Home > Income Statement > HG INFRA ENGINEERING

HG INFRA ENGINEERING
Income Statement

HG INFRA ENGINEERING is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for HG INFRA ENGINEERING
Please provide your vote to see the results

HG INFRA ENGINEERING Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹5,378 Cr₹4,622 Cr₹3,751 Cr₹2,610 Cr₹2,217 Cr
     Sales -----
     Job Work/ Contract Receipts ₹5,099 Cr₹4,423 Cr₹3,605 Cr₹2,544 Cr₹2,197 Cr
     Processing Charges / Service Income ₹25 Cr₹43 Cr₹37 Cr₹24 Cr₹17 Cr
     Revenue from property development -----
     Other Operational Income ₹254 Cr₹156 Cr₹109 Cr₹42 Cr₹3.51 Cr
Less: Excise Duty -----
Net Sales ₹5,378 Cr₹4,622 Cr₹3,751 Cr₹2,610 Cr₹2,217 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹2,263 Cr₹2,144 Cr₹1,792 Cr₹1,186 Cr₹893 Cr
     Opening Raw Materials ₹210 Cr₹160 Cr₹134 Cr₹85 Cr₹98 Cr
     Purchases Raw Materials ₹2,319 Cr₹2,193 Cr₹1,818 Cr₹1,243 Cr₹879 Cr
     Closing Raw Materials ₹265 Cr₹210 Cr₹160 Cr₹143 Cr₹85 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹6.46 Cr₹6.95 Cr₹5.56 Cr₹2.20 Cr₹0.99 Cr
     Electricity & Power ₹6.46 Cr₹6.95 Cr₹5.56 Cr₹2.20 Cr₹0.99 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹289 Cr₹198 Cr₹130 Cr₹111 Cr₹112 Cr
     Salaries, Wages & Bonus ₹240 Cr₹161 Cr₹104 Cr₹89 Cr₹88 Cr
     Contributions to EPF & Pension Funds ₹11 Cr₹5.85 Cr₹3.41 Cr₹3.53 Cr₹6.18 Cr
     Workmen and Staff Welfare Expenses ₹35 Cr₹28 Cr₹21 Cr₹17 Cr₹16 Cr
     Other Employees Cost ₹3.18 Cr₹3.31 Cr₹1.46 Cr₹1.14 Cr₹1.79 Cr
Other Manufacturing Expenses ₹1,603 Cr₹1,252 Cr₹1,027 Cr₹755 Cr₹784 Cr
     Sub-contracted / Out sourced services ₹1,455 Cr₹1,078 Cr₹921 Cr₹670 Cr₹710 Cr
     Processing Charges -----
     Repairs and Maintenance ₹23 Cr₹29 Cr₹10 Cr₹13 Cr₹8.96 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹125 Cr₹145 Cr₹95 Cr₹72 Cr₹65 Cr
General and Administration Expenses ₹99 Cr₹93 Cr₹75 Cr₹61 Cr₹49 Cr
     Rent , Rates & Taxes ₹44 Cr₹45 Cr₹41 Cr₹33 Cr₹26 Cr
     Insurance ₹10 Cr₹9.65 Cr₹7.10 Cr₹5.44 Cr₹4.73 Cr
     Printing and stationery ₹2.10 Cr₹1.95 Cr₹1.20 Cr₹1.12 Cr₹0.94 Cr
     Professional and legal fees ₹27 Cr₹26 Cr₹20 Cr₹15 Cr₹11 Cr
     Traveling and conveyance ₹7.96 Cr₹4.60 Cr₹1.99 Cr₹1.45 Cr₹2.23 Cr
     Other Administration ₹7.00 Cr₹5.14 Cr₹3.94 Cr₹4.64 Cr₹4.03 Cr
Selling and Distribution Expenses ₹1.52 Cr₹1.40 Cr₹2.12 Cr₹1.67 Cr₹1.16 Cr
     Advertisement & Sales Promotion ₹1.52 Cr₹1.40 Cr₹2.12 Cr₹1.67 Cr₹1.16 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹54 Cr₹32 Cr₹11 Cr₹10 Cr₹21 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹25 Cr₹18 Cr--₹15 Cr
     Losson disposal of fixed assets(net) ₹1.71 Cr-₹1.09 Cr₹1.20 Cr₹0.45 Cr
