Home > Income Statement > HERO MOTOCORP

HERO MOTOCORP
Income Statement

HERO MOTOCORP is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best Quarterly Growth Large Cap Stocks
COMMUNITY POLL
for HERO MOTOCORP
Please provide your vote to see the results

HERO MOTOCORP Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹30,081 Cr₹31,444 Cr₹28,576 Cr₹33,972 Cr₹33,101 Cr
     Sales ₹29,049 Cr₹30,507 Cr₹27,559 Cr₹32,853 Cr₹32,231 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹458 Cr₹429 Cr₹576 Cr₹578 Cr₹217 Cr
     Revenue from property development -----
     Other Operational Income ₹574 Cr₹508 Cr₹441 Cr₹541 Cr₹653 Cr
Less: Excise Duty --₹1.35 Cr₹1.41 Cr₹643 Cr
Net Sales ₹29,551 Cr₹30,959 Cr₹29,254 Cr₹33,971 Cr₹32,458 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹29 Cr₹-256 Cr₹-173 Cr₹-59 Cr₹-110 Cr
Raw Material Consumed ₹20,870 Cr₹21,987 Cr₹19,989 Cr₹23,494 Cr₹21,996 Cr
     Opening Raw Materials ₹885 Cr₹636 Cr₹771 Cr₹559 Cr₹425 Cr
     Purchases Raw Materials ₹20,535 Cr₹22,205 Cr₹19,854 Cr₹23,706 Cr₹22,130 Cr
     Closing Raw Materials ₹596 Cr₹885 Cr₹636 Cr₹771 Cr₹559 Cr
     Other Direct Purchases / Brought in cost ₹46 Cr₹31 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹110 Cr₹114 Cr₹133 Cr₹158 Cr₹140 Cr
     Electricity & Power ₹110 Cr₹114 Cr₹133 Cr₹158 Cr₹140 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,768 Cr₹1,735 Cr₹1,684 Cr₹1,579 Cr₹1,584 Cr
     Salaries, Wages & Bonus ₹1,516 Cr₹1,499 Cr₹1,447 Cr₹1,330 Cr₹1,369 Cr
     Contributions to EPF & Pension Funds ₹132 Cr₹124 Cr₹123 Cr₹138 Cr₹110 Cr
     Workmen and Staff Welfare Expenses ₹110 Cr₹103 Cr₹103 Cr₹105 Cr₹99 Cr
     Other Employees Cost ₹10.00 Cr₹8.86 Cr₹10 Cr₹6.55 Cr₹5.35 Cr
Other Manufacturing Expenses ₹661 Cr₹627 Cr₹712 Cr₹705 Cr₹647 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹147 Cr₹135 Cr₹140 Cr₹141 Cr₹133 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹514 Cr₹492 Cr₹572 Cr₹564 Cr₹515 Cr
General and Administration Expenses ₹133 Cr₹123 Cr₹92 Cr₹113 Cr₹161 Cr
     Rent , Rates & Taxes ₹56 Cr₹52 Cr₹36 Cr₹64 Cr₹114 Cr
     Insurance ₹74 Cr₹69 Cr₹53 Cr₹48 Cr₹46 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹3.07 Cr₹2.76 Cr₹2.53 Cr₹1.79 Cr₹1.44 Cr
Selling and Distribution Expenses ₹1,699 Cr₹1,567 Cr₹1,691 Cr₹2,031 Cr₹1,981 Cr
     Advertisement & Sales Promotion ₹750 Cr₹606 Cr₹739 Cr₹831 Cr₹853 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹948 Cr₹961 Cr₹952 Cr₹1,200 Cr₹1,129 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹940 Cr₹1,059 Cr₹1,247 Cr₹1,057 Cr₹734 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.74 Cr₹46 Cr₹53 Cr-₹5.24 Cr
     Losson disposal of fixed assets(net) ₹10 Cr₹4.67 Cr₹8.66 Cr₹6.47 Cr₹9.28 Cr
