HERO MOTOCORP
|
HERO MOTOCORP Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Equity - Issued | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity Paid Up | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹46 Cr | ₹36 Cr | ₹24 Cr | ₹19 Cr | ₹15 Cr |
Total Reserves | ₹17,613 Cr | ₹16,580 Cr | ₹15,782 Cr | ₹15,357 Cr | ₹14,351 Cr |
Securities Premium | ₹73 Cr | ₹49 Cr | ₹41 Cr | ₹31 Cr | ₹18 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹14,871 Cr | ₹13,863 Cr | ₹13,060 Cr | ₹12,649 Cr | ₹11,652 Cr |
General Reserves | ₹2,676 Cr | ₹2,676 Cr | ₹2,676 Cr | ₹2,676 Cr | ₹2,676 Cr |
Other Reserves | ₹-6.90 Cr | ₹-8.38 Cr | ₹4.73 Cr | ₹0.89 Cr | ₹4.09 Cr |
Reserve excluding Revaluation Reserve | ₹17,613 Cr | ₹16,580 Cr | ₹15,782 Cr | ₹15,357 Cr | ₹14,351 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹17,699 Cr | ₹16,656 Cr | ₹15,847 Cr | ₹15,416 Cr | ₹14,406 Cr |
Minority Interest | ₹136 Cr | ₹125 Cr | ₹148 Cr | ₹143 Cr | ₹141 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹0.20 Cr | - | ₹0.12 Cr | ₹0.24 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | ₹0.20 Cr | - | ₹0.12 Cr | ₹0.24 Cr |
Unsecured Loans | - | ₹20 Cr | ₹36 Cr | ₹45 Cr | ₹44 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | ₹20 Cr | ₹36 Cr | ₹45 Cr | ₹44 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹570 Cr | ₹486 Cr | ₹378 Cr | ₹453 Cr | ₹473 Cr |
Deferred Tax Assets | ₹163 Cr | ₹133 Cr | ₹244 Cr | ₹209 Cr | ₹158 Cr |
Deferred Tax Liability | ₹733 Cr | ₹618 Cr | ₹623 Cr | ₹662 Cr | ₹631 Cr |
Other Long Term Liabilities | ₹377 Cr | ₹416 Cr | ₹371 Cr | ₹358 Cr | ₹208 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1,601 Cr | ₹1,181 Cr | ₹1,018 Cr | ₹1,100 Cr | ₹1,223 Cr |
Total Non-Current Liabilities | ₹2,549 Cr | ₹2,102 Cr | ₹1,803 Cr | ₹1,956 Cr | ₹1,947 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹5,623 Cr | ₹4,760 Cr | ₹4,343 Cr | ₹5,264 Cr | ₹3,128 Cr |
Sundry Creditors | ₹5,623 Cr | ₹4,760 Cr | ₹4,343 Cr | ₹5,264 Cr | ₹3,128 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹922 Cr | ₹793 Cr | ₹699 Cr | ₹779 Cr | ₹826 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹74 Cr | ₹79 Cr | ₹113 Cr | ₹65 Cr | ₹126 Cr |
Interest Accrued But Not Due | - | - | - | - | ₹0.17 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹848 Cr | ₹714 Cr | ₹585 Cr | ₹715 Cr | ₹700 Cr |
Short Term Borrowings | ₹344 Cr | ₹267 Cr | ₹297 Cr | ₹285 Cr | ₹166 Cr |
Secured ST Loans repayable on Demands | ₹0.19 Cr | ₹0.07 Cr | ₹0.12 Cr | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹343 Cr | ₹266 Cr | ₹297 Cr | ₹285 Cr | ₹166 Cr |
Short Term Provisions | ₹159 Cr | ₹193 Cr | ₹179 Cr | ₹176 Cr | ₹160 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | ₹1.68 Cr | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹159 Cr | ₹193 Cr | ₹179 Cr | ₹174 Cr | ₹160 Cr |
Total Current Liabilities | ₹7,048 Cr | ₹6,013 Cr | ₹5,518 Cr | ₹6,505 Cr | ₹4,279 Cr |
Total Liabilities | ₹27,431 Cr | ₹24,896 Cr | ₹23,315 Cr | ₹24,020 Cr | ₹20,773 Cr |
ASSETS | |||||
Gross Block | ₹16,415 Cr | ₹15,766 Cr | ₹15,200 Cr | ₹14,824 Cr | ₹14,289 Cr |
Less: Accumulated Depreciation | ₹10,183 Cr | ₹9,607 Cr | ₹9,006 Cr | ₹8,444 Cr | ₹7,816 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹6,232 Cr | ₹6,159 Cr | ₹6,194 Cr | ₹6,380 Cr | ₹6,473 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹127 Cr | ₹122 Cr | ₹149 Cr | ₹236 Cr | ₹205 Cr |
Non Current Investments | ₹8,446 Cr | ₹7,219 Cr | ₹4,658 Cr | ₹4,356 Cr | ₹3,650 Cr |
Long Term Investment | ₹8,446 Cr | ₹7,219 Cr | ₹4,658 Cr | ₹4,356 Cr | ₹3,650 Cr |
Quoted | ₹1,620 Cr | ₹1,438 Cr | ₹989 Cr | ₹615 Cr | ₹208 Cr |
Unquoted | ₹6,826 Cr | ₹5,781 Cr | ₹3,668 Cr | ₹3,742 Cr | ₹3,442 Cr |
Long Term Loans & Advances | ₹1,794 Cr | ₹1,450 Cr | ₹1,365 Cr | ₹1,412 Cr | ₹1,605 Cr |
Other Non Current Assets | ₹159 Cr | ₹178 Cr | ₹9.91 Cr | ₹6.21 Cr | ₹5.06 Cr |
Total Non-Current Assets | ₹17,116 Cr | ₹15,460 Cr | ₹12,743 Cr | ₹12,650 Cr | ₹12,124 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹4,305 Cr | ₹3,672 Cr | ₹5,870 Cr | ₹6,225 Cr | ₹4,709 Cr |
Quoted | ₹177 Cr | ₹110 Cr | ₹84 Cr | ₹88 Cr | ₹149 Cr |
Unquoted | ₹4,128 Cr | ₹3,562 Cr | ₹5,787 Cr | ₹6,137 Cr | ₹4,560 Cr |
Inventories | ₹1,756 Cr | ₹1,756 Cr | ₹1,472 Cr | ₹1,789 Cr | ₹1,282 Cr |
Raw Materials | ₹896 Cr | ₹718 Cr | ₹596 Cr | ₹885 Cr | ₹636 Cr |
Work-in Progress | ₹114 Cr | ₹40 Cr | ₹42 Cr | ₹48 Cr | ₹52 Cr |
Finished Goods | ₹586 Cr | ₹848 Cr | ₹695 Cr | ₹706 Cr | ₹471 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹111 Cr | ₹103 Cr | ₹104 Cr | ₹99 Cr | ₹98 Cr |
Other Inventory | ₹48 Cr | ₹48 Cr | ₹35 Cr | ₹51 Cr | ₹26 Cr |
Sundry Debtors | ₹2,630 Cr | ₹2,719 Cr | ₹2,158 Cr | ₹2,275 Cr | ₹1,512 Cr |
Debtors more than Six months | ₹149 Cr | ₹164 Cr | ₹101 Cr | ₹91 Cr | ₹82 Cr |
Debtors Others | ₹2,621 Cr | ₹2,677 Cr | ₹2,174 Cr | ₹2,301 Cr | ₹1,501 Cr |
Cash and Bank | ₹696 Cr | ₹423 Cr | ₹300 Cr | ₹396 Cr | ₹435 Cr |
Cash in hand | ₹0.10 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.14 Cr |
Balances at Bank | ₹696 Cr | ₹423 Cr | ₹300 Cr | ₹396 Cr | ₹435 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹510 Cr | ₹628 Cr | ₹573 Cr | ₹431 Cr | ₹452 Cr |
Interest accrued on Investments | ₹11 Cr | ₹19 Cr | ₹36 Cr | ₹4.13 Cr | ₹0.85 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹76 Cr | ₹52 Cr | ₹71 Cr | ₹48 Cr | ₹67 Cr |
Other current_assets | ₹422 Cr | ₹558 Cr | ₹466 Cr | ₹379 Cr | ₹384 Cr |
Short Term Loans and Advances | ₹418 Cr | ₹236 Cr | ₹199 Cr | ₹254 Cr | ₹258 Cr |
Advances recoverable in cash or in kind | ₹356 Cr | ₹222 Cr | ₹138 Cr | ₹105 Cr | ₹88 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹63 Cr | ₹14 Cr | ₹60 Cr | ₹149 Cr | ₹171 Cr |
Total Current Assets | ₹10,315 Cr | ₹9,435 Cr | ₹10,572 Cr | ₹11,370 Cr | ₹8,649 Cr |
Net Current Assets (Including Current Investments) | ₹3,267 Cr | ₹3,423 Cr | ₹5,055 Cr | ₹4,866 Cr | ₹4,370 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹27,431 Cr | ₹24,896 Cr | ₹23,315 Cr | ₹24,020 Cr | ₹20,773 Cr |
Contingent Liabilities | ₹225 Cr | ₹129 Cr | ₹123 Cr | ₹88 Cr | ₹76 Cr |
Total Debt | ₹363 Cr | ₹313 Cr | ₹353 Cr | ₹342 Cr | ₹212 Cr |
Book Value | - | 831.62 | 791.90 | 770.64 | 720.44 |
Adjusted Book Value | 883.11 | 831.62 | 791.90 | 770.64 | 720.44 |
Compare Balance Sheet of peers of HERO MOTOCORP
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HERO MOTOCORP | ₹110,034.0 Cr | -7.4% | -3% | 85.2% | Stock Analytics | |
BAJAJ AUTO | ₹328,912.0 Cr | -7.1% | 7.4% | 133.3% | Stock Analytics | |
EICHER MOTORS | ₹129,036.0 Cr | -6.9% | -2.7% | 38.5% | Stock Analytics | |
TVS MOTOR COMPANY | ₹125,052.0 Cr | -8.8% | -3.2% | 79% | Stock Analytics | |
ATUL AUTO | ₹1,808.4 Cr | 1.6% | -8.7% | 8.9% | Stock Analytics | |
WARDWIZARD INNOVATIONS & MOBILITY | ₹1,185.6 Cr | -5.1% | -12.3% | 27.5% | Stock Analytics |
HERO MOTOCORP Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HERO MOTOCORP | -7.4% |
-3% |
85.2% |
SENSEX | -5.3% |
-1.6% |
23.1% |
You may also like the below Video Courses