HG INFRA ENGINEERING
|
HG INFRA ENGINEERING Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹65 Cr | ₹65 Cr | ₹65 Cr | ₹65 Cr | ₹65 Cr |
| Equity - Authorised | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
| Equity - Issued | ₹65 Cr | ₹65 Cr | ₹65 Cr | ₹65 Cr | ₹65 Cr |
| Equity Paid Up | ₹65 Cr | ₹65 Cr | ₹65 Cr | ₹65 Cr | ₹65 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹2,884 Cr | ₹2,390 Cr | ₹1,857 Cr | ₹1,371 Cr | ₹997 Cr |
| Securities Premium | ₹269 Cr | ₹269 Cr | ₹269 Cr | ₹269 Cr | ₹269 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹2,615 Cr | ₹2,120 Cr | ₹1,587 Cr | ₹1,101 Cr | ₹728 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹2,884 Cr | ₹2,390 Cr | ₹1,857 Cr | ₹1,371 Cr | ₹997 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,950 Cr | ₹2,455 Cr | ₹1,922 Cr | ₹1,436 Cr | ₹1,063 Cr |
| Minority Interest | ₹0.10 Cr | ₹0.00 Cr | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹3,142 Cr | ₹1,092 Cr | ₹1,482 Cr | ₹966 Cr | ₹557 Cr |
| Non Convertible Debentures | - | ₹49 Cr | ₹97 Cr | ₹97 Cr | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹3,567 Cr | ₹1,235 Cr | ₹1,526 Cr | ₹728 Cr | ₹61 Cr |
| Term Loans - Institutions | ₹30 Cr | ₹74 Cr | ₹103 Cr | ₹248 Cr | ₹495 Cr |
| Other Secured | ₹-456 Cr | ₹-265 Cr | ₹-244 Cr | ₹-107 Cr | ₹1.53 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-29 Cr | ₹-6.63 Cr | ₹6.97 Cr | ₹9.13 Cr | ₹-6.13 Cr |
| Deferred Tax Assets | ₹121 Cr | ₹42 Cr | ₹23 Cr | ₹13 Cr | ₹9.55 Cr |
| Deferred Tax Liability | ₹93 Cr | ₹35 Cr | ₹30 Cr | ₹22 Cr | ₹3.42 Cr |
| Other Long Term Liabilities | ₹72 Cr | ₹4.58 Cr | ₹1.61 Cr | ₹0.26 Cr | ₹0.11 Cr |
| Long Term Trade Payables | ₹81 Cr | ₹78 Cr | ₹19 Cr | ₹3.50 Cr | ₹84 Cr |
| Long Term Provisions | ₹215 Cr | ₹27 Cr | ₹31 Cr | ₹7.32 Cr | ₹4.52 Cr |
| Total Non-Current Liabilities | ₹3,480 Cr | ₹1,195 Cr | ₹1,541 Cr | ₹986 Cr | ₹639 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,271 Cr | ₹836 Cr | ₹724 Cr | ₹432 Cr | ₹415 Cr |
| Sundry Creditors | ₹1,271 Cr | ₹836 Cr | ₹724 Cr | ₹432 Cr | ₹415 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹667 Cr | ₹595 Cr | ₹533 Cr | ₹297 Cr | ₹412 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹89 Cr | ₹181 Cr | ₹193 Cr | ₹155 Cr | ₹296 Cr |
| Interest Accrued But Not Due | ₹20 Cr | ₹1.83 Cr | ₹2.13 Cr | ₹1.11 Cr | ₹0.98 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | ₹49 Cr | ₹49 Cr | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹558 Cr | ₹364 Cr | ₹290 Cr | ₹141 Cr | ₹115 Cr |
| Short Term Borrowings | ₹463 Cr | ₹91 Cr | ₹167 Cr | ₹106 Cr | ₹132 Cr |
| Secured ST Loans repayable on Demands | ₹404 Cr | ₹69 Cr | ₹132 Cr | ₹44 Cr | ₹57 Cr |
| Working Capital Loans- Sec | ₹404 Cr | ₹69 Cr | ₹132 Cr | ₹44 Cr | ₹57 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-345 Cr | ₹-46 Cr | ₹-97 Cr | ₹18 Cr | ₹19 Cr |
| Short Term Provisions | ₹40 Cr | ₹237 Cr | ₹192 Cr | ₹135 Cr | ₹86 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹12 Cr | ₹213 Cr | ₹171 Cr | ₹125 Cr | ₹78 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹28 Cr | ₹24 Cr | ₹21 Cr | ₹10 Cr | ₹8.39 Cr |
| Total Current Liabilities | ₹2,441 Cr | ₹1,759 Cr | ₹1,616 Cr | ₹970 Cr | ₹1,044 Cr |
| Total Liabilities | ₹8,872 Cr | ₹5,612 Cr | ₹5,079 Cr | ₹3,392 Cr | ₹2,746 Cr |
| ASSETS | |||||
| Gross Block | ₹1,515 Cr | ₹1,246 Cr | ₹1,044 Cr | ₹814 Cr | ₹766 Cr |