     Losson foreign exchange fluctuations ₹13 Cr-₹22 Cr₹5.18 Cr₹7.52 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹916 Cr₹1,008 Cr₹1,163 Cr₹1,045 Cr₹712 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹26,209 Cr₹26,957 Cr₹25,374 Cr₹29,079 Cr₹27,133 Cr
Operating Profit (Excl OI) ₹3,343 Cr₹4,003 Cr₹3,880 Cr₹4,892 Cr₹5,325 Cr
Other Income ₹555 Cr₹558 Cr₹731 Cr₹687 Cr₹523 Cr
     Interest Received ₹189 Cr₹100 Cr₹278 Cr₹288 Cr₹157 Cr
     Dividend Received ₹1.67 Cr₹1.39 Cr₹48 Cr₹72 Cr₹71 Cr
     Profit on sale of Fixed Assets ₹0.62 Cr₹0.89 Cr₹0.37 Cr₹0.66 Cr₹0.54 Cr
     Profits on sale of Investments ₹109 Cr₹169 Cr₹136 Cr₹145 Cr₹216 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹31 Cr₹0.36 Cr₹46 Cr₹6.56 Cr₹4.20 Cr
     Others ₹224 Cr₹286 Cr₹222 Cr₹175 Cr₹75 Cr
Operating Profit ₹3,898 Cr₹4,560 Cr₹4,610 Cr₹5,579 Cr₹5,848 Cr
Interest ₹53 Cr₹46 Cr₹47 Cr₹37 Cr₹31 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹25 Cr₹23 Cr₹14 Cr₹25 Cr₹22 Cr
     Intereston Fixed deposits ₹2.70 Cr₹2.50 Cr₹2.47 Cr₹2.23 Cr₹3.94 Cr
     Bank Charges etc -----
     Other Interest ₹25 Cr₹21 Cr₹30 Cr₹9.92 Cr₹4.98 Cr
PBDT ₹3,845 Cr₹4,514 Cr₹4,564 Cr₹5,542 Cr₹5,817 Cr
Depreciation ₹587 Cr₹618 Cr₹664 Cr₹498 Cr₹575 Cr
Profit Before Taxation & Exceptional Items ₹3,257 Cr₹3,896 Cr₹3,899 Cr₹5,044 Cr₹5,242 Cr
Exceptional Income / Expenses --₹677 Cr--
Profit Before Tax ₹3,058 Cr₹3,849 Cr₹4,611 Cr₹5,104 Cr₹5,292 Cr
Provision for Tax ₹729 Cr₹913 Cr₹952 Cr₹1,638 Cr₹1,570 Cr
     Current Income Tax ₹805 Cr₹931 Cr₹1,097 Cr₹1,609 Cr₹1,451 Cr
     Deferred Tax ₹-76 Cr₹-18 Cr₹-145 Cr₹29 Cr₹119 Cr
     Other taxes -----
Profit After Tax ₹2,329 Cr₹2,936 Cr₹3,659 Cr₹3,466 Cr₹3,722 Cr
Extra items -----
Minority Interest ₹-12 Cr₹-18 Cr₹-21 Cr₹-22 Cr₹-1.77 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹2,317 Cr₹2,918 Cr₹3,638 Cr₹3,444 Cr₹3,720 Cr
Adjustments to PAT -----
Profit Balance B/F ₹12,649 Cr₹11,652 Cr₹10,385 Cr₹9,247 Cr₹7,598 Cr
Appropriations ₹14,966 Cr₹14,570 Cr₹14,023 Cr₹12,691 Cr₹11,318 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹259 Cr₹226 Cr₹224 Cr
     Other Appropriation ₹707 Cr₹1,921 Cr₹2,113 Cr₹981 Cr₹749 Cr
Equity Dividend % ₹4,750.00₹5,250.00₹4,500.00₹4,350.00₹4,750.00
Earnings Per Share ₹115.96₹146.03₹182.13₹172.42₹186.30
Adjusted EPS ₹115.96₹146.03₹182.13₹172.42₹186.30

Compare Income Statement of peers of HERO MOTOCORP

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HERO MOTOCORP ₹89,792.1 Cr 4.2% -4.1% 79.7% Stock Analytics
BAJAJ AUTO ₹250,299.0 Cr 2% 0.3% 101.6% Stock Analytics
EICHER MOTORS ₹125,884.0 Cr 2.9% 15.5% 45% Stock Analytics
TVS MOTOR COMPANY ₹95,825.1 Cr 3.7% -1.7% 82.2% Stock Analytics
WARDWIZARD INNOVATIONS & MOBILITY ₹1,660.9 Cr 0.2% 3.2% 35.3% Stock Analytics
ATUL AUTO ₹1,463.5 Cr 6.6% 6.6% 29.9% Stock Analytics


HERO MOTOCORP Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HERO MOTOCORP

4.2%

-4.1%

79.7%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses