HG INFRA ENGINEERING   
                    
                    
                                                         
                                
                                                
                     | 
                        
                        
                        
                        
                    
HG INFRA ENGINEERING Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹5,378 Cr | ₹4,622 Cr | ₹3,751 Cr | ₹2,610 Cr | ₹2,217 Cr | 
| Sales | - | - | - | - | - | 
| Job Work/ Contract Receipts | ₹5,099 Cr | ₹4,423 Cr | ₹3,605 Cr | ₹2,544 Cr | ₹2,197 Cr | 
| Processing Charges / Service Income | ₹25 Cr | ₹43 Cr | ₹37 Cr | ₹24 Cr | ₹17 Cr | 
| Revenue from property development | - | - | - | - | - | 
| Other Operational Income | ₹254 Cr | ₹156 Cr | ₹109 Cr | ₹42 Cr | ₹3.51 Cr | 
| Less: Excise Duty | - | - | - | - | - | 
| Net Sales | ₹5,378 Cr | ₹4,622 Cr | ₹3,751 Cr | ₹2,610 Cr | ₹2,217 Cr | 
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - | 
| Raw Material Consumed | ₹2,263 Cr | ₹2,144 Cr | ₹1,792 Cr | ₹1,186 Cr | ₹893 Cr | 
| Opening Raw Materials | ₹210 Cr | ₹160 Cr | ₹134 Cr | ₹85 Cr | ₹98 Cr | 
| Purchases Raw Materials | ₹2,319 Cr | ₹2,193 Cr | ₹1,818 Cr | ₹1,243 Cr | ₹879 Cr | 
| Closing Raw Materials | ₹265 Cr | ₹210 Cr | ₹160 Cr | ₹143 Cr | ₹85 Cr | 
| Other Direct Purchases / Brought in cost | - | - | - | - | - | 
| Other raw material cost | - | - | - | - | - | 
| Power & Fuel Cost | ₹6.46 Cr | ₹6.95 Cr | ₹5.56 Cr | ₹2.20 Cr | ₹0.99 Cr | 
| Electricity & Power | ₹6.46 Cr | ₹6.95 Cr | ₹5.56 Cr | ₹2.20 Cr | ₹0.99 Cr | 
| Oil, Fuel & Natural gas | - | - | - | - | - | 
| Coals etc | - | - | - | - | - | 
| Other power & fuel | - | - | - | - | - | 
| Employee Cost | ₹289 Cr | ₹198 Cr | ₹130 Cr | ₹111 Cr | ₹112 Cr | 
| Salaries, Wages & Bonus | ₹240 Cr | ₹161 Cr | ₹104 Cr | ₹89 Cr | ₹88 Cr | 
| Contributions to EPF & Pension Funds | ₹11 Cr | ₹5.85 Cr | ₹3.41 Cr | ₹3.53 Cr | ₹6.18 Cr | 
| Workmen and Staff Welfare Expenses | ₹35 Cr | ₹28 Cr | ₹21 Cr | ₹17 Cr | ₹16 Cr | 
| Other Employees Cost | ₹3.18 Cr | ₹3.31 Cr | ₹1.46 Cr | ₹1.14 Cr | ₹1.79 Cr | 
| Other Manufacturing Expenses | ₹1,603 Cr | ₹1,252 Cr | ₹1,027 Cr | ₹755 Cr | ₹784 Cr | 
| Sub-contracted / Out sourced services | ₹1,455 Cr | ₹1,078 Cr | ₹921 Cr | ₹670 Cr | ₹710 Cr | 
| Processing Charges | - | - | - | - | - | 
| Repairs and Maintenance | ₹23 Cr | ₹29 Cr | ₹10 Cr | ₹13 Cr | ₹8.96 Cr | 
| Packing Material Consumed | - | - | - | - | - | 
| Other Mfg Exp | ₹125 Cr | ₹145 Cr | ₹95 Cr | ₹72 Cr | ₹65 Cr | 
| General and Administration Expenses | ₹99 Cr | ₹93 Cr | ₹75 Cr | ₹61 Cr | ₹49 Cr | 
| Rent , Rates & Taxes | ₹44 Cr | ₹45 Cr | ₹41 Cr | ₹33 Cr | ₹26 Cr | 
| Insurance | ₹10 Cr | ₹9.65 Cr | ₹7.10 Cr | ₹5.44 Cr | ₹4.73 Cr | 
| Printing and stationery | ₹2.10 Cr | ₹1.95 Cr | ₹1.20 Cr | ₹1.12 Cr | ₹0.94 Cr | 
| Professional and legal fees | ₹27 Cr | ₹26 Cr | ₹20 Cr | ₹15 Cr | ₹11 Cr | 
| Traveling and conveyance | ₹7.96 Cr | ₹4.60 Cr | ₹1.99 Cr | ₹1.45 Cr | ₹2.23 Cr | 
| Other Administration | ₹7.00 Cr | ₹5.14 Cr | ₹3.94 Cr | ₹4.64 Cr | ₹4.03 Cr | 
| Selling and Distribution Expenses | ₹1.52 Cr | ₹1.40 Cr | ₹2.12 Cr | ₹1.67 Cr | ₹1.16 Cr | 
| Advertisement & Sales Promotion | ₹1.52 Cr | ₹1.40 Cr | ₹2.12 Cr | ₹1.67 Cr | ₹1.16 Cr | 
| Sales Commissions & Incentives | - | - | - | - | - | 
| Freight and Forwarding | - | - | - | - | - | 
| Handling and Clearing Charges | - | - | - | - | - | 
| Other Selling Expenses | - | - | - | - | - | 
| Miscellaneous Expenses | ₹54 Cr | ₹32 Cr | ₹11 Cr | ₹10 Cr | ₹21 Cr | 
| Bad debts /advances written off | - | - | - | - | - | 
| Provision for doubtful debts | ₹25 Cr | ₹18 Cr | - | - | ₹15 Cr | 
| Losson disposal of fixed assets(net) | ₹1.71 Cr | - | ₹1.09 Cr | ₹1.20 Cr | ₹0.45 Cr | 
| Losson foreign exchange fluctuations | ₹0.05 Cr | ₹0.25 Cr | - | - | ₹0.29 Cr | 
| Losson sale of non-trade current investments | - | - | - | - | - | 
| Other Miscellaneous Expenses | ₹27 Cr | ₹14 Cr | ₹9.77 Cr | ₹9.03 Cr | ₹6.14 Cr | 
| Less: Expenses Capitalised | - | - | - | - | - | 
| Total Expenditure | ₹4,317 Cr | ₹3,727 Cr | ₹3,042 Cr | ₹2,127 Cr | ₹1,862 Cr | 
| Operating Profit (Excl OI) | ₹1,062 Cr | ₹895 Cr | ₹710 Cr | ₹483 Cr | ₹355 Cr | 
| Other Income | ₹18 Cr | ₹18 Cr | ₹7.86 Cr | ₹7.38 Cr | ₹14 Cr | 
| Interest Received | ₹14 Cr | ₹11 Cr | ₹5.95 Cr | ₹6.59 Cr | ₹6.68 Cr | 
| Dividend Received | - | - | - | - | - | 
| Profit on sale of Fixed Assets | - | ₹0.33 Cr | - | - | - | 
| Profits on sale of Investments | - | - | - | - | - | 
| Provision Written Back | - | - | ₹0.54 Cr | - | - | 
| Foreign Exchange Gains | - | - | ₹0.21 Cr | - | - | 
| Others | ₹3.85 Cr | ₹7.10 Cr | ₹1.16 Cr | ₹0.78 Cr | ₹7.43 Cr | 
| Operating Profit | ₹1,080 Cr | ₹914 Cr | ₹717 Cr | ₹491 Cr | ₹369 Cr | 
| Interest | ₹217 Cr | ₹154 Cr | ₹118 Cr | ₹94 Cr | ₹60 Cr | 
| InterestonDebenture / Bonds | ₹7.99 Cr | ₹8.83 Cr | ₹2.21 Cr | - | - | 
| Interest on Term Loan | ₹148 Cr | ₹96 Cr | ₹69 Cr | ₹41 Cr | ₹21 Cr | 
| Intereston Fixed deposits | - | - | - | - | - | 
| Bank Charges etc | ₹39 Cr | ₹33 Cr | ₹32 Cr | ₹31 Cr | ₹18 Cr | 
| Other Interest | ₹22 Cr | ₹16 Cr | ₹14 Cr | ₹22 Cr | ₹21 Cr | 
| PBDT | ₹863 Cr | ₹760 Cr | ₹600 Cr | ₹396 Cr | ₹309 Cr | 