     Losson foreign exchange fluctuations ₹0.05 Cr₹0.25 Cr--₹0.29 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹27 Cr₹14 Cr₹9.77 Cr₹9.03 Cr₹6.14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,317 Cr₹3,727 Cr₹3,042 Cr₹2,127 Cr₹1,862 Cr
Operating Profit (Excl OI) ₹1,062 Cr₹895 Cr₹710 Cr₹483 Cr₹355 Cr
Other Income ₹18 Cr₹18 Cr₹7.86 Cr₹7.38 Cr₹14 Cr
     Interest Received ₹14 Cr₹11 Cr₹5.95 Cr₹6.59 Cr₹6.68 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.33 Cr---
     Profits on sale of Investments -----
     Provision Written Back --₹0.54 Cr--
     Foreign Exchange Gains --₹0.21 Cr--
     Others ₹3.85 Cr₹7.10 Cr₹1.16 Cr₹0.78 Cr₹7.43 Cr
Operating Profit ₹1,080 Cr₹914 Cr₹717 Cr₹491 Cr₹369 Cr
Interest ₹217 Cr₹154 Cr₹118 Cr₹94 Cr₹60 Cr
     InterestonDebenture / Bonds ₹7.99 Cr₹8.83 Cr₹2.21 Cr--
     Interest on Term Loan ₹148 Cr₹96 Cr₹69 Cr₹41 Cr₹21 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹39 Cr₹33 Cr₹32 Cr₹31 Cr₹18 Cr
     Other Interest ₹22 Cr₹16 Cr₹14 Cr₹22 Cr₹21 Cr
PBDT ₹863 Cr₹760 Cr₹600 Cr₹396 Cr₹309 Cr
Depreciation ₹141 Cr₹96 Cr₹85 Cr₹84 Cr₹76 Cr
Profit Before Taxation & Exceptional Items ₹722 Cr₹663 Cr₹515 Cr₹312 Cr₹234 Cr
Exceptional Income / Expenses ₹18 Cr----
Profit Before Tax ₹740 Cr₹665 Cr₹515 Cr₹312 Cr₹231 Cr
Provision for Tax ₹201 Cr₹171 Cr₹135 Cr₹75 Cr₹64 Cr
     Current Income Tax ₹198 Cr₹173 Cr₹119 Cr₹75 Cr₹63 Cr
     Deferred Tax ₹2.83 Cr₹-1.90 Cr₹16 Cr₹1.68 Cr₹0.90 Cr
     Other taxes ₹0.10 Cr-₹0.00 Cr₹-0.91 Cr₹0.48 Cr
Profit After Tax ₹539 Cr₹493 Cr₹380 Cr₹237 Cr₹167 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹539 Cr₹493 Cr₹380 Cr₹237 Cr₹167 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,587 Cr₹1,101 Cr₹728 Cr₹492 Cr₹328 Cr
Appropriations ₹2,126 Cr₹1,595 Cr₹1,108 Cr₹728 Cr₹495 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.43 Cr₹7.29 Cr₹6.63 Cr₹0.35 Cr₹3.33 Cr
Equity Dividend % ₹15.00₹12.50₹10.00₹8.00-
Earnings Per Share ₹82.64₹75.68₹58.31₹36.31₹25.57
Adjusted EPS ₹82.64₹75.68₹58.31₹36.31₹25.57

Compare Income Statement of peers of HG INFRA ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HG INFRA ENGINEERING ₹5,930.3 Cr -0.3% -5% -31% Stock Analytics
LARSEN & TOUBRO ₹547,485.0 Cr 0.2% 8.5% 19.2% Stock Analytics
RAIL VIKAS NIGAM ₹68,565.9 Cr 0.1% -4.5% -25.1% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹27,266.1 Cr 1.1% 8.9% -13.7% Stock Analytics
KEC INTERNATIONAL ₹21,611.4 Cr -2.5% -4.9% -11.4% Stock Analytics
AFCONS INFRASTRUCTURE ₹16,544.8 Cr 0.3% -0.9% NA Stock Analytics


HG INFRA ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HG INFRA ENGINEERING

-0.3%

-5%

-31%

SENSEX

-0.9%

4.6%

5%


You may also like the below Video Courses