| Less: Accumulated Depreciation | ₹634 Cr | ₹510 Cr | ₹417 Cr | ₹363 Cr | ₹283 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹882 Cr | ₹736 Cr | ₹627 Cr | ₹451 Cr | ₹484 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1,349 Cr | ₹14 Cr | ₹72 Cr | ₹2.15 Cr | ₹1.81 Cr |
| Non Current Investments | ₹12 Cr | ₹10 Cr | ₹10 Cr | - | - |
| Long Term Investment | ₹12 Cr | ₹10 Cr | ₹10 Cr | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹12 Cr | ₹10 Cr | ₹10 Cr | - | - |
| Long Term Loans & Advances | ₹531 Cr | ₹44 Cr | ₹123 Cr | ₹111 Cr | ₹27 Cr |
| Other Non Current Assets | ₹2,247 Cr | ₹1,544 Cr | ₹1,564 Cr | ₹1,030 Cr | ₹417 Cr |
| Total Non-Current Assets | ₹5,024 Cr | ₹2,354 Cr | ₹2,404 Cr | ₹1,603 Cr | ₹930 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹451 Cr | ₹297 Cr | ₹235 Cr | ₹184 Cr | ₹168 Cr |
| Raw Materials | ₹411 Cr | ₹265 Cr | ₹210 Cr | ₹160 Cr | ₹143 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹41 Cr | ₹31 Cr | ₹26 Cr | ₹23 Cr | ₹25 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹671 Cr | ₹673 Cr | ₹728 Cr | ₹635 Cr | ₹582 Cr |
| Debtors more than Six months | ₹110 Cr | ₹73 Cr | ₹116 Cr | ₹27 Cr | ₹46 Cr |
| Debtors Others | ₹563 Cr | ₹608 Cr | ₹616 Cr | ₹613 Cr | ₹555 Cr |
| Cash and Bank | ₹197 Cr | ₹207 Cr | ₹270 Cr | ₹164 Cr | ₹263 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.05 Cr | ₹0.20 Cr | ₹0.14 Cr | ₹0.35 Cr |
| Balances at Bank | ₹197 Cr | ₹207 Cr | ₹270 Cr | ₹164 Cr | ₹262 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹677 Cr | ₹168 Cr | ₹430 Cr | ₹212 Cr | ₹347 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹40 Cr | ₹13 Cr | ₹21 Cr | ₹17 Cr | ₹15 Cr |
| Other current_assets | ₹637 Cr | ₹154 Cr | ₹409 Cr | ₹195 Cr | ₹332 Cr |
| Short Term Loans and Advances | ₹1,852 Cr | ₹1,594 Cr | ₹1,010 Cr | ₹593 Cr | ₹458 Cr |
| Advances recoverable in cash or in kind | ₹1,689 Cr | ₹1,138 Cr | ₹674 Cr | ₹397 Cr | ₹277 Cr |
| Advance income tax and TDS | ₹12 Cr | ₹201 Cr | ₹157 Cr | ₹110 Cr | ₹70 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹151 Cr | ₹256 Cr | ₹179 Cr | ₹86 Cr | ₹110 Cr |
| Total Current Assets | ₹3,848 Cr | ₹2,939 Cr | ₹2,674 Cr | ₹1,789 Cr | ₹1,817 Cr |
| Net Current Assets (Including Current Investments) | ₹1,406 Cr | ₹1,181 Cr | ₹1,058 Cr | ₹819 Cr | ₹772 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹8,872 Cr | ₹5,612 Cr | ₹5,079 Cr | ₹3,392 Cr | ₹2,746 Cr |
| Contingent Liabilities | ₹133 Cr | ₹23 Cr | ₹4.05 Cr | ₹3.25 Cr | ₹4.48 Cr |
| Total Debt | ₹4,092 Cr | ₹1,504 Cr | ₹1,907 Cr | ₹1,183 Cr | ₹767 Cr |
| Book Value | - | 376.71 | 294.90 | 220.34 | 163.04 |
| Adjusted Book Value | 452.60 | 376.71 | 294.90 | 220.34 | 163.04 |
Compare Balance Sheet of peers of HG INFRA ENGINEERING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HG INFRA ENGINEERING | ₹5,930.3 Cr | -0.3% | -5% | -31% | Stock Analytics | |
| LARSEN & TOUBRO | ₹547,485.0 Cr | 0.2% | 8.5% | 19.2% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹68,565.9 Cr | 0.1% | -4.5% | -25.1% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹27,266.1 Cr | 1.1% | 8.9% | -13.7% | Stock Analytics | |
| KEC INTERNATIONAL | ₹21,611.4 Cr | -2.5% | -4.9% | -11.4% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹16,544.8 Cr | 0.3% | -0.9% | NA | Stock Analytics | |
HG INFRA ENGINEERING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HG INFRA ENGINEERING | -0.3% |
-5% |
-31% |
| SENSEX | -0.9% |
4.6% |
5% |
You may also like the below Video Courses