| Depreciation | ₹141 Cr | ₹96 Cr | ₹85 Cr | ₹84 Cr | ₹76 Cr | 
| Profit Before Taxation & Exceptional Items | ₹722 Cr | ₹663 Cr | ₹515 Cr | ₹312 Cr | ₹234 Cr | 
| Exceptional Income / Expenses | ₹18 Cr | - | - | - | - | 
| Profit Before Tax | ₹740 Cr | ₹665 Cr | ₹515 Cr | ₹312 Cr | ₹231 Cr | 
| Provision for Tax | ₹201 Cr | ₹171 Cr | ₹135 Cr | ₹75 Cr | ₹64 Cr | 
| Current Income Tax | ₹198 Cr | ₹173 Cr | ₹119 Cr | ₹75 Cr | ₹63 Cr | 
| Deferred Tax | ₹2.83 Cr | ₹-1.90 Cr | ₹16 Cr | ₹1.68 Cr | ₹0.90 Cr | 
| Other taxes | ₹0.10 Cr | - | ₹0.00 Cr | ₹-0.91 Cr | ₹0.48 Cr | 
| Profit After Tax | ₹539 Cr | ₹493 Cr | ₹380 Cr | ₹237 Cr | ₹167 Cr | 
| Extra items | - | - | - | - | - | 
| Minority Interest | - | - | - | - | - | 
| Share of Associate | - | - | - | - | - | 
| Other Consolidated Items | - | - | - | - | - | 
| Consolidated Net Profit | ₹539 Cr | ₹493 Cr | ₹380 Cr | ₹237 Cr | ₹167 Cr | 
| Adjustments to PAT | - | - | - | - | - | 
| Profit Balance B/F | ₹1,587 Cr | ₹1,101 Cr | ₹728 Cr | ₹492 Cr | ₹328 Cr | 
| Appropriations | ₹2,126 Cr | ₹1,595 Cr | ₹1,108 Cr | ₹728 Cr | ₹495 Cr | 
| General Reserves | - | - | - | - | - | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Corporate dividend tax | - | - | - | - | - | 
| Other Appropriation | ₹5.43 Cr | ₹7.29 Cr | ₹6.63 Cr | ₹0.35 Cr | ₹3.33 Cr | 
| Equity Dividend % | ₹15.00 | ₹12.50 | ₹10.00 | ₹8.00 | - | 
| Earnings Per Share | ₹82.64 | ₹75.68 | ₹58.31 | ₹36.31 | ₹25.57 | 
| Adjusted EPS | ₹82.64 | ₹75.68 | ₹58.31 | ₹36.31 | ₹25.57 | 
Compare Income Statement of peers of HG INFRA ENGINEERING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HG INFRA ENGINEERING | ₹5,930.3 Cr | -0.3% | -5% | -31% | Stock Analytics | |
| LARSEN & TOUBRO | ₹547,485.0 Cr | 0.2% | 8.5% | 19.2% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹68,565.9 Cr | 0.1% | -4.5% | -25.1% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹27,266.1 Cr | 1.1% | 8.9% | -13.7% | Stock Analytics | |
| KEC INTERNATIONAL | ₹21,611.4 Cr | -2.5% | -4.9% | -11.4% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹16,544.8 Cr | 0.3% | -0.9% | NA | Stock Analytics | |
HG INFRA ENGINEERING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| HG INFRA ENGINEERING |    -0.3%  | 
                            
                     
                     -5%  | 
                     
                     -31%  | 
                    
| SENSEX |    -0.9%  |    
                      
                    
                     4.6%  | 
                     
                     5%  | 
                    
You may also like the below Video Courses