹201 Cr₹157 Cr₹110 Cr₹70 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹151 Cr₹256 Cr₹179 Cr₹86 Cr₹110 Cr
Total Current Assets ₹3,848 Cr₹2,939 Cr₹2,674 Cr₹1,789 Cr₹1,817 Cr
Net Current Assets (Including Current Investments) ₹1,406 Cr₹1,181 Cr₹1,058 Cr₹819 Cr₹772 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹8,872 Cr₹5,612 Cr₹5,079 Cr₹3,392 Cr₹2,746 Cr
Contingent Liabilities ₹133 Cr₹23 Cr₹4.05 Cr₹3.25 Cr₹4.48 Cr
Total Debt ₹4,092 Cr₹1,504 Cr₹1,907 Cr₹1,183 Cr₹767 Cr
Book Value -376.71294.90220.34163.04
Adjusted Book Value 452.60376.71294.90220.34163.04

Compare Balance Sheet of peers of HG INFRA ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HG INFRA ENGINEERING ₹3,247.0 Cr -8.1% -26% -48.2% Stock Analytics
LARSEN & TOUBRO ₹543,208.0 Cr -7.8% -3.4% 27.4% Stock Analytics
RAIL VIKAS NIGAM ₹59,610.7 Cr -9.7% -11% -15.9% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹24,639.1 Cr -2.2% -2.9% -6.7% Stock Analytics
KEC INTERNATIONAL ₹14,550.5 Cr -6.8% -13.5% -19.6% Stock Analytics
AFCONS INFRASTRUCTURE ₹10,402.8 Cr -3.1% -17.8% -31.1% Stock Analytics


HG INFRA ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HG INFRA ENGINEERING

-8.1%

-26%

-48.2%

SENSEX

-4.1%

-5.8%

5.8%


You may also like the below Video Courses